British Land Company Plc

Real Estate US BRLAF

5.69USD
-(-%)

Last update at 2024-12-04T20:00:00Z

Day Range

5.005.00
LowHigh

52 Week Range

3.545.35
LowHigh

Fundamentals

  • Previous Close 5.69
  • Market Cap4837.66M
  • Volume9300
  • P/E Ratio-
  • Dividend Yield5.93%
  • EBITDA432.00M
  • Revenue TTM663.00M
  • Revenue Per Share TTM0.71
  • Gross Profit TTM 363.00M
  • Diluted EPS TTM-1.46

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -1034.00000M 958.00M -1053.00000M -1116.00000M -319.00000M
Minority interest 1.00M -2.00000M 59.00M 112.00M 211.00M
Net income -1038.00000M 958.00M -1031.00000M -1027.00000M -291.00000M
Selling general administrative 88.00M 89.00M 74.00M 73.00M 80.00M
Selling and marketing expenses - - - - -
Gross profit 323.00M 281.00M 288.00M 395.00M 505.00M
Reconciled depreciation - - - - -
Ebit - 275.00M 266.00M 379.00M 492.00M
Ebitda -1059.00000M 965.00M -972.00000M -1005.00000M -238.00000M
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income -1059.00000M 965.00M -972.00000M -1005.00000M -238.00000M
Other operating expenses 185.00M 218.00M 254.00M 291.00M 479.00M
Interest expense 90.00M 84.00M 93.00M 97.00M 96.00M
Tax provision 5.00M -2.00000M 30.00M -2.00000M 1.00M
Interest income 2.00M - 15.00M 1.00M 0.00000M
Net interest income -88.00000M -84.00000M 27.00M -93.00000M -128.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 5.00M -2.00000M 30.00M -2.00000M 1.00M
Total revenue 418.00M 410.00M 468.00M 613.00M 904.00M
Total operating expenses 90.00M 89.00M 74.00M 73.00M 80.00M
Cost of revenue 95.00M 129.00M 180.00M 218.00M 399.00M
Total other income expense net 25.00M -7.00000M -81.00000M -111.00000M -81.00000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -1039.00000M 960.00M -1083.00000M -1114.00000M -320.00000M
Net income applicable to common shares - 958.00M -1031.00000M -1027.00000M -291.00000M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 8290.00M 9842.00M 8875.00M 11245.00M 12256.00M
Intangible assets - - - - 10.00M
Earning assets - - - - -
Other current assets - 33.00M 44.00M 47.00M 110.00M
Total liab 2765.00M 3109.00M 2892.00M 4098.00M 3567.00M
Total stockholder equity 5512.00M 6718.00M 5924.00M 7035.00M 8478.00M
Deferred long term liab - - - - 0.00000M
Other current liab 163.00M 165.00M 166.00M 208.00M 220.00M
Common stock 234.00M 234.00M 234.00M 234.00M 240.00M
Capital stock 234.00M 234.00M 234.00M 234.00M 240.00M
Retained earnings 3742.00M 4959.00M 4154.00M 5243.00M 6686.00M
Other liab 149.00M 27.00M 128.00M 1.00M 0.00000M
Good will - - - - 0.00000M
Other assets - - 6.00M - 1.00M
Cash 125.00M 73.00M 154.00M 193.00M 242.00M
Cash and equivalents - - - - -
Total current liabilities 684.00M 434.00M 387.00M 907.00M 413.00M
Current deferred revenue - - - - -
Net debt 2268.00M 2674.00M 2389.00M 3472.00M 2881.00M
Short term debt 408.00M 195.00M 166.00M 644.00M 99.00M
Short long term debt 402.00M 189.00M 161.00M 637.00M 99.00M
Short long term debt total 2393.00M 2747.00M 2543.00M 3665.00M 3123.00M
Other stockholder equity 1536.00M 1525.00M 1536.00M 1558.00M 1552.00M
Property plant equipment - 7059.00M 6358.00M 8262.00M 9026.00M
Total current assets 183.00M 134.00M 236.00M 269.00M 386.00M
Long term investments - - - - 2833.00M
Net tangible assets - 6709.00M 5912.00M 7024.00M 8468.00M
Short term investments - - - - 0.00000M
Net receivables 34.00M 27.00M 38.00M 29.00M 34.00M
Long term debt 1865.00M 2427.00M 2249.00M 2865.00M 2932.00M
Inventory 22.00M 18.00M 26.00M 20.00M 87.00M
Accounts payable 113.00M 74.00M 55.00M 55.00M 94.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 8077.00M 9672.00M 8597.00M 10959.00M 11837.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 8107.00M 9708.00M 8639.00M 10976.00M 11870.00M
Capital lease obligations 126.00M 131.00M 133.00M 163.00M 92.00M
Long term debt total - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments 326.00M 155.00M 23.00M -128.00000M -34.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -385.00000M 910.00M -361.00000M 187.00M
Net borrowings - 266.00M -1011.00000M 379.00M -130.00000M
Total cash from financing activities -552.00000M 60.00M -1098.00000M -63.00000M -663.00000M
Change to operating activities - - - - 0.00000M
Net income -1038.00000M 958.00M -1031.00000M -1027.00000M -291.00000M
Change in cash 14.00M -80.00000M -39.00000M -49.00000M 137.00M
Begin period cash flow 111.00M 154.00M 193.00M 242.00M 105.00M
End period cash flow 125.00M 74.00M 154.00M 193.00M 242.00M
Total cash from operating activities - 245.00M 149.00M 375.00M 613.00M
Issuance of capital stock - - 0.00000M 5.00M 2.00M
Depreciation -3.00000M 5.00M 4.00M 4.00M 5.00M
Other cashflows from investing activities - 128.00M 38.00M 1.00M 244.00M
Dividends paid 213.00M 155.00M 76.00M 295.00M 298.00M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock - - 0.00000M -125.00000M -204.00000M
Other cashflows from financing activities 298.00M 428.00M 196.00M 541.00M 413.00M
Change to netincome 1281.00M -718.00000M 1176.00M 1398.00M 899.00M
Capital expenditures 209.00M 259.00M 172.00M 259.00M 218.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -209.00000M -259.00000M -172.00000M -259.00000M -218.00000M

Peer Comparison

Sector: Real Estate Industry: REIT - Diversified

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRLAF
British Land Company Plc
- -% 5.69 - 14.99 7.39 0.72 12.74 -7.7799
VICI
VICI Properties Inc
0.01 0.03% 32.11 13.14 11.40 9.27 1.33 14.27 15.38
WPC
W P Carey Inc
-0.2695 0.44% 61.59 17.96 - 8.15 1.54 12.82 12.76
STKAF
Stockland
- -% 3.63 27.50 14.81 2.56 1.08 3.44 15.75
FBASF
Fibra UNO
-0.09 6.72% 1.25 4.73 11.22 0.25 0.66 0.57 0.41

Reports Covered

Stock Research & News

Profile

Our portfolio of high quality UK commercial property is focused on London Campuses and Retail & London Urban Logistics assets throughout the UK. We own or manage a portfolio valued at £13.0bn (British Land share: £8.9bn) as at 31 March 2023 making us one of Europe's largest listed real estate investment companies. We create Places People Prefer, delivering the best, most sustainable places for our customers and communities. Our strategy is to leverage our best in class platform and proven expertise in development, repositioning and active management, investing behind two key themes: Campuses and Retail & London Urban Logistics. Our three Campuses at Broadgate, Paddington Central and Regent's Place are dynamic neighbourhoods, attracting growth customers and sectors, and offering some of the best connected, highest quality and most sustainable space in London. We are delivering our fourth Campus at Canada Water, where we have planning consent to deliver 5m sq ft of residential, commercial, retail and community space over 53 acres. Our Campuses account for 63% of our portfolio. Retail & London Urban Logistics accounts for 37% of the portfolio and is focused on retail parks which are aligned to the growth of convenience, online and last mile fulfilment. We are complementing this with urban logistics primarily in London, focused on development-led opportunities. Sustainability is embedded throughout our business. Our approach is focused on three key pillars where British Land can create the most benefit: Greener Spaces, making our whole portfolio net zero carbon by 2030, Thriving Places, partnering to grow social value and wellbeing in the communities where we operate and Responsible Choices, advocating responsible business practices across British Land and throughout our supply chain, and maintaining robust governance structures.

British Land Company Plc

York House, London, United Kingdom, W1H 7LX

Key Executives

Name Title Year Born
Mr. Simon G. Carter MA, ACA CEO & Director 1976
Mr. Bhavesh Mistry CFO & Director 1972
Mr. David Walker Chief Operating Officer NA
Ms. Kelly Cleveland Head of Investment 1977
Ms. Sally Jones Head of Strategy, Digital & Technology NA
Ms. Brona McKeown Gen. Counsel & Company Sec. NA
Mr. Nigel M. Webb Head of Devel.s 1964
Mr. Paul Burgess Head of London Leasing 1957
Ms. Ann Cadman MCIM, FCIPD Managing Director of The Source Academy NA
Mr. Peter Bellhouse BA, Dip.Arch, RIBA Head of Premises of Meadowhall Shopping Centre NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.