MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%

Borders & Southern Petroleum plc

Energy US BDRSF

0.036USD
-(-%)

Last update at 2024-09-13T13:30:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.020.05
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap24.15M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.08000M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.40100M -1.02300M -1.00200M -1.37000M -1.96600M
Minority interest - - - - 0.00000M
Net income -1.35900M -1.02300M -1.00200M -1.37000M -1.96600M
Selling general administrative 1.23M 1.10M 1.05M 1.45M 1.80M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.00000M
Reconciled depreciation 0.02M 0.13M 0.10M 0.09M 0.00100M
Ebit -1.22900M -1.02200M -0.99100M -1.35900M -1.77300M
Ebitda -1.20700M -0.89300M -0.89600M -1.26700M -1.77200M
Depreciation and amortization 0.02M 0.13M 0.10M 0.09M 0.00100M
Non operating income net other - - - - 0.00000M
Operating income -1.22900M -1.09600M -1.04600M -1.44700M -1.80200M
Other operating expenses 1.23M 1.10M 1.05M 1.45M 1.80M
Interest expense 0.17M 0.00100M 0.01M 0.01M 0.19M
Tax provision -0.04200M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00000M 0.07M 0.00200M 0.03M 0.03M
Net interest income -0.17200M -0.00100M -0.00900M 0.02M 0.03M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense -0.04200M 0.07M 0.06M 0.09M 0.03M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.23M 1.10M 1.05M 1.45M 1.80M
Cost of revenue - - - - 0.00000M
Total other income expense net -0.17200M 0.07M 0.04M 0.08M -0.16400M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -1.35900M -1.02300M -1.00200M -1.37000M -1.96600M
Net income applicable to common shares - -1.02300M -1.00200M -1.37000M -1.96600M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 296.53M 293.67M 294.80M 295.80M 297.27M
Intangible assets - - - - 291.37M
Earning assets - - - - -
Other current assets - - 0.00100M - 0.00000M
Total liab 0.56M 0.13M 0.24M 0.23M 0.34M
Total stockholder equity 295.96M 293.54M 294.56M 295.56M 296.93M
Deferred long term liab - - - - 0.00000M
Other current liab - -0.01300M -0.13700M -0.07200M 0.00000M
Common stock 10.72M 8.53M 8.53M 8.53M 8.53M
Capital stock 10.72M 8.53M 8.53M 8.53M 8.53M
Retained earnings -26.71300M -25.35500M -24.33200M -23.33000M -21.96000M
Other liab - - - - 0.00000M
Good will - - - - 0.00000M
Other assets - - - - 0.00000M
Cash 2.71M 0.71M 2.18M 3.68M 5.63M
Cash and equivalents - - - - -
Total current liabilities 0.56M 0.13M 0.24M 0.23M 0.34M
Current deferred revenue - - - - -
Net debt -2.70700M -0.70100M -2.04700M -3.61000M -5.62600M
Short term debt - 0.01M 0.14M 0.07M 0.00000M
Short long term debt - - - - 0.00000M
Short long term debt total - 0.01M 0.14M 0.07M -
Other stockholder equity 311.96M 310.36M 310.36M 310.36M 310.36M
Property plant equipment - 0.02M 0.15M 0.12M 0.01M
Total current assets 3.28M 0.90M 2.41M 3.92M 5.89M
Long term investments - - - - 0.00000M
Net tangible assets - 0.79M 2.32M 3.80M 5.56M
Short term investments - - - - 0.00000M
Net receivables - 0.09M 0.08M 0.09M 0.11M
Long term debt - - - - 0.00000M
Inventory - - - - 0.00000M
Accounts payable 0.56M 0.13M 0.24M 0.23M 0.34M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - - 0.00100M - 0.00000M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 293.24M 292.77M 292.39M 291.88M 291.38M
Capital lease obligations 0.00000M 0.01M 0.14M 0.07M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.49800M -0.50500M -0.47400M -0.38200M -0.51700M
Change to liabilities - 0.01000M -0.06100M -0.17600M -0.29600M
Total cashflows from investing activities - -0.50500M -0.47400M -0.38200M -0.51700M
Net borrowings - -0.12400M -0.06200M -0.11200M -0.11200M
Total cash from financing activities 3.77M -0.12500M -0.07300M -0.12300M -0.12300M
Change to operating activities - - - 0.03M 0.03M
Net income -1.35900M -1.02300M -1.00200M -1.37000M -1.96600M
Change in cash 1.99M -1.47000M -1.49800M -1.94400M -2.62500M
Begin period cash flow 0.71M 2.18M 3.68M 5.63M 8.25M
End period cash flow 2.71M 0.71M 2.18M 3.68M 5.63M
Total cash from operating activities -1.10600M -0.91400M -1.00000M -1.47300M -1.89400M
Issuance of capital stock 3.78M - - - -
Depreciation 0.02M 0.13M 0.10M 0.09M 0.00100M
Other cashflows from investing activities - - 0.00200M 0.03M 0.03M
Dividends paid - - - - 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables - 0.04M 0.00800M 0.03M 0.18M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -0.01300M -0.50500M -0.47400M -0.38200M -0.51700M
Change to netincome - -0.07200M -0.04000M -0.04800M 0.19M
Capital expenditures 0.50M 0.51M 0.48M 0.41M 0.55M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 0.06M 0.05M -0.05300M -0.14700M -0.11600M
Stock based compensation 0.00000M 0.00100M 0.00000M 0.00200M 0.00200M
Other non cash items 0.17M -0.07300M -0.04000M -0.05000M 0.18M
Free cash flow -1.60400M -1.41900M -1.47600M -1.88200M -2.44000M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BDRSF
Borders & Southern Petroleum plc
- -% 0.04 - - - 0.08 -19.7903
COP
ConocoPhillips
0.60 0.58% 103.50 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
-0.2836 0.88% 31.97 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
1.15 0.97% 119.37 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
0.31 1.91% 16.55 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Borders & Southern Petroleum plc operates as an independent oil and gas exploration company in the Falkland Islands. The company is involved in the exploration and appraisal of hydrocarbons. It holds a 100% interest in three production licenses covering an area of approximately 10,000 square kilometers located approximately 150 kilometers south-east of the Falkland Islands. Borders & Southern Petroleum plc was incorporated in 2004 and is headquartered in London, the United Kingdom.

Borders & Southern Petroleum plc

33 St James's Square, London, United Kingdom, SW1Y 4JS

Key Executives

Name Title Year Born
Mr. Howard Kevin Obee CEO & Director 1961
Mr. Peter William Fleming Fin. Director & Director 1963
Mr. William John Walton Slack Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.