18889881171
Kalkine 0
countryflagUS

Brunswick Exploration Inc.

Basic Materials US BRWXF

0.0883USD
-(-%)

Last update at 2025-07-07T20:00:00Z

Day Range

0.090.09
LowHigh

52 Week Range

0.300.87
LowHigh

Fundamentals

  • Previous Close 0.09
  • Market Cap125.36M
  • Volume45000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.78839M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -5.69012M -0.06419M 0.40M -1.53889M -8.49335M
Minority interest - - - - -
Net income -5.55139M -0.06419M 0.22M -3.83261M -8.49335M
Selling general administrative 1.37M 1.48M 0.64M 0.88M 1.40M
Selling and marketing expenses - - 0.04M - 0.02M
Gross profit -0.01569M -0.00876M - 0.00000M -0.00628M
Reconciled depreciation 0.02M 0.00876M 0.00000M 0.00000M 0.01M
Ebit -1.31337M -1.35021M -0.68626M -0.94206M -8.24861M
Ebitda -1.29767M -1.34146M -0.68491M -0.88406M -8.23649M
Depreciation and amortization 0.02M 0.00876M - - 0.01M
Non operating income net other - - - - -
Operating income -1.31337M -1.35021M -0.68491M -0.88406M -8.24861M
Other operating expenses 1.39M 1.49M 0.68M 0.88M 1.43M
Interest expense 0.07M 0.18M 0.48M 0.65M 0.27M
Tax provision -0.13873M - 0.00000M 0.00000M 0.00000M
Interest income 0.07M 0.00487M - - 0.00000M
Net interest income 0.00420M -0.17553M -0.48400M -0.64766M -0.27279M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.13873M 0.31M 0.18M 2.29M -6.54857M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.37M 1.48M 0.68M 0.88M 1.42M
Cost of revenue 0.02M 0.00876M - 0.00000M 0.00628M
Total other income expense net -4.30828M 1.60M 1.57M -0.00717M -6.79332M
Discontinued operations - 1.11M 1.97M -2.29372M -6.82136M
Net income from continuing ops -5.55139M -0.06419M 0.40M -1.53889M -8.49335M
Net income applicable to common shares -5.55139M -0.06419M 0.22M -3.83261M -8.49335M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 11.56M 6.29M 10.93M 4.58M 6.93M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 3.12M 3.12M 5.14M
Total liab 1.51M 1.46M 6.15M 9.22M 7.73M
Total stockholder equity 10.05M 4.82M 4.77M -4.63863M -0.80602M
Deferred long term liab - - - - -
Other current liab 1.17M 0.81M 4.60M 4.43M 4.31M
Common stock 33.66M 23.15M 23.15M 14.32M 14.32M
Capital stock 33.66M 23.15M 23.15M 14.32M 14.32M
Retained earnings -28.04514M -21.83114M -21.76696M -21.73328M -17.90067M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 8.05M 1.49M 5.49M 0.08M 0.34M
Cash and equivalents - - - - -
Total current liabilities 1.47M 1.08M 6.15M 4.43M 4.31M
Current deferred revenue - - - - -
Net debt -7.70905M -0.83764M -3.93455M 4.71M 3.08M
Short term debt 0.30M 0.26M 1.56M - -
Short long term debt 0.30M 0.26M 1.56M - -
Short long term debt total 0.34M 0.65M 1.56M 4.79M 3.42M
Other stockholder equity 4.44M 3.51M 3.39M 2.77M 2.77M
Property plant equipment 3.08M 3.96M 0.54M 1.14M 1.09M
Total current assets 8.48M 2.31M 10.37M 3.44M 5.84M
Long term investments - - - - -
Net tangible assets 10.05M 4.80M 4.75M -4.63863M -0.80602M
Short term investments - 0.00000M 1.37M - -
Net receivables 0.26M 0.73M 0.38M 0.24M 0.14M
Long term debt - 0.30M - 4.79M 3.42M
Inventory - - - - 0.22M
Accounts payable 0.50M 0.81M 0.37M 0.40M 0.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.08M 3.98M 0.56M 1.14M 1.09M
Capital lease obligations 0.04M 0.09M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.74605M 1.73M 0.18M 0.18M 0.18M
Change to liabilities 0.00000M -0.00427M 0.17M 0.11M 0.85M
Total cashflows from investing activities -3.74605M -1.16135M 1.32M -0.12254M -2.26450M
Net borrowings - -0.93333M -1.00000M 1.24M 1.34M
Total cash from financing activities 11.07M -0.93333M 5.17M 1.24M 3.94M
Change to operating activities 0.35M -0.43842M -0.14062M 0.05M 0.08M
Net income -5.55139M -0.06419M 0.22M -3.83261M -8.49335M
Change in cash 6.56M -3.35797M 5.39M -0.31706M 0.23M
Begin period cash flow 1.49M 4.85M -0.53781M -0.22075M -0.44982M
End period cash flow 8.05M 1.49M 4.85M -0.53781M -0.21808M
Total cash from operating activities -0.75738M -1.26329M -1.10322M -1.43340M -1.44093M
Issuance of capital stock 9.85M 0.00000M 6.17M 0.00000M 2.60M
Depreciation 0.02M 0.00876M 0.00876M 0.00876M 0.01M
Other cashflows from investing activities 0.13M 0.13M 0.13M 0.13M -
Dividends paid - - - - -
Change to inventory - - - 0.00000M 0.08M
Change to account receivables - - - -0.10355M -0.17015M
Sale purchase of stock - - - - -
Other cashflows from financing activities 1.21M -0.10000M 0.50M 1.30M 1.60M
Change to netincome 0.12M -0.76516M -1.36044M 2.32M 6.19M
Capital expenditures 3.88M 2.89M 0.46M 0.12M 2.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.35M -0.44270M 0.03M 0.06M 0.84M
Stock based compensation 0.19M 0.11M 0.04M - -
Other non cash items 4.38M -0.87914M -1.39273M 2.34M 6.20M
Free cash flow -4.63308M -4.15597M -1.56567M -1.55594M -3.70543M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BRWXF
Brunswick Exploration Inc.		 - -% 0.09 - - - 8.24 -21.3253
NEM
Newmont Goldcorp Corp		 -2.68 4.45% 57.48 - 11.61 4.29 2.48 4.55 26.44
ZIJMF
Zijin Mining Group Co Ltd-H		 -0.15 5.36% 2.65 16.00 16.89 0.15 2.75 0.20 1.78
ZIJMY
Zijin Mining Group Co Ltd ADR		 0.60 1.15% 52.60 15.04 17.39 0.15 2.83 0.20 1.78
AEM
Agnico Eagle Mines Limited		 -5.84 4.78% 116.31 42.69 15.65 5.47 2.04 5.49 12.90

Reports Covered

Stock Research & News

View All

Profile

Brunswick Exploration Inc., a junior exploration and evaluation company, engages in acquiring, exploring, and evaluating mining property assets in Canada. The company primarily explores for lithium. It owns interests in mining claims, which are located in Quebec, Ontario, Saskatchewan, Newfoundland, Manitoba, New Brunswick, and Nova Scotia. Brunswick Exploration Inc. is headquartered in Montreal, Canada.

Brunswick Exploration Inc.

1100 Canadiens-de-MontrEal Avenue, Montreal, QC, Canada, H3B 2S2

Key Executives

Name Title Year Born
Mr. Robert P. Wares P.Geo. Chairman & CEO 1958
Mr. Killian Charles Pres NA
Mr. Anthony Glavac C.A., CPA Chief Financial Officer NA
Mr. Lucas Werner Claessens M.Sc., P.Geo. Consultant NA
Mr. Pascal Van Osta M.Sc., P.Geo. Consultant NA
Jasmin Tremblay Director & Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.