Appgate Inc

Technology US APGT

NoneUSD
-(-%)

Last update at 2024-09-11T10:46:23.782353Z

Day Range

--
LowHigh

52 Week Range

0.286.75
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap85.60M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-26.95100M
  • Revenue TTM43.94M
  • Revenue Per Share TTM0.33
  • Gross Profit TTM 29.24M
  • Diluted EPS TTM-1.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -28.32600M -132.07800M -52.49000M -0.06241M -0.05132M
Minority interest - - - - -
Net income -30.08500M -134.51200M -54.26000M -0.06241M -0.05132M
Selling general administrative 34.04M 18.21M 15.94M 0.05M 0.04M
Selling and marketing expenses 44.58M 37.15M 27.25M - -
Gross profit 20.77M 24.72M 11.43M - -
Reconciled depreciation 9.40M 10.07M 11.44M - -
Ebit -76.42800M -46.77700M -46.76200M -55.20600M -
Ebitda -67.56100M -37.21900M -36.96600M -0.04634M -0.05132M
Depreciation and amortization 8.87M 9.56M 9.80M - -
Non operating income net other - - - - -
Operating income -76.42800M -46.77700M -46.76200M -0.04634M -0.05132M
Other operating expenses 119.09M 92.09M 79.92M - 0.04M
Interest expense 6.44M 3.19M 4.09M 0.00000M 0.01M
Tax provision 1.76M 2.43M 1.84M - -
Interest income - - - - -
Net interest income -6.44300M -3.19000M -0.01797M -0.01607M -0.01426M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.76M 2.43M 1.77M 1.24M -
Total revenue 42.66M 45.31M 33.16M 0.00000M 0.00000M
Total operating expenses 97.20M 71.49M 58.19M 0.05M 0.04M
Cost of revenue 21.89M 20.59M 21.73M - -
Total other income expense net 48.10M -85.30100M -5.72800M - -
Discontinued operations - 60.04M 1.14M -0.26500M -
Net income from continuing ops -30.08500M -134.51200M -0.15568M -0.06241M -0.05132M
Net income applicable to common shares - -74.47500M -50.42500M -230.47400M -
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 138.82M 179.77M 214.31M 0.01M 0.01M
Intangible assets 26.45M 36.46M 45.64M - -
Earning assets - - - - -
Other current assets 6.50M 10.74M 0.04M 9.57M -
Total liab 162.91M 176.59M 186.12M 0.43M 0.37M
Total stockholder equity -24.08600M 3.19M 28.19M -0.41265M -0.35524M
Deferred long term liab - 8.75M 5.79M 3.21M -
Other current liab 10.24M 12.23M 16.29M 7.20M 0.06M
Common stock 0.13M 0.13M 0.01M - 0.01M
Capital stock 0.13M 0.13M 0.01M - -
Retained earnings -546.05400M -504.63200M -442.84100M -379.73200M -2.43476M
Other liab - 79.40M 1.26M 0.86M -
Good will 71.60M 71.60M 71.60M - -
Other assets - 21.49M 13.21M 76.09M -
Cash 11.53M 25.99M 3.50M 0.01M 0.01M
Cash and equivalents - - - - -
Total current liabilities 67.27M 22.33M 183.60M 18.36M 0.37M
Current deferred revenue 5.58M 4.81M 6.17M - -
Net debt 110.62M 49.67M 152.34M 0.33M 0.30M
Short term debt 47.12M 0.80M 154.59M - 0.31M
Short long term debt 46.50M - 0.37M 0.35M 0.31M
Short long term debt total 122.15M 75.66M 155.85M - 0.31M
Other stockholder equity 524.24M 509.59M 471.69M 0.45M 2.42M
Property plant equipment - 4.61M 3.84M 5.98M -
Total current assets 23.72M 45.61M 85.23M 28.27M 0.01M
Long term investments - - - - -
Net tangible assets - -104.87700M -76.36900M -41.11900M -
Short term investments - - - - -
Net receivables 6.33M 8.88M 14.78M 13.32M -
Long term debt 73.77M 72.97M - - -
Inventory -0.63800M - 66.91M - -
Accounts payable 4.33M 4.48M 6.56M 1.23M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.40300M -1.90000M -0.66800M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 12.42M 0.15M 0.18M - -
Deferred long term asset charges - - - - -
Non current assets total 115.10M 134.16M 129.07M 0.00000M 0.00000M
Capital lease obligations 1.88M 2.69M 2.04M - -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -0.56800M 124.10M -1.07400M - -
Change to liabilities - -3.52600M 7.21M 0.92M -
Total cashflows from investing activities - 124.10M -1.07400M -1.07400M -
Net borrowings - -44.66200M 19.41M 43.09M -
Total cash from financing activities 46.50M -48.40800M 19.41M 43.09M 0.04M
Change to operating activities - -10.07600M 3.96M 1.64M -
Net income -30.08500M -74.47500M -53.16800M -230.47400M -0.05132M
Change in cash -14.45900M 21.84M -0.53500M -1.68300M 0.00752M
Begin period cash flow 27.46M 5.62M 6.16M 0.01M 0.00326M
End period cash flow 13.00M 27.46M 5.62M 0.01M 0.01M
Total cash from operating activities -58.54800M -52.06600M -17.09600M -42.67000M -0.03248M
Issuance of capital stock - - - - -
Depreciation 9.40M 10.07M 11.44M 13.35M -
Other cashflows from investing activities - 125.02M 125.02M 125.02M -
Dividends paid - - - - -
Change to inventory - -9.24000M 10.02M - -
Change to account receivables 1.99M 5.41M -5.17500M -2.99100M -
Sale purchase of stock - - - - -
Other cashflows from financing activities 46.50M 71.25M 19.43M -3.74600M 0.04M
Change to netincome - 22.87M 13.84M 173.79M -
Capital expenditures 0.57M 0.92M 1.07M 1.07M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.57900M -13.82800M 6.70M 0.02M 0.01M
Stock based compensation 14.65M 3.46M 4.24M - -
Other non cash items -49.52900M 22.65M 14.33M 0.00500M 0.00500M
Free cash flow -59.11600M -52.98600M -18.17000M -0.03695M -0.03248M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
APGT
Appgate Inc
- -% - - - 0.83 188.24 3.52 -8.5193
MSFT
Microsoft Corporation
-0.95 0.19% 502.37 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation
-0.535 0.23% 230.03 29.34 18.66 5.55 74.06 7.10 18.13
ADBE
Adobe Systems Incorporated
2.06 0.57% 365.41 46.32 26.81 11.51 16.73 11.55 31.20
PANW
Palo Alto Networks Inc
3.74 2.00% 191.13 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

Profile

Appgate, Inc., a secure access company, provides cybersecurity solutions based on the principles of Zero Trust access for enterprises and governments. The company offers Appgate Software Defined Perimeter software that ensures trusted network access for users across all devices and IT environments; Risk-Based Authentication solutions that provide risk assessments, context-based authentication, and machine learning to protect individuals against targeted attacks; and Digital Threat Protection software to combat external threats, including phishing links, malicious mobile apps, and fraudulent websites targeting consumers. It also provides threat advisory services. Appgate, Inc., is headquartered in Coral Gables, Florida.

Appgate Inc

2 Alhambra Plaza, Coral Gables, FL, United States, 33134

Key Executives

Name Title Year Born
Mr. Manuel D. Medina C.P.A., CPA Exec. Chairman 1953
Mr. Barry Field CEO & Director 1971
Mr. Rene A. Rodriguez CPA, CPA Chief Financial Officer 1977
Mr. Jeremy M. Dale Gen. Counsel & Sec. 1985
Mr. Jawahar Sivasankaran Pres & COO 1978
Mr. Kurt Glazemakers Chief Technology Officer NA
Ms. Carolina Suarez-Aguiar VP of HR Operations NA
Mr. Alberto J. Arango Chief Revenue Officer NA
Mr. Jeffrey Nord Chief of Operations NA
Mr. Jason Garbis Chief Product Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.