MSFT 410.37 -0.8486% AAPL 222.91 0.4144% NVDA 135.3699 0.0% GOOGL 171.29 -0.0233% GOOG 172.65 -0.3003% AMZN 197.93 -0.6119% META 567.16 -0.5297% AVGO 168.92 -0.9732% TSLA 248.98 -0.4319% TSM 192.98 -1.9261% LLY 818.79 -0.5333% V 290.73 -0.4588% JPM 222.93 -0.8539% UNH 567.53 -0.0308% NVO 111.97 -0.1684% WMT 82.19 0.4768% LVMUY 131.75 -0.6335% XOM 114.95 -1.6849% LVMHF 660.0 -0.6323% MA 508.28 -0.2316%
Last update at 2024-11-01T13:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -203.27200M | -84.40000M | -41.70000M | -44.50000M | - |
Minority interest | - | 0.00000M | 0.00000M | -0.60000M | - |
Net income | -295.57700M | -90.30000M | -46.80000M | -81.30000M | - |
Selling general administrative | 1133.52M | 1118.70M | 1060.40M | 1301.00M | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1300.33M | 1355.40M | 1340.00M | 1640.90M | - |
Reconciled depreciation | 121.25M | 133.20M | 120.90M | 140.80M | - |
Ebit | - | 16.40M | 40.64M | 43.91M | 78.93M |
Ebitda | - | 140.80M | 149.10M | 164.40M | - |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | 7.09M | 16.40M | 40.30M | 33.10M | - |
Other operating expenses | - | 87.30M | 96.06M | 137.18M | 133.92M |
Interest expense | 82.46M | 91.90M | 69.90M | 68.10M | - |
Tax provision | 92.31M | 5.80M | 5.10M | 36.20M | - |
Interest income | 10.19M | 15.50M | 15.70M | 20.00M | - |
Net interest income | -76.31000M | -76.40000M | -54.20000M | -48.10000M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 5.80M | 4.78M | 36.22M | 13.41M |
Total revenue | 1389.97M | 1449.20M | 1412.30M | 1707.30M | - |
Total operating expenses | 1382.88M | 1432.80M | 1372.00M | 1674.20M | - |
Cost of revenue | 89.64M | 93.80M | 72.30M | 66.40M | - |
Total other income expense net | -134.05100M | -64.90000M | -27.70000M | -29.50000M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -295.57700M | -90.30000M | -46.80000M | -80.70000M | - |
Net income applicable to common shares | - | -90.30000M | -46.88000M | -81.30600M | 18.54M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 885.97M | 1102.79M | 1186.72M | 1322.73M | - |
Intangible assets | 71.94M | 104.87M | 105.93M | 160.04M | - |
Earning assets | - | - | - | - | - |
Other current assets | - | 0.74M | 1.16M | 1.02M | 0.62M |
Total liab | 1234.84M | 1112.98M | 1067.63M | 1115.71M | - |
Total stockholder equity | -348.86700M | -10.19200M | 119.09M | 207.02M | - |
Deferred long term liab | - |