MSFT 410.37 -0.8486% AAPL 222.91 0.4144% NVDA 135.3699 0.0% GOOGL 171.29 -0.0233% GOOG 172.65 -0.3003% AMZN 197.93 -0.6119% META 567.16 -0.5297% AVGO 168.92 -0.9732% TSLA 248.98 -0.4319% TSM 192.98 -1.9261% LLY 818.79 -0.5333% V 290.73 -0.4588% JPM 222.93 -0.8539% UNH 567.53 -0.0308% NVO 111.97 -0.1684% WMT 82.19 0.4768% LVMUY 131.75 -0.6335% XOM 114.95 -1.6849% LVMHF 660.0 -0.6323% MA 508.28 -0.2316%
Last update at 2024-11-01T13:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 7142.77M | 10459.61M | -828.59000M | 6292.46M | 5359.05M |
Minority interest | 0.07M | 1519.73M | 968.76M | 685.71M | 526.41M |
Net income | 7146.90M | 11960.52M | 11.22M | 6762.71M | 5820.91M |
Selling general administrative | 437.80M | 2941.52M | 2201.13M | 1179.35M | 918.06M |
Selling and marketing expenses | 33.93M | 140.46M | 223.77M | 376.86M | 375.68M |
Gross profit | 235.57M | 180.73M | 18.59M | 74.38M | 286.56M |
Reconciled depreciation | 86.47M | 312.05M | 442.88M | 404.43M | 277.42M |
Ebit | 6376.42M | 10585.28M | -693.12500M | 6387.92M | 5472.97M |
Ebitda | 6462.89M | 10897.33M | -250.24300M | 6792.35M | 5750.40M |
Depreciation and amortization | 86.47M | 312.05M | 442.88M | 404.43M | 277.42M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 6376.42M | 10585.28M | -693.12500M | 6387.92M | 5472.97M |
Other operating expenses | 8990.13M | 6001.76M | 13745.39M | 5184.68M | 5243.11M |
Interest expense | 12.93M | 125.67M | 135.47M | 95.46M | 113.93M |
Tax provision | -4.05800M | 18.82M | 128.96M | 215.45M | 64.55M |
Interest income | 416.32M | 49.80M | 185.06M | 101.39M | 60.71M |
Net interest income | 403.40M | -75.86600M | 49.59M | 5.93M | -53.21500M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | -4.05800M | 18.82M | 128.96M | 215.45M | 64.55M |
Total revenue | 1130.72M | 2141.95M | 3123.21M | 3861.95M | 4377.26M |
Total operating expenses | 8094.98M | 4040.54M | 10640.76M | 1397.11M | 1152.41M |
Cost of revenue | 895.15M | 1961.22M | 3104.62M | 3787.57M | 4090.70M |
Total other income expense net | 766.35M | -125.66700M | -135.46500M | -95.46000M | -113.92700M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 7146.83M | 10440.79M | -957.54600M | 6077.00M | 5294.49M |
Net income applicable to common shares | - | - | - | - | 0.00000M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 55426.60M | 49951.00M | 47974.71M | 49470.00M | 42099.86M |
Intangible assets | 113.96M | 119.61M | 698.32M | 1028.84M | 696.35M |
Earning assets | - | - | - | - | - |
Other current assets | 32.50M | 32.50M | 31.56M | 23.34M | 0.00000M |
Total liab | 3209.78M | 8776.66M | 14617.58M | 14994.55M | 10275.03M |
Total stockholder equity | 51445.25M | 42328.70M | 33285.78M | 33925.53M | 31079.74M |
Deferred long term liab | - |