AAPL 237.5 1.809% MSFT 426.24 2.5429% NVDA 135.5501 2.8765% GOOGL 195.37 3.0107% GOOG 196.84 3.0306% AMZN 222.4999 2.1767% META 619.8747 4.3121% AVGO 227.51 1.2506% TSLA 420.01 5.9668% TSM 205.23 1.8764% LLY 746.665 0.2356% V 316.69 2.4588% JPM 252.363 1.9772% UNH 544.335 0.1094% NVO 82.94 2.168% WMT 91.475 0.7545% LVMUY 131.3 -2.0515% XOM 111.354 1.4892% LVMHF 656.0 -1.7131% MA 520.8 2.3143%
Last update at 2025-01-14T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 3893.00M | 3936.00M | 3265.00M | 4386.00M | 3968.00M |
Minority interest | -58.00000M | -52.00000M | -65.00000M | -62.00000M | -44.00000M |
Net income | 2868.00M | 2840.00M | 2634.00M | 3191.00M | 2929.00M |
Selling general administrative | 4417.00M | 4424.00M | 269.00M | 247.00M | 266.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 16533.00M | 9893.00M | 9607.00M | 10106.00M | 9535.00M |
Reconciled depreciation | 4723.00M | 4609.00M | 4404.00M | 4398.00M | 4014.00M |
Ebit | 5412.00M | 5444.00M | 5009.00M | 5695.00M | 5173.00M |
Ebitda | 10135.00M | 10053.00M | 9413.00M | 10093.00M | 9187.00M |
Depreciation and amortization | 4723.00M | 4609.00M | 4404.00M | 4398.00M | 4014.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 5412.00M | 5444.00M | 5009.00M | 5695.00M | 5173.00M |
Other operating expenses | 18698.00M | 18165.00M | 17680.00M | 18256.00M | 17947.00M |
Interest expense | 1146.00M | 1102.00M | 1156.00M | 1195.00M | 1069.00M |
Tax provision | 967.00M | 1044.00M | 792.00M | 1133.00M | 995.00M |
Interest income | 51.00M | - | - | - | - |
Net interest income | -1095.00000M | -1102.00000M | -1156.00000M | -1195.00000M | -1069.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 967.00M | 1044.00M | 792.00M | 1133.00M | 995.00M |
Total revenue | 24174.00M | 23449.00M | 22883.00M | 23964.00M | 23468.00M |
Total operating expenses | 18698.00M | 18165.00M | 17680.00M | 18256.00M | 17947.00M |
Cost of revenue | 7641.00M | 13556.00M | 13276.00M | 13858.00M | 13933.00M |
Total other income expense net | -488.00000M | -246.00000M | -782.00000M | -127.00000M | -484.00000M |
Discontinued operations | - | - | 226.00M | 29.00M | 29.00M |
Net income from continuing ops | 2926.00M | 2892.00M | 2473.00M | 3253.00M | 2973.00M |
Net income applicable to common shares | 2716.00M | 2709.00M | 2498.00M | 3040.00M | 2785.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 69329.00M | 66733.00M | 60665.00M | 60314.00M | 57100.00M |
Intangible assets | 16183.00M | 15570.00M | 13102.00M | 13352.00M | 13205.00M |
Earning assets | - | - | - | - | - |
Other current assets | 324.00M | 335.00M | 199.00M | 190.00M | 329.00M |
Total liab | 46814.00M | 43815.00M | 39336.00M | 38783.00M | 36411.00M |
Total stockholder equity | 22178.00M | 22612.00M | 20989.00M | 21197.00M | 20363.00M |
Deferred long term liab | 603.00M |