18889881171
Kalkine 0
countryflagUS

Bougainville Copper Limited

Basic Materials US BOCOF

0.28USD
-(-%)

Last update at 2025-05-15T20:00:00Z

Day Range

0.310.31
LowHigh

52 Week Range

0.030.45
LowHigh

Fundamentals

  • Previous Close 0.28
  • Market Cap160.77M
  • Volume4000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.83700M
  • Revenue TTM3.48M
  • Revenue Per Share TTM0.009
  • Gross Profit TTM 4.03M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -6.88000M -6.09500M -6.56700M -8.64200M -10.64100M
Minority interest - - - - 0.00000M
Net income -6.88000M -6.09500M -6.56700M -8.64200M -10.64100M
Selling general administrative 10.75M 9.97M 9.73M 13.87M 15.30M
Selling and marketing expenses 0.36M - - - -
Gross profit - - - 5.23M 4.84M
Reconciled depreciation 0.79M 0.77M 0.37M 0.53M 0.24M
Ebit -11.54000M -5.85000M -10.73800M -15.13200M -15.87800M
Ebitda -10.75000M -9.96700M -9.73500M -13.86900M -15.29800M
Depreciation and amortization 0.79M - 1.00M 1.26M 0.58M
Non operating income net other - - - - 0.00000M
Operating income -11.54000M -9.96700M -10.73800M -15.13200M -15.87800M
Other operating expenses 10.75M 9.97M 9.73M 13.87M 15.30M
Interest expense - 0.00000M 0.08M 0.15M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00100M - 0.00222M 0.00168M 0.00084M
Net interest income -0.05800M -0.05900M 0.00222M -0.06242M 0.00084M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense -0.79000M - -1.00900M -1.26700M -0.58200M
Total revenue - - - 5.23M 4.84M
Total operating expenses 10.75M 9.97M 9.73M 13.87M 15.30M
Cost of revenue - - - - 0.00000M
Total other income expense net 3.87M 3.87M 3.16M 5.22M 4.66M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -6.88000M -6.09500M -2.42997M -3.62029M -4.47778M
Net income applicable to common shares -6.88000M -6.09500M -6.56700M -8.64200M -10.64100M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 106.98M 109.42M 139.75M 132.63M 124.02M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 10.84M 11.18M 11.89M 11.59M 12.09M
Total stockholder equity 96.14M 98.25M 127.86M 121.04M 111.93M
Deferred long term liab - - - - -
Other current liab 1.74M 1.77M 1.83M 1.88M 1.83M
Common stock 401.06M 401.06M 401.06M 401.06M 401.06M
Capital stock 401.06M 401.06M 401.06M 401.06M 401.06M
Retained earnings -356.53700M -351.42000M -348.47300M -344.21800M -346.54500M
Other liab - 7.43M 7.36M 7.30M 7.20M
Good will - - - - -
Other assets - 0.83M 0.83M 0.83M 0.83M
Cash 1.45M 1.53M 0.96M 3.06M 1.63M
Cash and equivalents - - - - -
Total current liabilities 3.36M 3.63M 4.09M 3.78M 3.87M
Current deferred revenue - - - - -
Net debt -1.31700M -0.98800M 0.00700M -2.09600M 0.13M
Short term debt 0.11M 0.42M 0.53M 0.45M 0.74M
Short long term debt - - - - -
Short long term debt total 0.14M 0.54M 0.97M 0.96M 1.76M
Other stockholder equity 0.62M 48.61M 75.27M 64.20M 57.41M
Property plant equipment - 1.38M 2.02M 2.07M 3.08M
Total current assets 23.40M 11.15M 10.79M 11.42M 10.68M
Long term investments 80.80M 96.08M 126.11M 43.78M 45.84M
Net tangible assets - 98.25M 127.86M 121.04M 111.93M
Short term investments 20.00M 8.00M 8.50M 7.00M 8.00M
Net receivables 1.79M 1.62M 1.32M 1.36M 1.04M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.51M 1.44M 1.73M 1.45M 1.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 50.99M 48.61M 75.27M 64.20M 57.41M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.93M 0.83M 0.83M 0.83M 0.83M
Deferred long term asset charges - - - - -
Non current assets total 83.58M 98.28M 128.96M 121.22M 113.34M
Capital lease obligations 0.14M 0.54M 0.97M 0.36M 0.74M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 8.28M 7.79M 3.61M 7.80M 9.71M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - 7.79M 3.44M 7.58M 8.86M
Net borrowings - -0.55900M -0.54600M -0.58100M -0.63400M
Total cash from financing activities -0.42300M -0.55800M -0.54600M -0.58100M -0.63400M
Change to operating activities - - - - -
Net income -8.27500M -6.88000M -6.09500M -6.56700M -8.64200M
Change in cash -0.06800M 0.56M -2.09200M 1.42M 0.49M
Begin period cash flow 1.53M 0.96M 3.06M 1.63M 1.15M
End period cash flow 1.46M 1.53M 0.96M 3.06M 1.63M
Total cash from operating activities -7.84300M -6.55100M -4.91300M -5.05800M -7.51100M
Issuance of capital stock - - - - -
Depreciation - 0.79M 0.77M 1.00M 1.26M
Other cashflows from investing activities - - - - 0.00700M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 8.28M 0.00000M 3.45M -0.58100M 8.86M
Change to netincome - -0.46000M 0.43M 0.51M -0.13200M
Capital expenditures 0.06M 0.02M 0.15M 0.22M 0.85M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -7.90300M -6.57400M -5.06800M -5.27800M -8.36600M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BOCOF
Bougainville Copper Limited		 - -% 0.28 - - 49.56 7.02 -13.1775
ANGPY
Anglo American Platinum Ltd ADR		 -0.08 1.38% 5.73 13.84 - 0.08 1.50 1.24 5.95
AGPPF
Anglo American Platinum Limited		 - -% 33.15 12.71 - 0.08 1.44 1.24 5.95
FNLPF
Fresnillo PLC		 -0.6013 4.42% 13.00 23.58 30.96 2.19 1.44 2.22 7.62
IMPUY
Impala Platinum Holdings Ltd PK		 -0.08 1.29% 6.12 15.44 - 0.04 0.65 0.03 0.15

Reports Covered

Stock Research & News

View All

Profile

Bougainville Copper Limited focuses on exploration operations in Papua New Guinea. It holds interests in the Panguna mine project. The company was incorporated in 1895 and is based in Port Moresby, Papua New Guinea.

Bougainville Copper Limited

BSP Haus, Port Moresby, Papua New Guinea

Key Executives

Name Title Year Born
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Exec. Chairman & MD 1947
Mr. Mark Wallace Hitchcock Company Sec. NA
Mr. David Miringtoro Osikore B.Sc., MAusIMM MD, CEO & Director 1963
Sir Melchior Pesa Togolo BEcon (Hons), CBE, M.A., MA (Econ), MA (Geo) Executive Chairman 1947
Mr. Johnny Patterson Auna CFO & Company Secretary NA
Mr. Mark Wallace Hitchcock Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.