AAPL 246.0825 -1.7321% MSFT 424.425 0.694% NVDA 135.52 0.9159% GOOGL 189.5036 0.1076% GOOG 191.39 0.4988% AMZN 222.6422 1.4824% META 594.75 1.5781% AVGO 236.75 2.1178% TSLA 385.1528 -4.6274% TSM 202.4 2.4862% LLY 783.3859 1.4749% V 318.15 0.6676% JPM 242.945 1.3495% UNH 511.8 1.1742% NVO 88.26 2.604% WMT 90.2 -0.166% LVMUY 129.49 -0.9182% XOM 108.44 0.8088% LVMHF 648.0 -1.3248% MA 529.535 0.5631%
Last update at 2024-12-31T14:30:00Z
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Income before tax | -3.18992M | -1.25458M | -8.83329M | -5.33954M | -2.32258M |
| Minority interest | - | - | - | - | - |
| Net income | -3.18992M | -1.25458M | -8.83329M | -5.33954M | -2.32258M |
| Selling general administrative | 0.83M | 1.96M | 3.62M | 3.97M | 1.12M |
| Selling and marketing expenses | 0.03M | 0.00675M | 2.54M | 0.87M | 0.30M |
| Gross profit | 0.60M | 1.07M | 0.10M | 0.02M | -0.00012M |
| Reconciled depreciation | - | 0.37M | 0.72M | 0.47M | 0.00012M |
| Ebit | -0.62368M | -1.44951M | -8.83329M | -5.29962M | -0.52644M |
| Ebitda | -3.18992M | -1.25027M | -8.11737M | -4.82580M | -0.52632M |
| Depreciation and amortization | -2.56624M | 0.20M | 0.72M | 0.47M | 0.00012M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -0.62368M | -1.44951M | -6.76498M | -5.26011M | -0.52644M |
| Other operating expenses | 1.42M | 3.31M | 6.97M | 5.32M | 1.43M |
| Interest expense | - | 0.00431M | 0.00000M | 0.00000M | 0.00000M |
| Tax provision | - | - | - | - | - |
| Interest income | - | - | - | 0.00042M | 0.00361M |
| Net interest income | - | -0.00431M | 0.00000M | 0.00042M | 0.00361M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | 0.00431M | 2.07M | 0.04M | 0.90M |
| Total revenue | 0.79M | 1.86M | 0.21M | 0.02M | 0.00000M |
| Total operating expenses | 1.22M | 2.52M | 6.87M | 5.32M | 1.43M |
| Cost of revenue | 0.20M | 0.79M | 0.11M | 0.00000M | 0.00012M |
| Total other income expense net | -2.56624M | 0.19M | -2.06831M | -0.03992M | -0.89988M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | -1.04958M | -8.83329M | -5.33954M | -2.32258M |
| Net income applicable to common shares | - | - | - | - | - |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 0.03M | 3.21M | 3.88M | 5.53M | 1.22M |
| Intangible assets | - | - | - | 1.81M | 0.72M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | - | - | - | - |
| Total liab | 0.59M | 0.55M | 1.28M | 0.94M | 0.82M |
| Total stockholder equity | -0.55960M | 2.65M | 2.60M | 4.59M | 0.41M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | - | 0.50M | - | - |
| Common stock | 15.95M | - | 15.89M | 10.62M | 2.99M |
| Capital stock | - | 15.95M | 15.89M | 10.62M | 2.99M |
| Retained earnings | -21.19753M | -17.80261M | -16.75304M | -7.91974M | -2.58020M |
| Other liab | - | - | - | - | - |
| Good will | - | 2.43M | 2.43M | 0.40M | 0.40M |
| Other assets | - | - | - | - | - |
| Cash | 0.02M | 0.15M | 1.21M | 1.72M | 0.00897M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 0.55M | 0.49M | 1.22M | 0.94M | 0.82M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 0.15M | - | -1.14786M | -1.71664M | -0.00897M |
| Short term debt | 0.14M | - | - | - | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 0.17M | - | 0.06M | - | - |
| Other stockholder equity | 0.01M | - | - | - | 0.00025M |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 0.03M | 0.78M | 1.46M | 3.32M | 0.10M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | - |
| Short term investments | - | - | - | - | - |
| Net receivables | 0.01M | 0.47M | 0.25M | 0.06M | 0.07M |
| Long term debt | - | 0.06M | 0.06M | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 0.42M | 0.43M | 0.72M | - | - |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 4.68M | - | 3.47M | 1.89M | 0.00072M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 2.43M | 2.43M | 2.21M | 1.13M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Investments | - | -0.43500M | -0.84345M | -0.19184M | -0.85192M |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | - | - | - | - | - |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | 0.05M | 0.03M | 2.45M | 5.82M | 1.29M |
| Change to operating activities | - | - | - | - | - |
| Net income | -3.18992M | -1.04958M | -8.83329M | -5.33954M | -2.32258M |
| Change in cash | -0.13723M | -1.05350M | -0.50878M | 1.71M | -0.38107M |
| Begin period cash flow | 0.15M | 1.21M | 1.72M | 0.00897M | 0.39M |
| End period cash flow | 0.02M | 0.15M | 1.21M | 1.72M | 0.00897M |
| Total cash from operating activities | -0.11860M | -0.64350M | -2.11552M | -3.92000M | -0.82154M |
| Issuance of capital stock | - | -0.32528M | 2.45M | 5.75M | 1.29M |
| Depreciation | - | 0.00000M | 0.72M | 0.47M | 0.00012M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | 0.04M | -0.43505M | 0.06M | - |
| Change to account receivables | 0.27M | -0.46464M | -0.01324M | 0.00084M | 0.02M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -0.06500M | -0.43500M | -0.84345M | 0.07M | 0.00025M |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 0.00000M | 0.00000M | 0.00790M | 0.21M | 0.63M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 0.32M | -0.48391M | 1.90M | -1.28091M | 0.61M |
| Stock based compensation | 0.18M | 1.10M | 1.89M | 1.91M | - |
| Other non cash items | 2.57M | -0.21059M | 0.28M | 0.29M | 0.89M |
| Free cash flow | -0.11860M | -0.61850M | -2.12342M | -4.13184M | -1.45358M |
Sector: Communication Services Industry: Electronic Gaming & Multimedia
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| APETF Alpha Esports Tech Inc |
- -% | 0.0066 | - | - | 6.16 | 0.83 | 7.87 | -2.6882 |
| NETTF NetEase Inc |
-0.0751 0.42% | 17.81 | 15.30 | 13.61 | 0.66 | 3.89 | 0.52 | 1.86 |
| NTES NetEase Inc |
-0.4 0.45% | 88.81 | 13.81 | 12.32 | 0.60 | 3.46 | 0.46 | 1.54 |
| NTDOY Nintendo Co ADR |
0.07 0.48% | 14.70 | 16.90 | 23.81 | 0.03 | 3.25 | 0.02 | 0.06 |
| NTDOF Nintendo Co. Ltd |
0.35 0.60% | 59.00 | 16.96 | 24.04 | 0.03 | 3.28 | 0.02 | 0.06 |
AlphaGen Intelligence Corp. operates as a game and software development company in North America and internationally. It holds a portfolio of assets in gaming, generative AI, technology, and content production services. The company owns and operates Shape, a metaverse studio, which builds the future of web3 gaming experiences and supporting companies as their metaverse partner to design and build leading brand and virtual retail experiences; MANA, a white-label SaaS solution that allows brands and other organizations to launch their own gaming platforms without having to fund technological or backend systems; and GamerzArena, a gaming platform that provides an esports ecosystem for all gamers that provides video game contests where gamers can compete for cash and prizes in leadership and bracket formats. AlphaGen Intelligence Corp. has a strategic partnership with XCAVE Studios Inc. to develop next-generation branded experiences in Fortnite. The company was formerly known as Alpha Metaverse Technologies Inc. and changed its name to AlphaGen Intelligence Corp. in June 2023. The company was incorporated in 2019 and is based in Vancouver, Canada.
2200 ? 885 West Georgia Street, Vancouver, BC, Canada, V6C 3E8
| Name | Title | Year Born |
|---|---|---|
| Mr. Eli Seamus-Sweet Dusenbury C.A., CPA, CA, CPA | Chief Financial Officer | 1984 |
| Mr. Brian Wilneff | CEO & Director | 1991 |
| Mr. Adam Morrison | Pres | 1985 |
| Mr. Eli Seamus-Sweet Dusenbury C.A., CPA, CA, CPA | CFO & Director | 1983 |
| Mr. Paul David Sparkes | CEO & Director | 1964 |
| Mr. Adam Morrison | President | 1985 |
| Sandy Liu | Head of Growth | NA |
| Mr. James Basnett | Chief Executive Officer of SHAPE | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...