18889881171
Kalkine 0
countryflagUS

The Liberty Braves Group

Communication Services US BATRB

NoneUSD
-(-%)

Last update at 2024-07-03T03:18:08.818057Z

Day Range

--
LowHigh

52 Week Range

35.0063.00
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap2452.48M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA50.08M
  • Revenue TTM644.18M
  • Revenue Per Share TTM10.82
  • Gross Profit TTM 588.00M
  • Diluted EPS TTM-2.34

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -27.00000M -3.00000M -116.00000M -92.00000M -4.00000M
Minority interest 214.00M 346.00M 30.00M 0.00000M -8.00000M
Net income -35.00000M -11.00000M -78.00000M -77.00000M 5.00M
Selling general administrative 2031.00M 1907.00M 1750.00M 104.00M 118.00M
Selling and marketing expenses - - - - -
Gross profit 382.00M 409.00M 8.00M 476.00M 442.00M
Reconciled depreciation 71.00M 72.00M 69.00M 71.00M 76.00M
Ebit -5.00000M 20.00M -128.00000M -61.00000M 24.00M
Ebitda 66.00M 90.00M -11.00000M 10.00M 100.00M
Depreciation and amortization 71.00M 70.00M 117.00M 71.00M 76.00M
Non operating income net other 818.00M -546.00000M -1612.00000M - 0.00000M
Operating income -5.00000M 20.00M -128.00000M -61.00000M 1.00M
Other operating expenses 610.00M 548.00M 306.00M 515.00M 441.00M
Interest expense 29.00M 24.00M 26.00M 27.00M 26.00M
Tax provision 8.00M 8.00M -38.00000M -15.00000M -15.00000M
Interest income - - - - -
Net interest income -29.00000M -24.00000M -26.00000M -27.00000M -26.00000M
Extraordinary items - - - - 0.00000M
Non recurring 74.00M 20.00M 976.00M - 0.00000M
Other items - - - - 0.00000M
Income tax expense 8.00M 8.00M -38.00000M -15.00000M -15.00000M
Total revenue 588.00M 568.00M 178.00M 476.00M 442.00M
Total operating expenses 610.00M 548.00M 306.00M 515.00M 441.00M
Cost of revenue 206.00M 159.00M 170.00M - 0.00000M
Total other income expense net -22.00000M -23.00000M 12.00M -31.00000M 21.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 2029.00M 744.00M -1391.00000M -77.00000M 11.00M
Net income applicable to common shares 3630.00M 796.00M -1421.00000M -77.00000M 5.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1477.00M 1636.00M 1571.00M 1593.00M 1805.00M
Intangible assets 148.00M 164.00M 167.00M 177.00M 180.00M
Earning assets - - - - -
Other current assets 78.00M 148.00M 63.00M 97.00M 129.00M
Total liab 1183.00M 1340.00M 1280.00M 1215.00M 1367.00M
Total stockholder equity 294.00M 296.00M 291.00M 378.00M 446.00M
Deferred long term liab - - - - 0.00000M
Other current liab -2.00000M -25.00000M -29.00000M -4.00000M -13.00000M
Common stock 5.00M 5.00M 291.00M 378.00M 446.00M
Capital stock - - - - -
Retained earnings 14589.00M 12718.00M 12320.00M 13642.00M 0.00000M
Other liab 483.00M 519.00M 496.00M 532.00M 806.00M
Good will 176.00M 180.00M 180.00M 180.00M 180.00M
Other assets 54.00M 75.00M 87.00M 75.00M 55.00M
Cash 151.00M 142.00M 151.00M 142.00M 107.00M
Cash and equivalents - - - - -
Total current liabilities 233.00M 136.00M 173.00M 188.00M 84.00M
Current deferred revenue 105.00M 83.00M 90.00M 70.00M 54.00M
Net debt 391.00M 555.00M 519.00M 412.00M 384.00M
Short term debt 75.00M 12.00M 59.00M 59.00M 14.00M
Short long term debt 75.00M 2891.00M 59.00M 59.00M 14.00M
Short long term debt total 542.00M 697.00M 670.00M 554.00M 491.00M
Other stockholder equity 294.00M 296.00M 291.00M -13264.00000M 446.00M
Property plant equipment 730.00M 777.00M 799.00M 795.00M 1041.00M
Total current assets 274.00M 330.00M 244.00M 267.00M 257.00M
Long term investments 952.00M 945.00M 1018.00M 99.00M 100.00M
Net tangible assets -17632.00000M -18783.00000M -14112.00000M 21.00M 86.00M
Short term investments - - - - 0.00000M
Net receivables 45.00M 40.00M 30.00M 28.00M 21.00M
Long term debt 14953.00M 15699.00M 16686.00M 495.00M 477.00M
Inventory - - - - 0.00000M
Accounts payable 55.00M 66.00M 53.00M 63.00M 29.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity 3163.00M 3590.00M 4510.00M - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity 5.00M 5.00M - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity 14589.00M 12718.00M 12320.00M - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 54.00M 75.00M -2039.00000M 75.00M 47.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 1203.00M 1306.00M 1327.00M 1326.00M 1548.00M
Capital lease obligations - - - - 0.00000M
Long term debt total 14953.00M 15699.00M 16686.00M - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -18.00000M -200.00000M 12.00M -4.00000M 205.00M
Change to liabilities -123.00000M -111.00000M -146.00000M 23.00M -22.00000M
Total cashflows from investing activities -46.00000M -689.00000M -736.00000M -107.00000M 159.00M
Net borrowings -1237.00000M 124.00M 4898.00M 65.00M -194.00000M
Total cash from financing activities -177.00000M 22.00M 105.00M 54.00M -212.00000M
Change to operating activities -10.00000M -43.00000M -29.00000M -12.00000M 8.00M
Net income -35.00000M -11.00000M -78.00000M -77.00000M 11.00M
Change in cash -71.00000M 59.00M -27.00000M 22.00M 50.00M
Begin period cash flow 244.00M 185.00M 212.00M 190.00M 140.00M
End period cash flow 173.00M 244.00M 185.00M 212.00M 190.00M
Total cash from operating activities 53.00M 62.00M -55.00000M 75.00M 103.00M
Issuance of capital stock 0.00000M 0.00000M - - -
Depreciation 71.00M 72.00M 69.00M 71.00M 76.00M
Other cashflows from investing activities 707.00M -49.00000M -296.00000M 4.00M -13.00000M
Dividends paid 249.00M 58.00M 64.00M 0.00000M 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock -1621.00000M -1503.00000M 318.00M 0.00000M 0.00000M
Other cashflows from financing activities 146.00M 115.00M 219.00M 85.00M 105.00M
Change to netincome -314.00000M 620.00M 261.00M 70.00M 36.00M
Capital expenditures 18.00M 35.00M 81.00M 103.00M 33.00M
Change receivables - - - - 0.00000M
Cash flows other operating -116.00000M 96.00M 34.00M - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes -648.00000M 50.00M 1568.00M - 0.00000M
Change in working capital -9.00000M -44.00000M 12.00M 11.00M -14.00000M
Stock based compensation 12.00M 12.00M 6.00M 17.00M 11.00M
Other non cash items 6.00M 25.00M -26.00000M 68.00M 34.00M
Free cash flow 35.00M 27.00M -136.00000M -28.00000M 70.00M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BATRB
The Liberty Braves Group		 - -% - - 344.83 3.76 4.98 4.83 -50.0361
NFLX
Netflix Inc		 1.94 0.16% 1216.96 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company		 -0.59 0.50% 118.02 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V		 0.04 0.25% 16.12 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.		 -0.32 0.99% 31.89 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

View All

Profile

Atlanta Braves Holdings, Inc. owns and operates league baseball club. It also operates mixed-use development project, including retail, office, hotel, and entertainment projects. The company is based in Englewood, Colorado.

The Liberty Braves Group

12300 Liberty Boulevard, Englewood, CO, United States, 80112

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.