Austevoll Seafood ASA

Consumer Defensive US ASTVF

9.2USD
-(-%)

Last update at 2025-06-13T13:30:00Z

Day Range

9.209.20
LowHigh

52 Week Range

6.549.42
LowHigh

Fundamentals

  • Previous Close 9.20
  • Market Cap1402.54M
  • Volume0
  • P/E Ratio81.75
  • Dividend Yield7.71%
  • EBITDA3588.00M
  • Revenue TTM32678.00M
  • Revenue Per Share TTM162.16
  • Gross Profit TTM 16045.22M
  • Diluted EPS TTM0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 5428.00M 4376.00M 1027.00M 2756.00M 5192.00M
Minority interest -1795.00000M -1455.00000M 10882.00M 11053.00M 10798.00M
Net income 2490.00M 1982.00M 494.00M 1256.00M 2299.00M
Selling general administrative - - - 3449.34M 3195.00M
Selling and marketing expenses - - - - -
Gross profit 16064.00M 13576.00M 8402.00M 10442.00M 12126.00M
Reconciled depreciation 1732.00M 1580.00M 1519.00M 1339.00M 967.00M
Ebit 5879.00M 4649.00M 1354.00M 3084.00M 5312.00M
Ebitda 7611.00M 6229.00M 2873.00M 4423.00M 6279.00M
Depreciation and amortization 1732.00M 1580.00M 1519.00M 1339.00M 967.00M
Non operating income net other - - - - 0.00000M
Operating income 5240.00M 4332.00M 1205.00M 2617.00M 5077.00M
Other operating expenses 25912.00M 22289.00M 21245.00M 20725.00M 17767.00M
Interest expense 431.00M 322.00M 341.00M 360.00M 334.00M
Tax provision 1142.00M 939.00M 205.00M 558.00M 962.00M
Interest income 79.00M 39.00M 46.00M 63.00M 57.00M
Net interest income -341.00000M -305.00000M -305.00000M -309.00000M -284.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 1142.00M 939.00M 205.00M 558.00M 962.00M
Total revenue 31169.00M 26571.00M 22435.00M 23312.00M 22630.00M
Total operating expenses 10807.00M 9294.00M 7212.00M 7855.00M 7263.00M
Cost of revenue 15105.00M 12995.00M 14033.00M 12870.00M 10504.00M
Total other income expense net 188.00M 44.00M -178.00000M 139.00M 115.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 4285.00M 3437.00M 823.00M 2197.00M 4230.00M
Net income applicable to common shares 2453.77M 1910.63M 494.00M 1256.00M 2299.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 48062.00M 43781.00M 39741.00M 39831.00M 37955.00M
Intangible assets 9567.00M 9460.00M 9510.00M 9454.00M 9467.00M
Earning assets - - - - -
Other current assets 7972.00M -1.00000M 112.00M 103.00M 1.00M
Total liab 19899.00M 18594.00M 16750.00M 16499.00M 15501.00M
Total stockholder equity 15322.00M 13372.00M 12109.00M 12279.00M 11656.00M
Deferred long term liab - - - - 0.00000M
Other current liab 2568.00M 2193.00M 1672.00M 1653.00M 1999.00M
Common stock 101.00M 101.00M 101.00M 101.00M 101.00M
Capital stock 101.00M 101.00M 101.00M 101.00M 101.00M
Retained earnings 11525.00M 9575.00M 8312.00M 8482.00M 7859.00M
Other liab 3950.84M 3523.03M 3256.00M 3514.00M 3496.00M
Good will 2279.00M 2218.00M 1958.00M 1977.00M 1969.00M
Other assets 223.35M 167.90M 222.00M 192.00M 212.00M
Cash 4153.00M 5141.00M 4463.00M 4251.00M 4393.00M
Cash and equivalents - - - - -
Total current liabilities 7879.00M 5971.00M 5620.00M 5378.00M 5010.00M
Current deferred revenue 2407.00M 2018.00M 1498.00M 1619.00M 1878.00M
Net debt 7206.00M 5817.00M 5944.00M 5353.00M 3954.00M
Short term debt 2931.00M 1857.00M 2579.00M 2021.00M 1382.00M
Short long term debt 2263.00M 1315.00M 2073.00M 1484.00M 1082.00M
Short long term debt total 11359.00M 10958.00M 10407.00M 9604.00M 8347.00M
Other stockholder equity 3696.00M 3696.00M 3696.00M 3696.00M 3696.00M
Property plant equipment 13479.73M 12344.28M 11484.00M 10955.00M 8852.00M
Total current assets 18928.00M 16471.00M 13998.00M 14859.00M 15219.00M
Long term investments - - - 2394.62M 2237.00M
Net tangible assets 3310.96M 1552.73M 641.00M 849.00M 221.00M
Short term investments - - - - 0.00000M
Net receivables 2909.00M 3226.00M 2576.00M 3155.00M 3059.00M
Long term debt 5998.00M 6694.00M 5678.00M 5596.00M 6049.00M
Inventory 10929.00M 8105.00M 6735.00M 7290.00M 7766.00M
Accounts payable 2380.00M 1921.00M 1369.00M 1704.00M 1629.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 3648.00M 3229.00M -374.00000M -405.00000M 2392.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 29134.00M 27310.00M 25743.00M 24972.00M 22736.00M
Capital lease obligations 3098.00M 2949.00M 2656.00M 2524.00M 1216.00M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1675.00000M -508.69100M 93.00M 351.00M 641.00M
Change to liabilities 459.44M 443.48M -335.00000M 75.00M 139.00M
Total cashflows from investing activities -1674.55300M -1650.45700M -1403.00000M -1059.00000M -1606.00000M
Net borrowings -426.17900M -483.15600M 30.00M -549.00000M -893.00000M
Total cash from financing activities -2547.00000M -2128.00000M -1326.00000M -2256.00000M -2253.00000M
Change to operating activities - - -54.00000M -102.00000M 146.00M
Net income 5428.00M 4376.00M 1027.00M 2756.00M 5192.00M
Change in cash -989.00000M 866.00M 212.00M -142.00000M -682.00000M
Begin period cash flow 5329.00M 4463.00M 4251.00M 4393.00M 5075.00M
End period cash flow 4340.00M 5329.00M 4463.00M 4251.00M 4393.00M
Total cash from operating activities 3195.00M 4635.00M 2944.00M 3172.00M 3162.00M
Issuance of capital stock - - - - -
Depreciation 1732.00M 1580.00M 1519.00M 1339.00M 967.00M
Other cashflows from investing activities 163.09M 148.81M 16.00M 84.00M 61.00M
Dividends paid 908.00M 706.00M 507.00M 706.00M 565.00M
Change to inventory -1634.00000M -87.00000M -400.00000M 171.00M -1067.00000M
Change to account receivables -622.69500M -93.11600M 630.00M -259.00000M -78.00000M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -351.00000M 1045.00M 1406.00M -384.00000M 714.00M
Change to netincome 806.70M 803.61M 1090.00M 692.00M 756.00M
Capital expenditures 1834.00M 1338.00M 1529.00M 1545.00M 2533.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -1818.00000M 438.00M -89.00000M -106.00000M -860.00000M
Stock based compensation - - - - -
Other non cash items -2147.00000M -1759.00000M 487.00M -817.00000M -2137.00000M
Free cash flow 1361.00M 3297.00M 1415.00M 1627.00M 629.00M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASTVF
Austevoll Seafood ASA
- -% 9.20 81.75 6.17 0.04 0.94 0.07 0.45
ADM
Archer-Daniels-Midland Company
1.13 2.17% 53.13 14.60 10.52 0.28 1.12 0.40 8.49
TSN
Tyson Foods Inc
0.03 0.06% 54.84 - 24.94 0.34 1.00 0.51 26.68
BG
Bunge Limited
3.22 3.96% 84.63 10.84 10.76 0.22 1.16 0.29 5.96
MNHVF
Mowi ASA
- -% 18.44 19.37 9.03 1.64 2.33 2.08 8.19

Reports Covered

Stock Research & News

Profile

Austevoll Seafood ASA, a seafood company, engages in the salmon and trout, white fish, and pelagic businesses in Norway, the European Union, the United Kingdom, Eastern Europe, Africa, North America, Asia, South America, and internationally. The company is involved in the ownership and operation of fishing vessels, as well as farming, aquaculture, processing, sale, and distribution of salmon and trout. It also produces white fish products, freezing and canning plants, fish meals, and fish oils; omega-3 oil; and canned and frozen fish products. The company was incorporated in 1981 and is headquartered in Storebø, Norway. Austevoll Seafood ASA is a subsidiary of Laco AS.

Austevoll Seafood ASA

Alfabygget, Storebø, Norway, 5392

Key Executives

Name Title Year Born
Mr. Arne Mogster CEO & Pres 1975
Ms. Britt Kathrine Drivenes Chief Financial Officer 1963
Mr. Tom Tynan Chief Operating Officer NA
Mr. Tore Reed Mohn Director of Legal Affairs 1950
Mr. Erling Møgster Chief Operating Officer of South America operations 1963
Mr. Esteban Urcelay Alert Chief Exec. Officer of Foodcorp SA (Chile) 1952
Mr. Arne Stang Chief Exec. Officer of Welcon Invest AS 1948
Ms. Adriana Carmen Giudice Alva Chief Exec. Officer of Austral Group Saa (Peru) 1963
Mr. Henning Kolbjørn Beltestad Chief Exec. Officer of Lerøy Seafood Group ASA 1968
Mr. Andres Daroch Chief Financial Officer of South America Operations 1960

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.