Aperam SA

Basic Materials US APMSF

30.5USD
-(-%)

Last update at 2025-05-21T20:00:00Z

Day Range

30.5030.50
LowHigh

52 Week Range

25.3530.49
LowHigh

Fundamentals

  • Previous Close 30.50
  • Market Cap2065.33M
  • Volume100
  • P/E Ratio25.33
  • Dividend Yield8.18%
  • EBITDA181.00M
  • Revenue TTM6335.00M
  • Revenue Per Share TTM87.65
  • Gross Profit TTM 1129.00M
  • Diluted EPS TTM1.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 752.00M 1043.00M 238.00M 185.00M 357.00M
Minority interest -1.00000M -1.00000M 4.00M 4.00M 4.00M
Net income 625.00M 968.00M 175.00M 148.00M 286.00M
Selling general administrative 290.00M 191.00M 169.00M 190.00M 210.00M
Selling and marketing expenses - - - - -
Gross profit 1180.00M 1233.00M 368.00M 397.00M 571.00M
Reconciled depreciation 186.00M 144.00M 144.00M 150.00M 143.00M
Ebit 875.00M 919.00M 200.00M 185.00M 353.00M
Ebitda 960.00M 1197.00M 391.00M 362.00M 504.00M
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income 890.00M 1042.00M 199.00M 207.00M 361.00M
Other operating expenses - - -69.00000M -69.00000M 69.00M
Interest expense 22.00M 10.00M 9.00M 27.00M 4.00M
Tax provision 126.00M 74.00M 63.00M 37.00M 71.00M
Interest income 22.00M 13.00M 68.00M 2.00M 5.00M
Net interest income -15.00000M 2.00M 49.00M -30.00000M -6.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 126.00M 74.00M 63.00M 37.00M 71.00M
Total revenue 8156.00M 5102.00M 3624.00M 4240.00M 4677.00M
Total operating expenses 7266.00M 4060.00M 3425.00M 4033.00M 4316.00M
Cost of revenue 6976.00M 3869.00M 3256.00M 3843.00M 4106.00M
Total other income expense net - - - -5.00000M 4.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 626.00M 969.00M 175.00M 148.00M 286.00M
Net income applicable to common shares 625.00M 968.00M 175.00M 148.00M 286.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 6214.00M 6257.00M 5911.00M 3969.00M 4259.00M
Intangible assets 18.00M 22.00M 25.00M 16.00M 22.00M
Earning assets - - - - -
Other current assets 14.00M 23.00M 80.00M 142.00M 70.00M
Total liab 2764.00M 2865.00M 2958.00M 1765.00M 1841.00M
Total stockholder equity 3442.00M 3385.00M 2945.00M 2200.00M 2414.00M
Deferred long term liab - - - - -
Other current liab - 223.00M 173.00M 157.00M 117.00M
Common stock - 419.00M 419.00M 419.00M 438.00M
Capital stock 409.00M 419.00M 419.00M 419.00M 438.00M
Retained earnings 2821.00M 2742.00M 2253.00M 1424.00M 1389.00M
Other liab - 339.00M 386.00M 309.00M 328.00M
Good will 434.00M 429.00M 414.00M 413.00M 457.00M
Other assets - 274.00M 267.00M 207.00M 260.00M
Cash 443.00M 457.00M 524.00M 358.00M 375.00M
Cash and equivalents - - - - -
Total current liabilities 1851.00M 1859.00M 1853.00M 1084.00M 1148.00M
Current deferred revenue - - - - -
Net debt 391.00M 371.00M 366.00M 14.00M 35.00M
Short term debt - - - - 6.00M
Short long term debt 344.00M 245.00M 258.00M 44.00M 76.00M
Short long term debt total - - - - -
Other stockholder equity - -575.00000M -718.00000M -737.00000M -485.00000M
Property plant equipment - 1859.00M 1695.00M 1492.00M 1602.00M
Total current assets 3299.00M 3670.00M 3506.00M 1839.00M 1914.00M
Long term investments - - - - 4.00M
Net tangible assets - 2934.00M 2506.00M 1771.00M 1935.00M
Short term investments - - - - -
Net receivables 429.00M 467.00M 561.00M 231.00M 233.00M
Long term debt 490.00M 583.00M 632.00M 328.00M 334.00M
Inventory 2281.00M 2592.00M 2332.00M 1101.00M 1227.00M
Accounts payable 1130.00M 1175.00M 1200.00M 714.00M 800.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 11.00M 11.00M - - -
Deferred long term asset charges - - - - -
Non current assets total 2915.00M 2587.00M 2405.00M 2130.00M 2345.00M
Capital lease obligations 100.00M 97.00M 100.00M 53.00M 40.00M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -297.00000M -183.00000M -108.00000M -119.00000M -187.00000M
Change to liabilities 0.00000M 395.00M -62.00000M -132.00000M 55.00M
Total cashflows from investing activities -297.00000M -183.00000M -108.00000M -119.00000M -187.00000M
Net borrowings - 57.00M -46.00000M 131.00M -14.00000M
Total cash from financing activities -419.00000M -197.00000M -185.00000M -104.00000M -214.00000M
Change to operating activities - -485.00000M -485.00000M -485.00000M -13.00000M
Net income 625.00M 968.00M 175.00M 148.00M 286.00M
Change in cash -67.00000M 166.00M -17.00000M 176.00M -107.00000M
Begin period cash flow 524.00M 358.00M 375.00M 199.00M 306.00M
End period cash flow 457.00M 524.00M 358.00M 375.00M 199.00M
Total cash from operating activities 642.00M 550.00M 303.00M 400.00M 295.00M
Issuance of capital stock - - - - -
Depreciation 186.00M 146.00M 140.00M 149.00M 143.00M
Other cashflows from investing activities -1.00000M -1.00000M 1.00M 32.00M 5.00M
Dividends paid -150.00000M -139.00000M -139.00000M -142.00000M 130.00M
Change to inventory -335.00000M -748.00000M 57.00M 174.00M -230.00000M
Change to account receivables 96.00M -132.00000M -18.00000M 39.00M -22.00000M
Sale purchase of stock -194.00000M -105.00000M 0.00000M -93.00000M -70.00000M
Other cashflows from financing activities -1.00000M -1.00000M -1.00000M -8.00000M -1.00000M
Change to netincome 116.00M -79.00000M 11.00M 22.00M 112.00M
Capital expenditures 296.00M 152.00M 109.00M 151.00M 192.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -297.00000M -485.00000M -100.00000M 62.00M -205.00000M
Stock based compensation - - - - -
Other non cash items -17.00000M -115.00000M 7.00M 25.00M -5.00000M
Free cash flow 346.00M 398.00M 194.00M 249.00M 103.00M

Peer Comparison

Sector: Basic Materials Industry: Steel

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
APMSF
Aperam SA
- -% 30.50 25.33 7.21 0.33 0.53 0.39 9.43
NUE
Nucor Corp
-1.355 1.21% 110.36 9.01 14.84 1.21 2.11 1.21 5.42
PKX
POSCO Holdings Inc
-0.64 1.48% 42.66 29.47 10.88 0.0004 0.68 0.0005 0.0057
MT
ArcelorMittal SA ADR
-0.75 2.43% 30.09 5.71 7.20 0.33 0.42 0.39 3.50
STLD
Steel Dynamics Inc
-2.31 1.75% 129.90 9.12 11.40 1.18 2.50 1.23 6.20

Reports Covered

Stock Research & News

Profile

Aperam S.A., together with its subsidiaries, produces and sells stainless and specialty steel products worldwide. It operates through four segments: Stainless & Electrical Steel; Services & Solutions; Alloys & Specialties; and Recycling & Renewables. The company offers a range of stainless steel products, including grain oriented and non-grain oriented electrical steel products, and specialty alloys. It is also involved in the management of direct sales of stainless steel products from production facilities; distribution of its products; and the provision of transformation services that include value added and customized steel solutions. In addition, the company designs, produces, and transforms various specialty alloys and other specific stainless steels in forms, such as bars, semis, cold-rolled strips, wire and wire rods, and plates in a range on grades. Further, it engages in the trading, processing, and recycling of raw materials, such as superalloys and titanium; provides Recyco, an electric arc furnace recycling facility that retrieves dust and sludge to recycle stainless steel raw materials and reduce waste; and produces wood and charcoal from cultivated eucalyptus forests. The company serves customers in aerospace, automotive, catering, construction, household appliances, electrical engineering, industrial processes, medical, and oil and gas industries. It distributes its products through a network of steel service centers, transformation facilities, and sales offices. The company was incorporated in 2010 and is headquartered in Luxembourg, Luxembourg.

Aperam SA

24-26 Boulevard d?Avranches, Luxembourg, Luxembourg, 1160

Key Executives

Name Title Year Born
Mr. Timoteo Di Maulo Chief Exec. Officer 1959
Mr. Sudhakar Sivaji Chief Financial Officer 1980
Mr. Geert Verbeeck CTO and Head of Sustainability, Health & Safety, Environment, Industrial Risk & Inno. & Purchasing 1965
Mr. Thorsten Zimmermann Head of Investor Relations NA
Mr. Bert Lyssens Chief HR Officer and Head of Communications & IT 1970
Ms. Vanisha Mittal Bhatia Chief Strategy Officer 1981
Mr. Guillaume Bazetoux Head of Fin. and M&A and Sec. to the Leadership Team NA
Mr. Frederic Mattei CEO of Alloys & Specialties and Head of R&D 1974
Mr. Frederico Ayres Lima CEO and Chief Marketing Officer of Stainless & Electrical Steel South America 1972
Mr. Bernard Hallemans Chief Exec. Officer of Stainless & Electrical Steel Europe 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.