Last update at 2025-05-21T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1227.00M | 1378.00M | 1234.00M | 146.00M | -1930.00000M |
Minority interest | -733.00000M | -867.00000M | 534.00M | -197.00000M | 433.00M |
Net income | 158.00M | 129.00M | 157.00M | -818.00000M | -1086.00000M |
Selling general administrative | 2092.00M | 2073.00M | 2112.00M | 3276.00M | 3394.00M |
Selling and marketing expenses | 539.00M | 546.00M | 471.00M | 502.00M | 570.00M |
Gross profit | 8986.00M | 8821.00M | 8723.00M | 8929.00M | 7326.00M |
Reconciled depreciation | 1868.00M | 1889.00M | 1858.00M | 2064.00M | 2387.00M |
Ebit | 1660.00M | 1762.00M | 1755.00M | 1838.00M | -1399.00000M |
Ebitda | 3528.00M | 3651.00M | 3613.00M | 3902.00M | 965.00M |
Depreciation and amortization | 1868.00M | 1889.00M | 1858.00M | 2064.00M | 2364.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 1625.00M | 1856.00M | 1708.00M | 620.00M | -1396.00000M |
Other operating expenses | 7291.00M | 7050.00M | 6952.00M | 7089.00M | 8386.00M |
Interest expense | 352.00M | 435.00M | 351.00M | 472.00M | 531.00M |
Tax provision | 336.00M | 382.00M | 334.00M | 1473.00M | -59.00000M |
Interest income | 20.00M | 28.00M | - | 0.00000M | 1.00M |
Net interest income | -387.00000M | -444.00000M | -367.00000M | -515.00000M | -451.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 336.00M | 382.00M | 334.00M | 1392.00M | 40.00M |
Total revenue | 8986.00M | 8821.00M | 8723.00M | 8929.00M | 9321.00M |
Total operating expenses | 7291.00M | 7050.00M | 6952.00M | 7089.00M | 8386.00M |
Cost of revenue | - | - | - | - | 1995.00M |
Total other income expense net | -398.00000M | -478.00000M | -474.00000M | -1222.00000M | -2334.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 891.00M | 996.00M | 900.00M | -1381.00000M | -1859.00000M |
Net income applicable to common shares | 158.00M | 129.00M | 157.00M | -853.00000M | -1066.00000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 16353.00M | 15855.00M | 16559.00M | 15953.00M | 15641.00M |
Intangible assets | 1772.00M | 1740.00M | 1752.00M | 1776.00M | 3259.00M |
Earning assets | - | - | - | - | - |
Other current assets | 396.00M | 15.00M | - | 10.00M | 43.00M |
Total liab | 13907.00M | 13959.00M | 15089.00M | 15526.00M | 15709.00M |
Total stockholder equity | 189.00M | 54.00M | 16.00M | -107.00000M | -152.00000M |
Deferred long term liab | - | 13.00M | 18.00M | 37.00M | 30.00M |
Other current liab | 1235.00M | 1262.00M | 1379.00M | 1425.00M | 690.00M |
Common stock | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M |
Capital stock | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M |
Retained earnings | -1126.00000M | -1286.00000M | -1446.00000M | -1575.00000M | -1656.00000M |
Other liab | - | 708.00M | 730.00M | 984.00M | 792.00M |
Good will | 1568.00M | 1568.00M | 1559.00M | 1559.00M | 1548.00M |
Other assets | - | 691.00M | 678.00M | 860.00M | 793.00M |
Cash | 644.00M | 754.00M | 998.00M | 894.00M | 853.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 3708.00M | 3542.00M | 3780.00M | 3565.00M | 3627.00M |
Current deferred revenue | - | - | - | - | 101.00M |
Net debt | 10300.00M | 10332.00M | 11027.00M | 11283.00M | 11950.00M |
Short term debt | 1507.00M | 1377.00M | 1446.00M | 1200.00M | 1422.00M |
Short long term debt | 1074.00M | 921.00M | 980.00M | 785.00M | 1007.00M |
Short long term debt total | 10944.00M | 11086.00M | 12025.00M | 12177.00M | 12803.00M |
Other stockholder equity | 1303.00M | 1328.00M | 1450.00M | 1456.00M | 1530.00M |
Property plant equipment | - | 8288.00M | 8140.00M | 7935.00M | 7185.00M |
Total current assets | 3617.00M | 3541.00M | 4345.00M | 3659.00M | 4232.00M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | -3254.00000M | -3295.00000M | -3442.00000M | -3569.00000M |
Short term investments | 484.00M | 958.00M | 1134.00M | 881.00M | 1241.00M |
Net receivables | 1252.00M | 1440.00M | 2103.00M | 1768.00M | 2002.00M |
Long term debt | 7829.00M | 8257.00M | 9068.00M | 9485.00M | 10412.00M |
Inventory | 82.00M | 85.00M | 74.00M | 73.00M | 93.00M |
Accounts payable | 894.00M | 903.00M | 955.00M | 940.00M | 1414.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -32.00000M | - | - | - | -38.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 976.00M | 1431.00M | 3170.00M | 2864.00M | 843.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 12736.00M | 12314.00M | 12214.00M | 12294.00M | 11409.00M |
Capital lease obligations | 2041.00M | 1908.00M | 1977.00M | 1907.00M | 1385.00M |
Long term debt total | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | -1835.00000M | -1420.00000M | -164.00000M | 222.00M | 569.00M |
Change to liabilities | - | -54.00000M | -41.00000M | 17.00M | -77.00000M |
Total cashflows from investing activities | - | -1420.00000M | -1578.00000M | -1067.00000M | -577.00000M |
Net borrowings | - | -1436.00000M | -729.00000M | -1501.00000M | -2426.00000M |
Total cash from financing activities | -1715.00000M | -2315.00000M | -1144.00000M | -2062.00000M | -2618.00000M |
Change to operating activities | - | -49.00000M | -117.00000M | -201.00000M | -107.00000M |
Net income | 1054.00M | 891.00M | 996.00M | 900.00M | -1381.00000M |
Change in cash | -110.00000M | -244.00000M | 104.00M | 80.00M | -290.00000M |
Begin period cash flow | 754.00M | 998.00M | 894.00M | 814.00M | 1104.00M |
End period cash flow | 644.00M | 754.00M | 998.00M | 894.00M | 814.00M |
Total cash from operating activities | 3442.00M | 3491.00M | 2826.00M | 3209.00M | 2905.00M |
Issuance of capital stock | - | - | 0.00000M | 0.00000M | 447.00M |
Depreciation | 1867.00M | 1868.00M | 1889.00M | 1858.00M | 2064.00M |
Other cashflows from investing activities | - | 16.00M | -1.00000M | 18.00M | -73.00000M |
Dividends paid | - | - | - | - | 0.00000M |
Change to inventory | -15.00000M | -21.00000M | -19.00000M | 13.00M | -16.00000M |
Change to account receivables | -10.00000M | 342.00M | -229.00000M | 56.00M | 105.00M |
Sale purchase of stock | -23.00000M | -121.00000M | -16.00000M | 0.00000M | - |
Other cashflows from financing activities | -814.00000M | -758.00000M | -399.00000M | -561.00000M | 1222.00M |
Change to netincome | - | 1247.00M | 1214.00M | 1309.00M | 1792.00M |
Capital expenditures | 1708.00M | 1699.00M | 1691.00M | 1499.00M | 1477.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 72.00M | 218.00M | -406.00000M | -115.00000M | -143.00000M |
Stock based compensation | 10.00M | 12.00M | 27.00M | 0.00000M | 476.00M |
Other non cash items | 364.00M | 445.00M | 498.00M | 566.00M | 416.00M |
Free cash flow | 1734.00M | 1792.00M | 1135.00M | 1710.00M | 1428.00M |
Sector: Communication Services Industry: Telecom Services
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BCOMF B Communications Ltd |
- -% | 3.28 | 11.86 | - | 0.15 | 6.00 | 1.16 | 2.93 |
TMUS T-Mobile US Inc |
0.08 0.03% | 240.84 | 22.58 | 17.86 | 2.42 | 2.94 | 3.79 | 10.97 |
VZ Verizon Communications Inc |
-0.335 0.77% | 43.41 | 7.54 | 8.04 | 1.17 | 1.60 | 2.42 | 6.50 |
CMCSA Comcast Corp |
-0.29 0.83% | 34.81 | 10.53 | 9.77 | 1.21 | 1.93 | 2.09 | 6.83 |
T AT&T Inc |
-0.035 0.13% | 27.43 | - | 6.67 | 0.96 | 1.13 | 2.18 | 14.08 |
B Communications Ltd., through its subsidiaries, provides a range of telecommunications services for business and private customers in Israel. It operates through Interior Landline Communication, Cellular Communication, Bezeq International Services, and Multi-Channel TV segments. The company offers landline interior communications, including telephony, internet services and infrastructure, transmission and data communication, and wholesale services; and cellular radio-telephone services. It is also involved in the installation, operation, and maintenance of equipment and systems in the field of cellular communications; distribution of television and radio broadcasts; and marketing of equipment. In addition, the company provides international communication, network endpoint, and ICT solutions; and digital multi-channel TV broadcasting services to subscriptions over satellite and over the internet, as well as value-added services to subscribers. The company was formerly known as 012 Smile. Communications Ltd. and changed its name to B Communications Ltd. in March 2010. B Communications Ltd was incorporated in 1999 and is based in Tel Aviv-Yafo, Israel.
144 Menachem Begin Street, Tel Aviv, Israel, 6492102
Name | Title | Year Born |
---|---|---|
Mr. Tomer Raved | CEO & Director | 1985 |
Mr. Itzik Tadmor | Chief Financial Officer | 1981 |
Mr. Ran Guron | Chief Exec. Officer of Pelephone, DBS & Bezeq International | 1968 |
Mr. Ilan Chaikin | Internal Auditor | 1954 |
Mr. Yaniv Salomon | Investor Relations Mang. | NA |
Mr. Yaackov Nadborny | VP of Marketing | 1965 |
Ms. Lital Aharoni | Financial Controller | NA |
Mr. Tomer Raved | Chief Executive Officer | 1985 |
Mr. Itzik Tadmor CPA | Chief Financial Officer | 1981 |
Mr. Ran Guron | Chief Executive Officer of Bezeq the Israeli Telecommunications Corporation Ltd. | 1968 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.