AAPL 196.98 1.395% MSFT 367.78 -1.0307% NVDA 101.49 -2.8711% GOOGL 151.16 -1.4152% GOOG 153.36 -1.3762% AMZN 172.61 -0.9866% META 501.48 -0.1652% AVGO 170.99 -2.0732% LLY 839.96 14.2958% TSLA 241.37 -0.0745% TSM 151.74 0.0462% V 329.61 -0.5191% JPM 231.96 1.0235% UNH 454.11 -22.3797% NVO 58.08 -7.6336% WMT 93.22 2.2261% LVMUY 110.1 1.0741% XOM 106.92 2.6202% LVMHF 559.0 1.7288% MA 517.33 0.7596%
Last update at 2024-09-11T10:45:36.075284Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Calculating The Fair Value Of Auto Trader Group plc (LON:AUTO)
Tue 25 Mar 25, 08:10 AMUsed Teslas pile up in Canada as Musk embraces politics
Fri 21 Mar 25, 07:15 PMCar prices already creeping up as auto industry braces for tariff disruption
Wed 19 Mar 25, 04:35 PMShould you buy an electric car – or stick to petrol? Use our calculator
Mon 03 Mar 25, 06:00 AMThe cheap Chinese cars about to flood the UK market – but are they worth it?
Thu 06 Feb 25, 07:00 AMSurge of Chinese EVs in UK sparks privacy concerns among older consumers – poll
Thu 30 Jan 25, 12:01 AMCalculating The Intrinsic Value Of Auto Trader Group plc (LON:AUTO)
Tue 15 Oct 24, 02:45 PM| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 293.60M | 301.00M | 157.40M | 251.50M | 242.20M |
| Minority interest | - | - | - | - | 0.00000M |
| Net income | 233.90M | 244.70M | 127.80M | 205.10M | 197.70M |
| Selling general administrative | - | 132.00M | 104.00M | 113.20M | 103.40M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | - | 362.90M | 202.80M | 313.10M | 355.10M |
| Reconciled depreciation | 14.10M | 7.20M | 6.30M | 6.50M | - |
| Ebit | 277.20M | 301.10M | 158.80M | 255.70M | 242.80M |
| Ebitda | - | - | - | - | - |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 275.10M | 300.70M | 158.80M | 255.70M | 242.80M |
| Other operating expenses | - | - | - | - | 0.00000M |
| Interest expense | 2.80M | 1.70M | 3.30M | 6.70M | 0.00000M |
| Tax provision | 59.70M | 56.30M | 29.60M | 46.40M | - |
| Interest income | 0.20M | 0.10M | 0.10M | - | - |
| Net interest income | -3.10000M | -2.60000M | -3.80000M | -7.40000M | - |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | - | 56.30M | 29.60M | 46.40M | 44.50M |
| Total revenue | 500.20M | 432.70M | 262.80M | 368.90M | 355.10M |
| Total operating expenses | 225.10M | 132.00M | 104.00M | 113.20M | 112.30M |
| Cost of revenue | - | 69.80M | 60.00M | 55.80M | 0.00000M |
| Total other income expense net | - | - | - | - | -0.60000M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | 233.90M | 244.70M | 127.80M | 205.10M | 197.70M |
| Net income applicable to common shares | - | 244.70M | 127.80M | 205.10M | 197.70M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 662.70M | 542.90M | 534.50M | 508.90M | 451.40M |
| Intangible assets | 73.40M | 14.70M | 17.30M | 14.40M | 4.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | - | - | - | 0.10M |
| Total liab | 135.40M | 70.40M | 75.80M | 367.30M | 392.40M |
| Total stockholder equity | 527.30M | 472.50M | 458.70M | 141.60M | 59.00M |
| Deferred long term liab | - | - | - | - | 0.00000M |
| Other current liab | 9.60M | 11.50M | 3.70M | 4.20M | 25.30M |
| Common stock | - | 9.50M | 9.70M | 9.20M | 9.30M |
| Capital stock | 9.30M | 9.50M | 9.70M | 9.20M | - |
| Retained earnings | 1390.30M | 1332.40M | 1307.30M | 1180.10M | 1095.80M |
| Other liab | - | 10.20M | 18.40M | 14.00M | 12.10M |
| Good will | 427.60M | 340.90M | 340.90M | 327.50M | 313.30M |
| Other assets | - | 5.10M | 4.90M | 7.70M | 6.20M |
| Cash | 16.60M | 51.30M | 45.70M | 37.60M | 5.90M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 57.90M | 53.70M | 24.80M | 35.80M | 55.70M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 42.00M | - | - | 272.90M | - |
| Short term debt | - | - | - | - | 0.00000M |
| Short long term debt | 1.10M | - | - | - | 0.06M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | -1029.30000M | -1030.00000M | -1030.50000M | -1030.50000M | -1030.40000M |
| Property plant equipment | - | 14.70M | 11.20M | 13.10M | 16.70M |
| Total current assets | 93.70M | 117.80M | 105.60M | 94.00M | 62.00M |
| Long term investments | - | - | - | - | 49.00M |
| Net tangible assets | - | 116.90M | 100.50M | -200.30000M | -258.50000M |
| Short term investments | - | - | - | - | 0.00000M |
| Net receivables | 72.90M | 61.00M | 57.00M | 52.60M | 53.20M |
| Long term debt | 57.50M | 0.00000M | 27.60M | 310.50M | 310.30M |
| Inventory | 3.60M | - | - | - | 0.00000M |
| Accounts payable | 53.60M | 2.70M | 5.00M | 4.70M | 4.30M |
| Total permanent equity | - | - | - | - | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
| Accumulated other comprehensive income | - | - | - | - | 0.00000M |
| Additional paid in capital | - | - | - | - | 0.00000M |
| Common stock total equity | - | - | - | - | 0.00000M |
| Preferred stock total equity | - | - | - | - | 0.00000M |
| Retained earnings total equity | - | - | - | - | 0.00000M |
| Treasury stock | - | - | - | - | 0.00000M |
| Accumulated amortization | - | - | - | - | 0.00000M |
| Non currrent assets other | - | - | - | - | 0.00000M |
| Deferred long term asset charges | - | - | - | - | 0.00000M |
| Non current assets total | 569.00M | 425.10M | 428.90M | 414.90M | 0.00000M |
| Capital lease obligations | 7.10M | 9.50M | 7.50M | 9.10M | 0.00000M |
| Long term debt total | - | - | - | - | 0.00000M |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -1.30000M | -1.30000M | -1.30000M | -1.30000M | -19.70000M |
| Change to liabilities | 0.00000M | 20.50M | -12.30000M | -0.20000M | 2.20M |
| Total cashflows from investing activities | - | 5.00M | -11.40000M | -26.80000M | -22.00000M |
| Net borrowings | - | -33.20000M | -285.50000M | -3.60000M | -33.10000M |
| Total cash from financing activities | - | -271.30000M | -105.20000M | -137.20000M | -192.70000M |
| Change to operating activities | - | - | 0.10M | -0.80000M | 1.00M |
| Net income | 233.90M | 244.70M | 127.80M | 205.10M | 197.70M |
| Change in cash | -34.70000M | 5.60M | 8.10M | 31.70M | 1.60M |
| Begin period cash flow | 51.30M | 45.70M | 37.60M | 5.90M | - |
| End period cash flow | 16.60M | 51.30M | 45.70M | 37.60M | 5.90M |
| Total cash from operating activities | 266.90M | 271.90M | 124.70M | 195.70M | 216.30M |
| Issuance of capital stock | 2.00M | 1.40M | 184.20M | 0.10M | - |
| Depreciation | 11.60M | 6.00M | 4.40M | 5.20M | 5.90M |
| Other cashflows from investing activities | 2.90M | 7.80M | 7.80M | 7.80M | 7.80M |
| Dividends paid | 77.70M | -73.60000M | -73.60000M | -64.70000M | 57.60M |
| Change to inventory | -2.70000M | - | - | - | 0.00000M |
| Change to account receivables | - | -5.30000M | -3.60000M | 1.00M | -1.50000M |
| Sale purchase of stock | -147.30000M | -163.50000M | - | -61.70000M | 0.00000M |
| Other cashflows from financing activities | - | -2.40000M | -3.90000M | -7.30000M | -10.40000M |
| Change to netincome | 26.60M | 3.80M | 5.80M | -16.60000M | 5.20M |
| Capital expenditures | 3.40M | 2.80M | 1.30M | 1.30M | 1.70M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | -8.20000M | 15.20M | -15.80000M | 0.00000M | - |
| Stock based compensation | 5.80M | 5.10M | 3.30M | 3.40M | - |
| Other non cash items | 41.70M | 2.50M | 3.70M | 7.40M | - |
| Free cash flow | 263.50M | 269.10M | 123.30M | 194.20M | - |
Sector: Communication Services Industry: Internet Content & Information
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ATDRF Auto Trader Group plc |
- -% | - | 24.38 | 19.49 | 15.22 | 10.38 | 15.48 | 25.08 |
| GOOGL Alphabet Inc Class A |
-2.17 1.42% | 151.16 | 26.81 | 23.20 | 6.41 | 6.92 | 6.14 | 19.27 |
| GOOG Alphabet Inc Class C |
-2.14 1.38% | 153.36 | 27.01 | 23.42 | 6.41 | 6.99 | 6.14 | 19.27 |
| META Meta Platforms Inc. |
-0.83 0.17% | 501.48 | 27.55 | 25.32 | 9.67 | 8.52 | 9.46 | 21.61 |
| TCTZF Tencent Holdings Ltd |
1.04 1.82% | 58.20 | 13.50 | 14.64 | 0.64 | 3.44 | 0.64 | 1.54 |
Auto Trader Group plc operates in the digital automotive marketplace in the United Kingdom and Ireland. The company provides vehicle advertisement on its websites for private sellers, as well as insurance and loan financing products to consumers; and display advertising on its websites for manufacturers and their advertising agencies. The company offers its products to retailers, home traders, and logistics firms. Auto Trader Group plc was founded in 1977 and is headquartered in Manchester, the United Kingdom.
1 Tony Wilson Place, Manchester, United Kingdom, M15 4FN
| Name | Title | Year Born |
|---|---|---|
| Mr. Nathan Coe | CEO & Exec. Director | NA |
| Mr. Jamie Warner | CFO & Director | NA |
| Ms. Catherine Rose Faiers | COO & Director | NA |
| Mr. Chris Kelly | Chief Technology Officer | NA |
| Ms. Claire V. Baty | Company Sec. & Director of Governance | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US
CA
NZ
UK
AU
IND
Please wait processing your request...