CA
NZ
UK
AU
IND
US
…
Advanced Info Service Public Company Limited, together its subsidiaries, provides mobile network, fixed broadband, and digital services primarily in Thailand. The company operates through three segments: Mobile Phone Services, Mobile Phone and Equipment Sales, and Datanet and Broadband Services. It is involved in the operation of cellular telephone networks. The company also distributes handsets, as well as cash cards; and electronic money and electronic payment services. In addition, it provides international telephone service, broadcasting network, and television broadcasting services for various channels, as well as insurance brokerage services. Further, the company offers IT system, content aggregator, and billing and collection outsourcing services; call center services; and land and building rental services, as well as related facilities. Additionally, it provides internet data center, and internet and satellite uplink-downlink services for communications; distributes internet equipment; publishes telephone directories and advertising; offers mobile contents; and provides training and online advertising services. The company was founded in 1986 and is headquartered in Bangkok, Thailand.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 32181.75M | 32894.01M | 32525.84M | 37401.76M | 35636.64M |
| Minority interest | -2.62M | -2.32M | 125.38M | 128.07M | 147.54M |
| Net income | 26011.28M | 26922.15M | 27434.36M | 31189.57M | 29682.18M |
| Selling general administrative | 22353.15M | 21700.45M | 24330.89M | 27740.55M | 26294.84M |
| Gross profit | 59313.16M | 59879.70M | 62041.94M | 68994.24M | 66400.16M |
| Reconciled depreciation | 52901.99M | 53374.03M | 51841.59M | 37228.82M | 33879.09M |
| Ebit | 36826.92M | 38033.76M | 37543.28M | 41109.33M | 39927.85M |
| Ebitda | 90232.74M | 89913.04M | 88487.43M | 79319.58M | 74566.73M |
| Operating income | 36960.01M | 38179.25M | 37711.06M | 41253.69M | 40105.32M |
| Interest expense | 5149.00M | 3645.00M | 4120.00M | 4689.00M | 5051.00M |
| Tax provision | 6167.84M | 5969.55M | 5088.59M | 6209.24M | 5922.54M |
| Interest income | 126.00M | 217.00M | 320.00M | 198.00M | 165.00M |
| Net interest income | -5104.00M | -5409.00M | -5597.00M | -4579.00M | -4983.00M |
| Income tax expense | 6167.84M | 5969.55M | 5088.59M | 6209.24M | 5922.54M |
| Total revenue | 185484.77M | 181332.89M | 172890.27M | 180893.69M | 169855.85M |
| Total operating expenses | 148524.77M | 143153.64M | 135179.21M | 139639.99M | 129750.53M |
| Cost of revenue | 126171.62M | 121453.19M | 110848.32M | 111899.44M | 103455.69M |
| Total other income expense net | 325.72M | -826.31M | 412.50M | 727.18M | 514.19M |
| Net income from continuing ops | 26013.91M | 26924.46M | 27437.25M | 31192.52M | 29714.10M |
| Net income applicable to common shares | 26011.28M | 26922.15M | 27434.36M | 31189.57M | 29682.18M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 337043.66M | 356221.74M | 350170.58M | 289669.12M | 290504.99M |
| Intangible assets | 146127.00M | 155853.00M | 134235.00M | 108542.00M | 116207.00M |
| Other current assets | 1431.64M | 2345.09M | 2131.94M | 2193.35M | 2656.16M |
| Total liab | 251227.31M | 274397.22M | 274481.21M | 220274.95M | 232836.40M |
| Total stockholder equity | 85688.72M | 81698.75M | 75563.98M | 69266.10M | 57521.04M |
| Other current liab | 20418.07M | 20177.37M | 20257.82M | 34783.09M | 13602.04M |
| Common stock | 2974.21M | 2973.93M | 2973.55M | 2973.18M | 2973.10M |
| Capital stock | 2974.21M | 2973.93M | 2973.55M | 2973.18M | 2973.10M |
| Retained earnings | 60675.50M | 57102.52M | 51382.43M | 44225.58M | 32505.11M |
| Other liab | 57937.87M | 67513.01M | 51990.85M | 45847.73M | 68042.32M |
| Good will | 2882.00M | 2882.00M | 2882.00M | 2882.00M | 2882.00M |
| Other assets | 5897.80M | 5624.08M | 5610.43M | 4876.42M | 4862.99M |
| Cash | 9994.00M | 14120.00M | 20331.00M | 19637.00M | 11287.00M |
| Total current liabilities | 96341.19M | 91868.27M | 93813.42M | 105255.30M | 72764.46M |
| Net debt | 74415.00M | 73708.00M | 77718.00M | 74326.00M | 97711.00M |
| Short long term debt | 20495.00M | 14132.00M | 18748.00M | 24819.00M | 17046.00M |
| Other stockholder equity | -512.55M | -883.99M | -1238.53M | -318.73M | -329.44M |
| Property plant equipment | 156112.63M | 168417.77M | 181240.33M | 125510.31M | 130211.97M |
| Total current assets | 34337.73M | 35566.08M | 42155.40M | 47142.15M | 34904.67M |
| Long term investments | 1140.61M | 1092.88M | 940.63M | 716.12M | 802.79M |
| Net tangible assets | -53785.08M | -63821.93M | -44659.77M | -42157.99M | -62201.55M |
| Short term investments | 47.80M | 213.37M | - | 0.00M | 5.77M |
| Net receivables | 18774.28M | 17284.40M | 18202.60M | 18666.72M | 17118.64M |
| Long term debt | 63914.00M | 73696.00M | 79301.00M | 69144.00M | 91952.00M |
| Inventory | 3839.28M | 2104.30M | 2372.09M | 4828.46M | 3822.99M |
| Accounts payable | 24216.00M | 26745.00M | 22382.00M | 22037.00M | 18422.00M |
| Non currrent assets other | 1199.89M | 1288.27M | 1489.19M | 1386.33M | 2286.18M |
| Non current assets total | 302705.94M | 320655.66M | 308015.18M | 242526.97M | 255600.31M |
| Capital lease obligations | 44006.69M | 51134.63M | 58363.31M | 81.00M | 135.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -154.54M | -300.00M | -246.90M | -8.06M | -788.08M |
| Change to liabilities | -1366.58M | 735.58M | -902.49M | 2130.08M | 1898.27M |
| Total cashflows from investing activities | -42995.86M | -45351.94M | -54694.45M | -26784.35M | -43876.75M |
| Net borrowings | -15890.09M | -22067.07M | -7682.17M | -15109.81M | -793.64M |
| Total cash from financing activities | -42138.76M | -46963.17M | -32123.88M | -39288.49M | -26832.42M |
| Change to operating activities | 325.89M | -686.37M | -161.70M | 644.75M | -106.55M |
| Net income | 26011.28M | 26922.15M | 27434.36M | 31189.57M | 29682.18M |
| Change in cash | -3725.77M | -5681.48M | -1215.86M | 10569.74M | -1583.52M |
| Begin period cash flow | 12739.29M | 18420.77M | 19636.63M | 9066.89M | 10650.41M |
| End period cash flow | 9013.52M | 12739.29M | 18420.77M | 19636.63M | 9066.89M |
| Total cash from operating activities | 81404.92M | 86634.04M | 85629.39M | 76627.24M | 69131.69M |
| Issuance of capital stock | 0.00M | - | 0.00M | 0.00M | 0.00M |
| Depreciation | 50475.99M | 51581.03M | 50513.59M | 36092.82M | 32968.09M |
| Other cashflows from investing activities | 150.47M | 134.70M | 335.27M | 196.02M | 173.09M |
| Dividends paid | -22870.15M | -21202.06M | -20217.82M | -21048.76M | 21851.81M |
| Change to inventory | -1745.03M | 258.50M | 2498.79M | -989.86M | 307.11M |
| Change to account receivables | -3931.25M | -3012.20M | -3475.90M | -2522.92M | -3889.75M |
| Other cashflows from financing activities | -3378.52M | -3694.04M | -4223.89M | -3129.92M | -4186.96M |
| Change to netincome | 9208.62M | 9042.36M | 8394.75M | 8946.80M | 7361.34M |
| Capital expenditures | 32319.12M | 25786.08M | 28056.51M | 23029.01M | 20197.79M |
| Change in working capital | -6716.98M | -2704.49M | -2041.30M | -737.95M | -1790.91M |
| Stock based compensation | 1.97M | 8.13M | 17.63M | 25.79M | - |
| Other non cash items | 4976.74M | 6151.63M | 6241.41M | 5485.84M | 4957.18M |
| Free cash flow | 38046.59M | 41336.01M | 30737.91M | 49578.24M | 28398.10M |
Sector: Communication Services Industry: Telecom Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AVIKF Advanced Info Service Public Company Limited |
- -% |
5.96 | 20.55 | 19.88 | 0.10 | 7.41 | 0.12 | 0.24 |
| SFTBF Softbank Group Corp. |
-0.56 1.83% |
30.00 | 6.45 | 73.53 | 0.03 | 1.82 | 6.60 | 6.57 |
| SFTBY SoftBank Group Corp |
-0.25 1.64% |
14.98 | 6.42 | 72.99 | 0.03 | 1.81 | 6.60 | 6.57 |
| TMUS T-Mobile US Inc |
-0.79 0.53% |
147.29 | 19.12 | 12.95 | 2.10 | 3.49 | 3.39 | 9.70 |
| T AT&T Inc. |
0.22 1.06% |
20.92 | 8.76 | 10.39 | 1.44 | 1.65 | 2.57 | 6.09 |
Advanced Info Service Public Company Limited, together its subsidiaries, provides mobile network, fixed broadband, and digital services primarily in Thailand. The company operates through three segments: Mobile Phone Services, Mobile Phone and Equipment Sales, and Datanet and Broadband Services. It is involved in the operation of cellular telephone networks. The company also distributes handsets, as well as cash cards; and electronic money and electronic payment services. In addition, it provides international telephone service, broadcasting network, and television broadcasting services for various channels, as well as insurance brokerage services. Further, the company offers IT system, content aggregator, and billing and collection outsourcing services; call center services; and land and building rental services, as well as related facilities. Additionally, it provides internet data center, and internet and satellite uplink-downlink services for communications; distributes internet equipment; publishes telephone directories and advertising; offers mobile contents; and provides training and online advertising services. The company was founded in 1986 and is headquartered in Bangkok, Thailand.
| Name | Title | Year Born |
|---|---|---|
| Mr. Somchai Lertsutiwong | CEO, Acting Chief Corp. Officer & Exec. Director | 1963 |
| Mr. Tee Seeumpornroj | Chief Fin. Officer | 1977 |
| Mr. Tachahat Hemakul | Head of Accounting Department | 1975 |
| Mr. Kriengsak Wanichnatee | Chief Technology Officer | 1961 |
| Mr. Sanjay Andrew Thomas | Chief Information Officer | 1968 |
| Ms. Nattiya Poapongsakorn | Head of Investor Relations & Compliance Department | 1976 |
| Ms. Kantima Lerlertyuttitham | Chief HR Officer | 1971 |
| Mr. Pratthana Leelapanang | Chief Consumer Bus. Officer | 1974 |
| Mr. Tanapong Ittisakulchai | Chief Enterprise Bus. Officer | 1970 |
| Mr. Montri Khongkruephan | Head of Audit Bus. Unit | 1974 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.52%
Communication Services
+0.32%
Consumer Cyclical
+1.01%
Consumer Defensive
+0.00%
Energy
+0.01%
Financial Services
+0.62%
Financials
-2.62%
Healthcare
+0.51%
Industrials
+0.71%
Real Estate
+0.72%
Technology
-0.46%
Utilities
+0.54%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...