Ballistic Recovery Systems Inc

Industrials US BRSI

0.0001USD
-(-%)

Last update at 2025-05-16T13:30:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

0.00020.0005
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap4.19M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.74311M
  • Revenue TTM10.43M
  • Revenue Per Share TTM0.92
  • Gross Profit TTM 2.61M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30
Type yearly yearly yearly yearly yearly
Date 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30
Income before tax -0.89949M -1.79996M 0.05M -1.76276M 0.50M
Minority interest - - - - -
Net income -0.57118M -1.68118M 0.03M -1.11976M 0.30M
Selling general administrative 2.88M 2.62M 2.57M 2.38M 1.77M
Selling and marketing expenses - - - - -
Gross profit 2.61M 1.50M 3.33M 3.11M 2.31M
Reconciled depreciation - - - - -
Ebit -0.90705M -1.74588M 0.18M -1.73814M 0.50M
Ebitda - -1.59028M 0.47M -1.52342M 0.62M
Depreciation and amortization - 0.16M 0.29M 0.21M 0.12M
Non operating income net other - - - - -
Operating income -0.90705M -1.79776M 0.18M -1.75118M 0.50M
Other operating expenses - 11.30M 9.01M 9.87M 6.06M
Interest expense 0.00000M 0.04M 0.13M 0.00000M 0.00000M
Tax provision - - - - -
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - 0.10M 0.10M 2.01M -
Other items - - - - -
Income tax expense -0.32832M -0.11878M 0.02M -0.64300M 0.20M
Total revenue 10.43M 9.40M 9.19M 8.12M 6.56M
Total operating expenses 11.33M 3.40M 3.15M 4.86M 1.80M
Cost of revenue 7.82M 7.90M 5.86M 5.00M 4.25M
Total other income expense net 0.00756M -0.10598M -0.13196M -0.01158M -0.00350M
Discontinued operations - - - - -
Net income from continuing ops -0.57118M -1.68118M 0.03M -1.11976M -
Net income applicable to common shares -0.57118M -1.68118M 0.03M -1.11976M 0.30M
Preferred stock and other adjustments - - - - -
Breakdown 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30
Type yearly yearly yearly yearly yearly
Date 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30
Total assets 11.69M 6.56M 5.42M 4.65M 3.56M
Intangible assets 0.18M 0.02M 0.04M 0.16M 0.04M
Earning assets - - - - -
Other current assets 0.08M 0.09M 0.16M 0.16M 0.30M
Total liab 6.38M 1.25M 2.41M 2.20M 0.74M
Total stockholder equity 5.30M 5.31M 3.00M 2.45M 2.81M
Deferred long term liab - - - - -
Other current liab 0.13M 0.10M 0.04M 0.21M 0.52M
Common stock 0.11M 0.11M 0.08M 0.08M 0.07M
Capital stock - - - - -
Retained earnings -5.07400M -5.06526M -3.38408M -3.41146M -
Other liab 1.27M - - 0.00707M -
Good will 0.17M - 0.10M 0.10M -
Other assets 3.31M 1.45M 1.33M 1.32M 0.05M
Cash 0.07M 0.91M 0.05M 0.10M 1.31M
Cash and equivalents - - - - -
Total current liabilities 2.98M 1.25M 1.36M 1.15M 0.74M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt 2.92M - 0.00707M 0.24M -
Short long term debt 2.92M - 0.00707M 0.24M -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment 4.50M 0.65M 0.59M 0.59M 0.30M
Total current assets 3.53M 4.45M 3.36M 2.48M -
Long term investments - - - - -
Net tangible assets 4.95M 5.29M 2.86M 2.19M -
Short term investments - - - - -
Net receivables 0.88M 1.37M 0.54M 0.69M -
Long term debt 2.13M - 1.05M 1.05M 0.00400M
Inventory 2.24M 1.79M 2.46M 1.46M 1.13M
Accounts payable 1.64M 0.78M 0.69M 0.31M 0.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - - - - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30
Type yearly yearly yearly yearly yearly
Date 2008-09-30 2007-09-30 2006-09-30 2005-09-30 2004-09-30
Investments - - - - -
Change to liabilities 0.00000M 0.15M 0.30M 0.18M 0.19M
Total cashflows from investing activities - -0.21615M -0.15036M -0.49366M -
Net borrowings - -1.35136M -0.05336M 0.20M -
Total cash from financing activities - 2.59M 0.27M -0.17979M -0.28824M
Change to operating activities - -0.01633M -0.01869M -0.16330M -
Net income -0.57118M -1.68118M 0.03M -1.11976M 0.30M
Change in cash - 0.86M -0.04938M -1.21145M 0.45M
Begin period cash flow 0.91M 0.05M 0.10M 1.31M 0.86M
End period cash flow - 0.91M 0.05M 0.10M 1.31M
Total cash from operating activities - -1.51499M -0.17152M -0.53800M 0.86M
Issuance of capital stock - - - - -
Depreciation - 0.16M 0.29M 0.21M 0.12M
Other cashflows from investing activities - - -0.00075M -0.24234M -
Dividends paid - - - -1.19646M -0.82018M
Change to inventory - 0.67M -0.99708M -0.32842M -0.01431M
Change to account receivables - -0.87437M -0.09676M -0.05570M -
Sale purchase of stock - 3.95M 0.48M 0.98M -
Other cashflows from financing activities - 0.00742M -0.15630M -0.49366M -0.04056M
Change to netincome - 0.07M 0.11M 0.97M -
Capital expenditures 0.00000M 0.22M 0.15M 0.49M 0.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -0.13727M -0.57708M -0.59998M 0.11M
Stock based compensation - 0.10M - 1.34M -
Other non cash items - 0.27M 0.01M 1.34M 0.47M
Free cash flow - -1.73114M -0.32188M -1.03167M 0.74M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRSI
Ballistic Recovery Systems Inc
- -% 0.0001 - - 0.40 0.89 0.44 -1.8134
BA
The Boeing Company
-0.91 0.44% 204.91 - 294.12 1.68 - 2.25 111.56
EADSY
Airbus Group NV
0.93 2.08% 45.65 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE
1.52 0.85% 181.00 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp
1.92 1.41% 137.40 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

Profile

Ballistic Recovery Systems Inc. develops and commercializes parachute systems in the United States. The company operates in three segments: Aviation, Defense, and Space. The Aviation segment designs, tests, and produces whole-aircraft emergency recovery parachute systems for the general aviation and recreational aircraft industries. The Defense segment designs, tests, and produces personnel parachute systems, precision guided aerial delivery systems, and cargo and whole-aircraft emergency recovery parachutes used in unmanned aerial vehicles and training aircrafts. The Space segment designs, tests, and produces entry, descent, and landing systems for various space applications, as well as manned and un-manned, planetary, and terrestrial space applications. The company also provides safety apparel. Ballistic Recovery Systems Inc. was founded in 1980 and is based in South Saint Paul, Minnesota.

Ballistic Recovery Systems Inc

380 Airport Road, South Saint Paul, MN, United States, 55075

Key Executives

Name Title Year Born
Mr. Fernando de Caralt CEO & Director 1963
Mr. Boris Popov Founder & Chairman Emeritus 1946
Mr. Robert L. Nelson Sec. 1943

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.