18889881171
Kalkine 0
countryflagUS

Advanced Info Service Public

Communication Services US AVIFY

8.86USD
-0.087(0.97%)

Last update at 2025-06-12T13:30:00Z

Day Range

8.868.86
LowHigh

52 Week Range

5.436.59
LowHigh

Fundamentals

  • Previous Close 8.95
  • Market Cap18795.68M
  • Volume200
  • P/E Ratio21.79
  • Dividend Yield3.72%
  • EBITDA77052.16M
  • Revenue TTM186253.95M
  • Revenue Per Share TTM62.63
  • Gross Profit TTM 59313.16M
  • Diluted EPS TTM0.29

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 32181.75M 32894.01M 32525.84M 37401.76M 35636.64M
Minority interest -2.62164M -2.31780M 125.38M 128.07M 147.54M
Net income 26011.28M 26922.15M 27434.36M 31189.57M 29682.18M
Selling general administrative 15327.01M 15665.39M 17732.64M 19879.24M 16745.33M
Selling and marketing expenses 7026.14M 6035.06M 6598.24M 7861.31M 9549.51M
Gross profit 59313.16M 59879.70M 62041.94M 68994.24M 66400.16M
Reconciled depreciation 52901.99M 53374.03M 51841.59M 37228.82M 33879.09M
Ebit 36960.01M 37184.60M 36454.26M 41608.35M 40434.01M
Ebitda 90269.39M 90558.63M 88295.85M 78837.17M 74313.10M
Depreciation and amortization 53309.39M 53374.03M 51841.59M 37228.82M 33879.09M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 36960.01M 37184.60M 36454.26M 41608.35M 40105.32M
Other operating expenses 148524.77M 143153.64M 135179.21M 139639.99M 129750.53M
Interest expense 5149.00M 3645.00M 4120.00M 4689.00M 5051.00M
Tax provision 6167.84M 5969.55M 5088.59M 6209.24M 5922.54M
Interest income 126.00M 217.00M 320.00M 198.00M 165.00M
Net interest income -5104.00000M -5409.00000M -5597.00000M -4579.00000M -4983.00000M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 6167.84M 5969.55M 5088.59M 6209.24M 5922.54M
Total revenue 185484.77M 181332.89M 172890.27M 180893.69M 169855.85M
Total operating expenses 22353.15M 21700.45M 24330.89M 27740.55M 26294.84M
Cost of revenue 126171.62M 121453.19M 110848.32M 111899.44M 103455.69M
Total other income expense net -4778.25457M -4290.58992M -3928.42027M -4206.58981M 514.19M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 26013.91M 26924.46M 27437.25M 31192.52M 29714.10M
Net income applicable to common shares 26011.28M 26922.15M 27434.36M 31189.57M 29682.18M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 337043.66M 356221.74M 350170.58M 289669.12M 290504.99M
Intangible assets 146127.00M 155853.00M 134235.00M 108542.00M 116207.00M
Earning assets - - - - -
Other current assets 404.90M 740.37M 211.00M 203.78M 429.39M
Total liab 251227.31M 274397.22M 274481.21M 220274.95M 232836.40M
Total stockholder equity 85688.72M 81698.75M 75563.98M 69266.10M 57521.04M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 35811.13M 35001.53M 36212.23M 52168.19M 31055.38M
Common stock 2974.21M 2973.93M 2973.55M 2973.18M 2973.10M
Capital stock 2974.21M 2973.93M 2973.55M 2973.18M 2973.10M
Retained earnings 60175.50M 56602.52M 50882.43M 43725.58M 32005.11M
Other liab 57937.87M 67513.01M 51990.85M 45847.73M 68042.32M
Good will 2882.00M 2882.00M 2882.00M 2882.00M 2882.00M
Other assets 5897.80M 5624.08M 5610.43M 4876.42M 4862.99M
Cash 9994.00M 14120.00M 20331.00M 19637.00M 11287.00M
Cash and equivalents - - - - -
Total current liabilities 96341.19M 91868.27M 93813.42M 105255.30M 72764.46M
Current deferred revenue 4683.59M 5452.40M 6258.37M 6178.11M 6184.07M
Net debt 118421.69M 124842.63M 136081.31M 74407.00M 97846.00M
Short term debt 31630.48M 24669.34M 28960.82M 24872.00M 17103.00M
Short long term debt 20495.00M 14132.00M 18748.00M 24819.00M 17046.00M
Short long term debt total 128415.69M 138962.63M 156412.31M 94044.00M 109133.00M
Other stockholder equity 22094.04M 21622.31M 21208.00M 22067.34M 22042.84M
Property plant equipment 156112.63M 168417.77M 181240.33M 125510.31M 130211.97M
Total current assets 34337.73M 35566.08M 42155.40M 47142.15M 34904.67M
Long term investments 1140.61M 1092.88M 940.63M 716.12M 802.79M
Net tangible assets -53785.08419M -63821.93329M -44659.76992M -42157.99366M -62201.54779M
Short term investments 47.80M 213.37M - 0.00000M 5.77M
Net receivables 18774.50M 17284.11M 18202.41M 18666.83M 17118.99M
Long term debt 63914.00M 73696.00M 79301.00M 69144.00M 91952.00M
Inventory 3839.28M 2104.30M 2372.09M 4828.46M 3822.99M
Accounts payable 24216.00M 26745.00M 22382.00M 22037.00M 18422.00M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 444.97M 500.00M 500.00M 500.00M 500.00M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.00000M 0.00000M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 1380.89M 1388.27M 1489.19M 1386.33M 2286.18M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 302705.94M 320655.66M 308015.18M 242526.97M 255600.31M
Capital lease obligations 44006.69M 51134.63M 58363.31M 81.00M 135.00M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -42995.85747M -299.99990M -246.89980M -8.05600M -788.07582M
Change to liabilities -1366.58457M 735.58M -902.49160M 2130.08M 1898.27M
Total cashflows from investing activities -42995.85747M -45351.93725M -54694.45073M -26784.35296M -43876.75400M
Net borrowings -15890.08561M -22067.07411M -7682.16977M -15109.80606M -793.63959M
Total cash from financing activities -42138.75846M -46963.17046M -32123.87856M -39288.48519M -26832.41677M
Change to operating activities 325.89M -686.36944M -161.69512M 644.75M -106.54622M
Net income 26013.91M 26924.46M 27437.25M 31192.52M 29714.10M
Change in cash -3725.76990M -5681.47882M -1215.85861M 10569.74M -1583.51904M
Begin period cash flow 12739.29M 18420.77M 19636.63M 9066.89M 10650.41M
End period cash flow 9013.52M 12739.29M 18420.77M 19636.63M 9066.89M
Total cash from operating activities 81404.92M 86634.04M 85629.39M 76627.24M 69131.69M
Issuance of capital stock 0.00000M - 0.00000M 0.00000M 0.00030M
Depreciation 52901.99M 53374.03M 51841.59M 37228.82M 33879.09M
Other cashflows from investing activities 150.47M 134.70M 335.27M 196.02M 173.09M
Dividends paid -22870.90477M -21203.10879M -20218.75055M -21050.23825M 21852.48M
Change to inventory -1745.02768M 258.50M 2498.79M -989.85892M 307.11M
Change to account receivables -3523.13365M -2417.16852M -3371.74557M -1602.31305M -3889.74892M
Sale purchase of stock - - - 0.00000M -307.21316M
Other cashflows from financing activities 7322.23M 7.01M 24677.04M -1128.44088M -879.08539M
Change to netincome 9208.62M 9042.36M 8394.75M 8946.80M 7361.34M
Capital expenditures 43358.32M 45298.03M 54891.48M 27049.01M 40733.60M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -6716.97602M -2704.49143M -2041.30379M -737.94670M -1790.91219M
Stock based compensation 1.97M 8.13M 17.63M 25.79M 38.78M
Other non cash items 3036.18M 3062.37M 3285.64M 2708.81M 1368.10M
Free cash flow 38046.59M 41336.01M 30737.91M 49578.24M 28398.10M

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AVIFY
Advanced Info Service Public		 -0.087 0.97% 8.86 21.79 20.12 0.11 7.49 0.12 0.24
TMUS
T-Mobile US Inc		 0.36 0.16% 229.06 22.58 17.86 2.42 2.94 3.79 10.97
VZ
Verizon Communications Inc		 -0.055 0.13% 43.10 7.54 8.04 1.17 1.60 2.42 6.50
CMCSA
Comcast Corp		 0.04 0.13% 35.31 10.53 9.77 1.21 1.93 2.09 6.83
T
AT&T Inc		 -0.0175 0.06% 28.25 - 6.67 0.96 1.13 2.18 14.08

Reports Covered

Stock Research & News

View All

Profile

Advanced Info Service Public Company Limited, together its subsidiaries, provides mobile network, fixed broadband, and digital services primarily in Thailand. The company operates through three segments: Mobile Phone Services, Mobile Phone and Equipment Sales, and Datanet and Broadband Services. It is involved in the operation of cellular telephone networks. The company also distributes handsets, as well as cash cards; and electronic money and electronic payment services. In addition, it provides international telephone service, broadcasting network, and television broadcasting services for various channels, as well as insurance brokerage services. Further, the company offers IT system, content aggregator, and billing and collection outsourcing services; call center services; and land and building rental services, as well as related facilities. Additionally, it provides internet data center, and internet and satellite uplink-downlink services for communications; distributes internet equipment; publishes telephone directories and advertising; offers mobile contents; and provides training and online advertising services. The company was founded in 1986 and is headquartered in Bangkok, Thailand.

Advanced Info Service Public

414 AIS Tower 1, Bangkok, Thailand, 10400

Key Executives

Name Title Year Born
Mr. Somchai Lertsutiwong CEO, Acting Chief Corp. Officer & Exec. Director 1963
Mr. Tee Seeumpornroj Chief Fin. Officer 1977
Mr. Tachahat Hemakul Head of Accounting Department 1975
Mr. Kriengsak Wanichnatee Chief Technology Officer 1961
Mr. Sanjay Andrew Thomas Chief Information Officer 1968
Ms. Nattiya Poapongsakorn Head of Investor Relations & Compliance Department 1976
Ms. Kantima Lerlertyuttitham Chief HR Officer 1971
Mr. Pratthana Leelapanang Chief Consumer Bus. Officer 1974
Mr. Tanapong Ittisakulchai Chief Enterprise Bus. Officer 1970
Mr. Montri Khongkruephan Head of Audit Bus. Unit 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.