Asseco Poland S.A

Technology US ASOZF

51.08USD
-(-%)

Last update at 2025-06-12T13:30:00Z

Day Range

51.0851.08
LowHigh

52 Week Range

13.3917.78
LowHigh

Fundamentals

  • Previous Close 51.08
  • Market Cap1337.92M
  • Volume0
  • P/E Ratio12.43
  • Dividend Yield-%
  • EBITDA2070.90M
  • Revenue TTM16777.90M
  • Revenue Per Share TTM214.25
  • Gross Profit TTM 3784.10M
  • Diluted EPS TTM1.43

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1743.60M 1346.70M 1079.10M 888.10M 774.00M
Minority interest -856.00000M -577.20000M 2912.90M 2218.90M 1944.60M
Net income 502.70M 468.20M 401.90M 322.40M 333.30M
Selling general administrative 1166.20M 977.20M 821.50M 745.20M 676.10M
Selling and marketing expenses 1004.30M 798.50M 610.10M 568.30M 503.90M
Gross profit 3784.10M 3244.20M 2664.20M 2301.00M 1994.00M
Reconciled depreciation 892.30M 788.90M 706.70M 635.40M 459.50M
Ebit 1596.60M 1420.30M 1195.00M 983.30M 842.40M
Ebitda 2488.90M 2209.20M 1901.70M 1618.70M 1301.90M
Depreciation and amortization 892.30M 788.90M 706.70M 635.40M 459.50M
Non operating income net other - - - - -
Operating income 1815.20M 1456.30M 1215.40M 976.20M 796.80M
Other operating expenses 15773.60M 13042.80M 10980.40M 9697.40M 8533.80M
Interest expense 124.80M 97.80M 100.00M 92.40M 61.40M
Tax provision 384.80M 292.40M 215.80M 191.00M 182.30M
Interest income 32.60M 10.30M 11.00M 16.80M 15.40M
Net interest income -119.20000M -130.40000M -111.10000M -82.00000M -56.70000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 384.80M 292.40M 215.80M 191.00M 182.30M
Total revenue 17370.10M 14498.10M 12190.30M 10667.40M 9328.60M
Total operating expenses 2187.60M 1788.90M 1454.30M 1331.00M 1199.20M
Cost of revenue 13586.00M 11253.90M 9526.10M 8366.40M 7334.60M
Total other income expense net -71.60000M -109.60000M -136.30000M -88.10000M -22.80000M
Discontinued operations - - - - -
Net income from continuing ops 1358.70M 1045.40M 867.90M 703.40M 593.70M
Net income applicable to common shares 502.70M 468.20M 401.60M 321.90M 333.30M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 18840.70M 20131.30M 18570.80M 16704.50M 14597.90M
Intangible assets 1989.70M 2379.80M 2470.30M 2274.00M 2095.50M
Earning assets - - - - -
Other current assets 674.00M 18.00M 13.90M 7.50M 12.80M
Total liab 9765.00M 9917.80M 8924.10M 7747.20M 6616.90M
Total stockholder equity 5303.00M 6549.90M 6282.80M 6044.40M 5762.40M
Deferred long term liab - 22.80M 21.10M 19.30M 0.20M
Other current liab 3159.70M 231.60M 197.40M 171.40M 331.60M
Common stock 83.00M 83.00M 83.00M 83.00M 83.00M
Capital stock 83.00M 83.00M 83.00M 83.00M 83.00M
Retained earnings 2454.50M 2257.80M 2028.40M 1815.90M 1665.30M
Other liab - 1064.50M 1222.40M 1036.90M 907.10M
Good will 5878.80M 5942.20M 5606.00M 5129.10M 4576.10M
Other assets - 532.30M 0.20M 0.30M 493.60M
Cash 2987.10M 3636.00M 3065.40M 2896.00M 2153.50M
Cash and equivalents - - - - -
Total current liabilities 6035.00M 6295.90M 5520.80M 4619.70M 3864.60M
Current deferred revenue 3375.40M 3622.80M 3051.40M 2712.80M 1962.30M
Net debt 1110.10M 331.70M 368.60M 87.90M 591.10M
Short term debt 1336.10M 1410.30M 1253.10M 887.00M 906.10M
Short long term debt 1100.60M 1145.90M 1017.10M 703.10M 689.40M
Short long term debt total 4097.20M 3967.70M 3434.00M 2983.90M 2744.60M
Other stockholder equity 2537.10M 4209.10M 4171.40M 4145.50M 4014.10M
Property plant equipment - 1782.90M 1737.00M 1639.40M 1509.30M
Total current assets 8619.60M 9371.00M 8144.90M 6953.90M 5752.30M
Long term investments - - - - -
Net tangible assets - -1772.10000M -1793.50000M -1369.40000M -903.00000M
Short term investments 308.00M 114.70M 135.40M 159.20M 169.10M
Net receivables 4307.70M 5276.30M 4727.70M 3704.30M 3294.30M
Long term debt 2241.80M 2021.80M 1570.80M 1552.20M 1366.20M
Inventory 325.90M 326.00M 202.50M 186.90M 122.60M
Accounts payable 1122.40M 1031.20M 1018.90M 848.50M 664.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -228.40000M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 707.40M 282.30M 311.40M 468.70M 480.50M
Deferred long term asset charges - - - - -
Non current assets total 10221.10M 10760.30M 10425.70M 9750.30M 8845.60M
Capital lease obligations 754.80M 800.00M 846.10M 728.60M 689.00M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -490.60000M 181.20M 211.50M -35.70000M -38.50000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -490.60000M -599.90000M -737.70000M -669.70000M -500.10000M
Net borrowings 234.10M -185.30000M 217.10M 111.30M 287.30M
Total cash from financing activities -809.80000M -983.20000M -520.30000M -496.70000M -264.30000M
Change to operating activities -326.40000M 241.60M 379.30M 75.90M 152.50M
Net income 1743.60M 1346.70M 1079.10M 888.10M 774.00M
Change in cash 538.90M 149.70M 753.90M 350.70M 283.50M
Begin period cash flow 3020.60M 2872.10M 2118.20M 1767.50M 1484.00M
End period cash flow 3559.50M 3021.80M 2872.10M 2118.20M 1767.50M
Total cash from operating activities 1848.80M 1593.00M 1960.70M 1501.30M 1000.70M
Issuance of capital stock 0.00000M 8.00M 445.30M 5.60M 96.50M
Depreciation 892.30M 788.90M 706.70M 635.40M 459.50M
Other cashflows from investing activities 10.40M 15.50M 31.40M 4.20M 11.40M
Dividends paid -278.90000M -258.10000M -249.80000M -254.80000M 249.80M
Change to inventory -111.90000M -2.40000M -34.90000M -21.50000M -18.60000M
Change to account receivables -556.10000M -656.60000M -68.00000M 75.90M -217.10000M
Sale purchase of stock - -69.20000M 298.20M 334.80M 290.70M
Other cashflows from financing activities 524.00M -77.80000M -104.20000M -23.90000M -65.40000M
Change to netincome 780.20M 753.30M 575.20M 412.10M 291.10M
Capital expenditures 422.90M 123.70M 314.00M 319.70M 240.30M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -326.40000M -417.40000M 276.40M 130.30M -83.20000M
Stock based compensation 64.80M 58.60M 31.50M 16.60M 21.60M
Other non cash items 81.80M 104.00M 103.20M 99.40M 39.30M
Free cash flow 1425.90M 1469.30M 1646.70M 1181.60M 760.40M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASOZF
Asseco Poland S.A
- -% 51.08 12.43 - 0.34 1.24 0.09 0.62
CRM
Salesforce.com Inc
-5.205 1.95% 261.70 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
-7.35 2.43% 294.65 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-6.545 2.17% 295.19 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-5.905 0.77% 760.30 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Asseco Poland S.A. develops and sells software products primarily in Poland, rest of Europe, the United States, Israel, Africa, and internationally. The company offers software and IT solutions for banking, payment, insurance, public administration, healthcare, defense and uniformed services, energy and gas, telecommunications and media, cloud services, and security sectors. It also provides enterprise resource planning solutions and services to micro, small, and mid-sized companies, as well as large enterprises; and business intelligence software and services. The company was formerly known as Softbank S.A. and changed its name to Asseco Poland S.A. in January 2007. Asseco Poland S.A. was incorporated in 1989 and is based in Rzeszów, Poland.

Asseco Poland S.A

14 Olchowa St., Rzeszów, Poland, 35-322

Key Executives

Name Title Year Born
Mr. Adam Tadeusz Goral Founder, Pres of Management Board, CEO & Pres NA
Mr. Marek Pawel Panek VP of the Management Board 1969
Mr. Zbigniew Pomianek VP of the Management Board NA
Mr. Pawel Piwowar VP of the Management Board 1963
Mr. Andrzej Dopierala VP of the Management Board NA
Mr. Artur Wiza VP of Management Board 1971
Mr. Krzysztof Groyecki VP of the Management Board NA
Ms. Gabriela Zukowicz VP of Management Board NA
Mr. Slawomir Szmytkowski VP of the Management Board NA
Ms. Karolina Rzonca-Bajorek VP of the Management Board & CFO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.