AAPL 223.2499 -0.2592% MSFT 443.85 -0.5267% NVDA 146.215 -0.5814% GOOGL 196.665 -0.8595% GOOG 198.52 -0.7549% AMZN 233.7 -0.5574% META 630.455 1.1155% AVGO 237.595 -1.376% LLY 761.86 1.0451% TSLA 412.0762 -0.7308% TSM 223.37 0.0762% V 327.4 1.1868% JPM 264.895 0.7818% UNH 529.42 1.8664% NVO 81.55 1.2163% WMT 92.595 -0.6811% LVMUY 150.6 1.7224% XOM 110.2258 0.6353% LVMHF 754.0 1.7269% MA 532.62 1.0319%
Last update at 2024-07-24T15:01:47.527465Z
Breakdown | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
Income before tax | 0.85M | 1.26M | 1.64M | -0.08735M |
Minority interest | - | - | - | - |
Net income | 0.51M | 0.83M | 1.61M | -0.09456M |
Selling general administrative | 2.61M | 1.95M | 0.55M | 0.28M |
Selling and marketing expenses | - | - | - | - |
Gross profit | 4.21M | 3.53M | 2.19M | 0.20M |
Reconciled depreciation | - | - | - | - |
Ebit | 1.60M | 1.58M | 1.64M | -0.08059M |
Ebitda | - | - | - | - |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | 1.60M | 1.58M | 1.64M | -0.08059M |
Other operating expenses | - | - | - | - |
Interest expense | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | - | - | - | - |
Interest income | - | - | - | - |
Net interest income | - | - | - | - |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | 0.34M | 0.44M | 0.03M | 0.00721M |
Total revenue | 39.73M | 33.89M | 15.79M | 2.73M |
Total operating expenses | 38.12M | 32.31M | 14.15M | 2.81M |
Cost of revenue | 35.51M | 30.36M | 13.60M | 2.53M |
Total other income expense net | -0.75443M | -0.31894M | 0.00396M | -0.00676M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | 0.51M | 0.83M | 1.61M | -0.09456M |
Net income applicable to common shares | 0.51M | 0.83M | 1.61M | -0.09456M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
Total assets | 11.37M | 8.65M | 3.79M | 1.00M |
Intangible assets | 0.00775M | 0.01M | 0.01M | - |
Earning assets | - | - | - | - |
Other current assets | 0.30M | 1.10M | 0.11M | 0.30M |
Total liab | 10.68M | 7.26M | 2.74M | 0.80M |
Total stockholder equity | 0.70M | 1.39M | 1.06M | 0.20M |
Deferred long term liab | - | - | - | - |
Other current liab | 2.45M | 1.31M | 1.78M | 0.70M |
Common stock | 0.00010M | 0.00010M | 0.00000M | - |
Capital stock | - | - | - | - |
Retained earnings | 1.96M | 1.45M | 1.07M | -0.53733M |
Other liab | - | - | - | - |
Good will | - | - | - | - |
Other assets | 0.06M |