AAPL 220.794 -3.9943% MSFT 428.035 -0.2319% NVDA 141.6 2.8248% GOOGL 199.57 1.8214% GOOG 201.025 1.759% AMZN 231.2303 2.3415% META 615.98 0.5239% AVGO 241.67 1.7815% TSLA 419.8973 -1.5481% TSM 219.5101 3.7873% LLY 738.3 1.7335% V 323.35 1.167% JPM 263.1299 1.5318% UNH 524.13 2.819% NVO 80.9168 2.8298% WMT 93.0799 1.2398% LVMUY 146.6 3.1813% XOM 111.7187 -0.5353% LVMHF 732.5 3.0167% MA 527.97 0.6232%
AAPL 220.794 -3.9943% MSFT 428.035 -0.2319% NVDA 141.6 2.8248% GOOGL 199.57 1.8214% GOOG 201.025 1.759% AMZN 231.2303 2.3415% META 615.98 0.5239% AVGO 241.67 1.7815% TSLA 419.8973 -1.5481% TSM 219.5101 3.7873% LLY 738.3 1.7335% V 323.35 1.167% JPM 263.1299 1.5318% UNH 524.13 2.819% NVO 80.9168 2.8298% WMT 93.0799 1.2398% LVMUY 146.6 3.1813% XOM 111.7187 -0.5353% LVMHF 732.5 3.0167% MA 527.97 0.6232%

Borders & Southern Petroleum plc

Energy US BDRSF

0.035USD
-(-%)

Last update at 2025-01-17T14:30:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.020.04
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap29.08M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.11200M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Financials

Income Statement

2018-12-312019-12-312020-12-312021-12-312022-12-31-1.8M-1.6M-1.4M-1.2M-1M-0.8M-0.6M-0.4M-0.2M0M
Total Revenue
Net Income

Balancesheet

2019-12-312020-12-312021-12-312022-12-312023-12-310M20M40M60M80M100M120M140M160M180M200M220M240M260M280M
Total Assets
Total Liabilities

Change in Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31-2.5M-2M-1.5M-1M-0.5M0M0.5M1M1.5M

Total Operating Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31-1.9M-1.8M-1.7M-1.6M-1.5M-1.4M-1.3M-1.2M-1.1M-1M-0.9M

Dividends Paid

2018-12-312019-12-312020-12-312021-12-312022-12-310M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.40100M -1.02300M -1.00200M -1.37000M -1.96600M
Minority interest - - - - 0.00000M
Net income -1.35900M -1.02300M -1.00200M -1.37000M -1.96600M
Selling general administrative 1.23M 1.10M 1.05M 1.45M 1.80M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.00000M
Reconciled depreciation 0.02M 0.13M 0.10M 0.09M 0.00100M
Ebit -1.22900M -1.02200M -0.99100M -1.35900M -1.77300M
Ebitda -1.20700M -0.89300M -0.89600M -1.26700M -1.77200M
Depreciation and amortization 0.02M 0.13M 0.10M 0.09M 0.00100M
Non operating income net other - - - - 0.00000M
Operating income -1.22900M -1.09600M -1.04600M -1.44700M -1.80200M
Other operating expenses 1.23M 1.10M 1.05M 1.45M 1.80M
Interest expense 0.17M 0.00100M 0.01M 0.01M 0.19M
Tax provision -0.04200M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00000M 0.07M 0.00200M 0.03M 0.03M
Net interest income -0.17200M -0.00100M -0.00900M 0.02M 0.03M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense -0.04200M 0.07M 0.06M 0.09M 0.03M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.23M 1.10M 1.05M 1.45M 1.80M
Cost of revenue - - - - 0.00000M
Total other income expense net -0.17200M 0.07M 0.04M 0.08M -0.16400M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -1.35900M -1.02300M -1.00200M -1.37000M -1.96600M
Net income applicable to common shares - -1.02300M -1.00200M -1.37000M -1.96600M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 295.84M 296.53M 293.67M 294.80M 295.80M
Intangible assets 293.74M - - - -
Earning assets - - - - -
Other current assets 0.16M - - 0.00100M -
Total liab 0.16M 0.56M 0.13M 0.24M 0.23M
Total stockholder equity 295.69M 295.96M 293.54M 294.56M 295.56M
Deferred long term liab - - - - -
Other current liab 0.13M - -0.01300M -0.13700M -0.07200M
Common stock 11.15M 10.72M 8.53M 8.53M 8.53M
Capital stock 11.15M 10.72M 8.53M 8.53M 8.53M
Retained earnings -27.77300M -26.71300M -25.35500M -24.33200M -23.33000M
Other liab - - - - -
Good will - - - - -
Other assets -0.41772M - - - -
Cash 1.93M 2.71M 0.71M 2.18M 3.68M
Cash and equivalents - - - - -
Total current liabilities 0.16M 0.56M 0.13M 0.24M 0.23M
Current deferred revenue - - - - -
Net debt -1.92528M -2.70700M -0.70100M -2.04700M -3.61000M
Short term debt - - 0.01M 0.14M 0.07M
Short long term debt - - - - -
Short long term debt total - - 0.01M 0.14M 0.07M
Other stockholder equity 310.54M 311.96M 310.36M 310.36M 310.36M
Property plant equipment - - 0.02M 0.15M 0.12M
Total current assets 2.09M 3.28M 0.90M 2.41M 3.92M
Long term investments - - - - -
Net tangible assets - - 0.79M 2.32M 3.80M
Short term investments 0.00272M - - - -
Net receivables 0.16M - 0.09M 0.08M 0.09M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.01M 0.56M 0.13M 0.24M 0.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.76M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -293.74100M - - 0.00100M -
Deferred long term asset charges - - - - -
Non current assets total 293.75M 293.24M 292.77M 292.39M 291.88M
Capital lease obligations - 0.00000M 0.01M 0.14M 0.07M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.49800M -0.50500M -0.47400M -0.38200M -0.51700M
Change to liabilities - 0.01000M -0.06100M -0.17600M -0.29600M
Total cashflows from investing activities - -0.50500M -0.47400M -0.38200M -0.51700M
Net borrowings - -0.12400M -0.06200M -0.11200M -0.11200M
Total cash from financing activities 3.77M -0.12500M -0.07300M -0.12300M -0.12300M
Change to operating activities - - - 0.03M 0.03M
Net income -1.35900M -1.02300M -1.00200M -1.37000M -1.96600M
Change in cash 1.99M -1.47000M -1.49800M -1.94400M -2.62500M
Begin period cash flow 0.71M 2.18M 3.68M 5.63M 8.25M
End period cash flow 2.71M 0.71M 2.18M 3.68M 5.63M
Total cash from operating activities -1.10600M -0.91400M -1.00000M -1.47300M -1.89400M
Issuance of capital stock 3.78M - - - -
Depreciation 0.02M 0.13M 0.10M 0.09M 0.00100M
Other cashflows from investing activities - - 0.00200M 0.03M 0.03M
Dividends paid - - - - 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables - 0.04M 0.00800M 0.03M 0.18M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -0.01300M -0.50500M -0.47400M -0.38200M -0.51700M
Change to netincome - -0.07200M -0.04000M -0.04800M 0.19M
Capital expenditures 0.50M 0.51M 0.48M 0.41M 0.55M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 0.06M 0.05M -0.05300M -0.14700M -0.11600M
Stock based compensation 0.00000M 0.00100M 0.00000M 0.00200M 0.00200M
Other non cash items 0.17M -0.07300M -0.04000M -0.05000M 0.18M
Free cash flow -1.60400M -1.41900M -1.47600M -1.88200M -2.44000M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BDRSF
Borders & Southern Petroleum plc
- -% 0.04 - - - 0.10 -17.6367
COP
ConocoPhillips
-0.93 0.88% 104.92 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
0.79 2.52% 31.91 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
-0.73 0.53% 135.85 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
- -% 10.50 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Borders & Southern Petroleum plc operates as an independent oil and gas exploration company in the Falkland Islands. The company is involved in the exploration and appraisal of hydrocarbons. It holds a 100% interest in three production licenses covering an area of approximately 10,000 square kilometers located approximately 150 kilometers south-east of the Falkland Islands. Borders & Southern Petroleum plc was incorporated in 2004 and is headquartered in London, the United Kingdom.

Borders & Southern Petroleum plc

33 St James's Square, London, United Kingdom, SW1Y 4JS

Key Executives

Name Title Year Born
Mr. Howard Kevin Obee CEO & Director 1961
Mr. Peter William Fleming Fin. Director & Director 1963
Mr. William John Walton Slack Company Sec. NA
Mr. Peter William Fleming Finance Director & Director 1961
Harry Baker Chief Executive Officer 1975
Mr. William John Walton Slack Company Secretary 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.