Codebase Ventures Inc

Financial Services US BKLLD

NoneUSD
-(-%)

Last update at 2024-06-20T21:01:15.697117Z

Day Range

--
LowHigh

52 Week Range

0.060.22
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap2.25M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.93342M
  • Revenue TTM0.14M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -3.24583M -13.29326M -4.02024M -5.33357M -6.57931M
Minority interest - 0.00000M -0.00655M 0.00391M 0.01M
Net income -3.24583M -13.29326M -4.02679M -4.96057M -6.48757M
Selling general administrative 0.70M 7.28M 1.40M 2.42M 4.01M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.03M 0.41M 0.00000M 0.56M 0.26M
Ebit - -10.28486M -2.58321M -3.26192M -4.83547M
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income - - - - -
Other operating expenses - 0.05M 0.05M 0.05M 0.05M
Interest expense - - - 0.00000M 0.00000M
Tax provision - - 0.00000M -0.37300M -0.06400M
Interest income - - 0.14M 0.02M 0.01M
Net interest income - - 0.14M 0.02M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - -0.37300M -0.06400M
Total revenue -0.80078M -1.03528M -1.35387M 0.25M -0.01863M
Total operating expenses - - - - -
Cost of revenue - - - - -
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops -3.24583M -13.29326M -4.02024M -4.96057M -6.51531M
Net income applicable to common shares - - -4.02679M -4.96057M -6.51451M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2.16M 4.37M 3.12M 2.22M 4.59M
Intangible assets - - - - 1.61M
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.09M 0.16M 0.16M 0.21M 0.46M
Total stockholder equity 2.07M 4.20M 2.96M 2.01M 4.12M
Deferred long term liab - - - - -
Other current liab - 0.00175M 0.00728M 0.03M 0.00829M
Common stock - - 20.09M 16.17M 13.45M
Capital stock 31.90M 30.85M 20.09M 16.17M 13.45M
Retained earnings -37.66794M -34.43257M -21.13931M -17.11253M -12.15850M
Other liab - - - - 0.37M
Good will - - - 0.00000M 1.01M
Other assets - - - - -
Cash 1.86M 3.10M 0.89M 0.08M 1.02M
Cash and equivalents - - - - -
Total current liabilities - - 0.16M 0.21M 0.08M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -0.00965M -0.00551M 0.00055M
Property plant equipment - - - - -
Total current assets - - 0.99M 0.12M 1.14M
Long term investments 0.01M 0.56M 2.14M 2.11M 0.84M
Net tangible assets - - 2.96M 2.01M 1.51M
Short term investments - - - 0.00000M 0.00720M
Net receivables 0.00365M 0.00365M 0.05M 0.00525M 0.00011M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.09M 0.16M 0.15M 0.18M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - - - - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.07058M -0.83870M 0.23M -1.21200M -1.05934M
Change to liabilities - - 0.10M 0.13M -0.17489M
Total cashflows from investing activities - - -0.45995M -1.21200M -2.92943M
Net borrowings - - - - -
Total cash from financing activities 1.09M 7.33M 3.15M 2.85M 4.32M
Change to operating activities - - -0.01272M 0.08M 0.15M
Net income -3.24583M -13.29326M -4.02679M -4.96057M -6.51451M
Change in cash -1.24747M 2.21M 0.82M -0.94144M -1.71144M
Begin period cash flow 3.10M 0.89M 0.08M 1.02M 2.73M
End period cash flow 1.86M 3.10M 0.89M 0.08M 1.02M
Total cash from operating activities -2.26766M -4.28394M -1.87698M -2.55395M -3.07454M
Issuance of capital stock 1.10M 1.41M 3.15M 2.52M 4.32M
Depreciation 0.03M 0.41M 0.00000M 0.56M 0.26M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - -0.02275M -0.00514M 0.02M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.14996M -0.17074M -0.32316M
Change to netincome - - 2.09M 1.64M 3.19M
Capital expenditures 0.16M 0.64M 0.00000M 0.00000M 0.00521M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.21M -0.53864M 0.06M 0.21M -0.00573M
Stock based compensation 0.00000M 6.21M 0.70M 0.00000M -
Other non cash items - -0.02173M -0.10657M -0.01789M -0.01183M
Free cash flow -2.26766M -4.92394M -1.87698M -2.55395M -3.07975M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
BKLLD
Codebase Ventures Inc
- -% - - - 8.63 1.36
MS
Morgan Stanley
-1.4143 1.07% 130.51 16.50 13.76 2.80 1.65
SCHW
Charles Schwab Corp
-0.66 0.75% 87.84 22.86 17.39 6.14 4.28
GS
Goldman Sachs Group Inc
-7.24 1.16% 617.87 18.44 10.60 2.83 1.16
CIIHY
CITIC Securities Co Ltd ADR
-1.75 6.16% 26.64 15.86 7.89 0.98 1.07 10.27

Reports Covered

Stock Research & News

Profile

Cypher Metaverse Inc., together with its subsidiaries, engages in bitcoin mining business. It is involved in identifying and investing in emerging technology sectors, including cryptocurrencies, non-fungible tokens (NFTs), biotechnology, cannabis, and CBD wellness sectors. The company was formerly known as Codebase Ventures Inc. and changed its name to Cypher Metaverse Inc. in March 15, 2022. Cypher Metaverse Inc. was incorporated in 2009 and is headquartered in Vancouver, Canada.

Codebase Ventures Inc

355 Burrard Street, Vancouver, BC, Canada, V6C 2G8

Key Executives

Name Title Year Born
Mr. George Tsafalas Pres, CEO & Director 1969
Ms. Tatiana Kovaleva Chief Financial Officer NA
Mr. Brian D. Keane J.D., BSc Head of Investor Relations & Director NA
Mr. Jeffrey Koyen Chief Strategy Officer NA
Ms. Ching Ping Chou MBA Consultant NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.