Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Birchcliff Energy Ltd.

Energy US BIREF

4.57USD
0.11(2.47%)

Last update at 2026-06-22T18:41:00Z

Day Range

4.514.58
LowHigh

52 Week Range

3.955.90
LowHigh

Fundamentals

  • Previous Close 4.46
  • Market Cap1161.44M
  • Volume3750
  • P/E Ratio24.76
  • Dividend Yield2.83%
  • EBITDA378.59M
  • Revenue TTM695.67M
  • Revenue Per Share TTM2.55
  • Gross Profit TTM 428.62M
  • Diluted EPS TTM0.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 83.25M 74.17M 15.95M 857.32M 408.94M
Minority interest - - - - -
Net income 64.82M 56.10M 9.78M 656.83M 314.68M
Selling general administrative 44.04M 46.69M 55.73M 198.09M 181.94M
Selling and marketing expenses - - 0.17M - -
Gross profit 162.64M 207.84M 177.00M 859.88M 549.53M
Reconciled depreciation 261.34M 246.65M 225.54M 213.81M 212.76M
Ebit 118.64M 115.58M 36.26M 661.28M 377.67M
Ebitda 384.19M 362.23M 262.78M 875.09M 590.42M
Depreciation and amortization 265.55M 246.65M 226.51M 213.81M 212.76M
Non operating income net other - - - - -
Operating income 118.64M 11.67M 121.27M 661.28M 377.67M
Other operating expenses 576.39M 629.26M 579.36M 696.62M 583.99M
Interest expense 45.32M 41.41M 22.54M 13.74M 28.80M
Tax provision 18.44M 18.07M 30.68M 200.49M 94.27M
Interest income - - - - -
Net interest income -44.25600M -42.82600M -19.42400M -15.18900M -29.76500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 18.43M 18.07M 6.17M 200.49M 94.27M
Total revenue 695.03M 640.92M 700.62M 1358.99M 953.13M
Total operating expenses 44.00M 196.18M 55.73M 197.52M 180.39M
Cost of revenue 532.39M 433.08M 523.62M 499.10M 403.60M
Total other income expense net -35.39013M 62.50M -105.31500M 210.15M 69.57M
Discontinued operations - - - - -
Net income from continuing ops 64.87M 56.10M 84.77M 656.83M 314.68M
Net income applicable to common shares - - - 653.68M 310.49M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3539.33M 3433.25M 3176.91M 3169.36M 2959.97M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 48.16M 90.28M 26.89M 17.73M 0.07M
Total liab 1296.25M 1238.24M 951.47M 756.71M 1042.36M
Total stockholder equity 2243.08M 2195.01M 2225.45M 2412.65M 1917.60M
Deferred long term liab - - - - -
Other current liab -8.87955M 2.63M 15.24M 145.13M 151.59M
Common stock 1458.48M 1443.59M 1429.20M 1430.94M 1463.42M
Capital stock 1459.66M 1443.59M 1429.20M 1430.94M 1504.86M
Retained earnings 671.41M 639.85M 691.59M 895.15M 321.82M
Other liab - - - 466.00M 376.31M
Good will - - - - -
Other assets - - -77.85600M 30.86M -
Cash 0.03M 0.05M 0.06M 0.07M 0.06M
Cash and equivalents - - - - -
Total current liabilities 82.21M 80.29M 112.57M 147.05M 153.43M
Current deferred revenue - - 0.00000M - -
Net debt 618.16M 686.88M 384.66M 145.50M 516.24M
Short term debt 24.00M 10.76M 2.51M 1.91M 1.84M
Short long term debt - - - - -
Short long term debt total 618.20M 686.93M 384.71M 145.57M 516.30M
Other stockholder equity 113.19M 111.58M 104.66M 86.56M 90.92M
Property plant equipment - - - 2972.59M 2852.23M
Total current assets 142.93M 169.25M 102.05M 154.95M 98.28M
Long term investments 9.08M 8.87M 10.57M 10.96M 9.46M
Net tangible assets - - - 2412.65M 1876.17M
Short term investments - - - - -
Net receivables 94.74M 78.92M 75.11M 125.00M 92.41M
Long term debt 508.34M 566.86M 372.10M 131.98M 500.87M
Inventory - - 0.00000M - -
Accounts payable 67.09M 66.91M 94.82M 143.79M 94.89M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 36.63M 8.33M 30.86M -
Deferred long term asset charges - - - - -
Non current assets total 3396.40M 3264.01M 3074.86M 3014.42M 2861.69M
Capital lease obligations 110.36M 120.08M 12.62M 13.59M 15.43M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -0.49900M -293.36000M -358.61400M -338.53900M -1.25200M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -313.30647M -293.36000M -338.86300M -338.53900M -247.38200M
Net borrowings -69.72600M 190.10M 235.96M -371.52400M -230.45900M
Total cash from financing activities -92.38265M 89.64M 18.32M -586.72500M -267.98400M
Change to operating activities - - - -25.66200M -21.16100M
Net income 64.82M 56.10M 9.78M 656.83M 314.68M
Change in cash -0.01270M -0.00500M -0.01900M 0.01M 0.00300M
Begin period cash flow 0.05M 0.06M 0.07M 0.06M 0.06M
End period cash flow 0.03M 0.05M 0.06M 0.07M 0.06M
Total cash from operating activities 405.67M 203.71M 320.53M 925.27M 515.37M
Issuance of capital stock 11.17M 10.78M 6.60M 23.00M 12.64M
Depreciation 265.55M 246.65M 226.51M 217.06M 216.23M
Other cashflows from investing activities -5.28169M -12.10700M -30.94700M 31.65M -13.65000M
Dividends paid 32.74M 107.83M 213.34M -76.95000M -13.54400M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 0.00000M -11.46100M -145.47500M -33.16800M
Other cashflows from financing activities -12.48282M -3.40000M -338.86300M -769.69400M -462.93800M
Change to netincome - - - 75.60M 4.66M
Capital expenditures 307.53M 281.25M 308.00M 364.62M 230.48M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -11.81137M -17.26900M 19.48M -25.66200M -21.16100M
Stock based compensation - - -460.42800M - -
Other non cash items 68.68M -99.83800M 58.59M 93.62M 127.59M
Free cash flow 98.15M -77.54300M 12.53M 560.65M 284.89M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BIREF
Birchcliff Energy Ltd.		 0.11 2.47% 4.57 24.76 25.84 1.67 0.71 3.04 5.70
COP
ConocoPhillips		 1.96 1.82% 109.70 18.36 12.53 2.44 2.20 2.69 6.19
CNQ
Canadian Natural Resources Ltd		 0.74 1.80% 41.79 11.56 12.72 2.39 2.85 3.22 6.50
EOG
EOG Resources Inc		 2.85 2.19% 132.83 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 - -% 8.21 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

Birchcliff Energy Ltd., an intermediate oil and natural gas company, engages in the exploration, development, and production of natural gas, light oil, condensate, and other natural gas liquids in Western Canada. The company holds 91% working interest in the Pouce Coupe area is located northwest of Grande Prairie, Alberta; and 75% working interest in the Gordondale area is located northwest of Grande Prairie, Alberta. It also holds interest in Elmworth area located in west of Grande Prairie, Alberta. Birchcliff Energy Ltd. was founded in 2004 and is headquartered in Calgary, Canada.

Birchcliff Energy Ltd.

600 - 3rd Avenue S.W., Calgary, AB, Canada, T2P 0G5

Key Executives

Name Title Year Born
Mr. A. Jefferey Tonken Chairman & CEO 1957
Mr. Christopher Andrew Carlsen Pres & COO NA
Mr. Bruno P. Geremia C.A., CA CFO & Exec. VP NA
Mr. Myles R. Bosman P.Geol. Exec. VP of Exploration NA
Mr. David M. Humphreys Exec. VP of Operations NA
Mr. Gaetano Aurigemma Mang. of Gen. Accounting NA
Mr. Jesse Doenz Controller & Mang. of Investor Relations NA
Ms. Robyn Bourgeois VP of Legal, Gen. Counsel & Corp. Sec. NA
Mr. Hue Tran VP of Bus. Devel. & Marketing NA
Ms. Michelle Rodgerson Mang. of HR & Corp. Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.