CA
NZ
UK
AU
IND
US
…
Aurubis AG processes metal concentrates and recycling materials in Germany. The company engages in processing of scrap metals, organic and inorganic metalbearing recycling raw materials, and industrial residues. It also offers copper cast rods and specialty wires, shapes, bars and profiles, industrial rolled products, and architectural rolled products. In addition, the company produces gold, silver, tin, lead, lead-bismuth alloy, lead-antimony litharge, tellurium metals, and tellurium dioxide. Further, the company engages in the recycling of copper and alloy scrap; printed circuit board and electronic scrap; mixed heavy metal fractions and shredder; residues, slimes, and sludges; preciouse metal recycling material; tin scrap; and copper iron and bimetal scrap. Additionally, it provides sulfuric acid, iron-silicate, smelter intermediates, and selenium, as well as produces various products from purchased copper and copper alloy scrap, electronic scrap, and industrial residues. The company was formerly known as Norddeutsche Affinerie AG and changed its name to Aurubis AG in April 2009. Aurubis AG was incorporated in 1866 and is headquartered in Hamburg, Germany.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Aurubis AG is a European integrated copper producer and recycler that operates smelting, refining and recycling facilities to supply copper cathodes, wire rod and specialty products. Long-term growth may be supported by structural copper demand from electrification and renewables and by expanding secondary-material recycling, and investors may find the company’s scale and integrated value chain attractive.
Primary risks include exposure to volatile copper and concentrate prices and energy costs, cyclical industrial demand, regulatory and environmental compliance and potential supply-chain or execution challenges, which investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | 727.00M | 522.94M | 164.91M | 935.25M | 825.29M |
| Minority interest | 0.00M | -0.28M | -0.21M | -0.32M | -0.18M |
| Net income | 539.00M | 416.10M | 140.93M | 714.67M | 612.80M |
| Selling general administrative | 152.00M | 174.25M | 140.10M | 112.94M | 95.59M |
| Selling and marketing expenses | 163.00M | 150.71M | 137.04M | 144.62M | 127.61M |
| Gross profit | 1847.00M | 1674.02M | 1086.56M | 1805.52M | 1913.89M |
| Reconciled depreciation | 233.00M | 211.87M | 218.97M | 220.21M | 212.57M |
| Ebit | 750.00M | 558.99M | 188.65M | 939.93M | 850.16M |
| Ebitda | 983.00M | 770.86M | 407.62M | 1160.14M | 1062.73M |
| Depreciation and amortization | 233.00M | 211.87M | 218.97M | 220.21M | 212.57M |
| Operating income | 731.00M | 518.85M | 160.49M | 927.65M | 829.90M |
| Other operating expenses | 17441.00M | 16619.20M | 16948.15M | 17605.44M | 15542.78M |
| Interest expense | 26.99M | 36.06M | 23.74M | 17.15M | 18.48M |
| Tax provision | 188.00M | 106.56M | 23.76M | 220.26M | 212.31M |
| Interest income | 19.00M | 19.19M | 11.47M | 7.19M | 3.61M |
| Net interest income | -4.00M | -16.84M | -12.28M | -10.84M | -23.31M |
| Income tax expense | 188.00M | 106.56M | 23.76M | 220.26M | 212.31M |
| Total revenue | 18172.00M | 17138.04M | 17108.64M | 18520.52M | 16372.68M |
| Total operating expenses | 1116.00M | 1155.17M | 926.07M | 890.44M | 1083.98M |
| Cost of revenue | 16325.00M | 15464.03M | 16022.08M | 16715.00M | 14458.80M |
| Total other income expense net | -4.00M | 4.09M | 4.41M | 7.60M | -4.61M |
| Net income from continuing ops | 539.00M | 416.38M | 141.14M | 714.99M | 612.98M |
| Net income applicable to common shares | - | - | - | 714.67M | 612.80M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 10530.45M | 7846.23M | 7259.63M | 7447.33M | 6613.35M |
| Intangible assets | 151.37M | 137.32M | 141.99M | 142.21M | 148.87M |
| Other current assets | 926.39M | 193.04M | 65.45M | 60.42M | 41.19M |
| Total liab | 4646.82M | 3290.33M | 3014.62M | 3189.14M | 3170.63M |
| Total stockholder equity | 5882.45M | 4554.90M | 4244.23M | 4257.53M | 3442.18M |
| Other current liab | 213.54M | 439.41M | 45.36M | 503.30M | 409.21M |
| Common stock | 134.95M | 115.09M | - | 115.09M | 115.09M |
| Capital stock | 115.00M | 115.09M | 115.09M | 115.09M | 115.09M |
| Retained earnings | 4797.02M | 4153.79M | 3823.10M | 3794.07M | 3025.02M |
| Other liab | - | - | - | 775.64M | 793.58M |
| Good will | 0.00M | 1.21M | 1.21M | 1.21M | 9.87M |
| Other assets | - | - | - | 419.92M | 191.73M |
| Cash | 319.00M | 322.37M | 493.74M | 706.05M | 942.43M |
| Total current liabilities | 2372.00M | 2207.55M | 1991.75M | 2204.39M | 1932.78M |
| Current deferred revenue | - | - | - | 483.19M | 389.94M |
| Net debt | 222.00M | 60.85M | - | -378.54M | -361.12M |
| Short term debt | 58.00M | 147.82M | - | 118.40M | 137.04M |
| Short long term debt | 44.00M | 135.41M | 46.35M | 105.93M | 126.92M |
| Short long term debt total | 541.00M | 383.22M | - | 327.50M | 581.31M |
| Other stockholder equity | 332.08M | 286.02M | - | 348.37M | 302.07M |
| Property plant equipment | - | - | - | 1575.58M | 1507.38M |
| Total current assets | 6151.17M | 4740.02M | 4731.46M | 5188.21M | 4600.75M |
| Net tangible assets | - | - | - | 4120.49M | 3285.30M |
| Short term investments | 36.00M | 41.84M | 115.98M | 60.32M | 32.22M |
| Net receivables | 857.78M | 636.98M | 562.83M | 808.50M | 780.70M |
| Long term debt | 452.00M | 198.99M | 167.24M | 167.22M | 399.73M |
| Inventory | 4012.00M | 3545.79M | 3399.40M | 3552.92M | 2804.21M |
| Accounts payable | 2100.46M | 1583.68M | 1566.19M | 1582.69M | 1386.53M |
| Accumulated other comprehensive income | 618.40M | - | - | - | - |
| Non currrent assets other | 523.63M | 61.55M | 0.81M | 217.39M | 54.48M |
| Non current assets total | 4379.28M | 3106.21M | 2528.17M | 2259.12M | 2012.60M |
| Capital lease obligations | 45.00M | 48.82M | 49.08M | 54.35M | 54.67M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | 0.00M | -725.82M | -609.70M | -201.26M | -232.06M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -902.38M | -725.82M | -609.70M | -201.26M | -232.06M |
| Net borrowings | -174.00M | -84.99M | -123.17M | -262.33M | -4.25M |
| Total cash from financing activities | 106.78M | 17.20M | -174.52M | -347.17M | -95.95M |
| Change to operating activities | - | - | - | 307.29M | 285.65M |
| Net income | 355.00M | 522.94M | 164.91M | 935.25M | 825.29M |
| Change in cash | 15.40M | -171.37M | -212.31M | -259.24M | 484.22M |
| Begin period cash flow | 358.93M | 493.74M | 706.05M | 965.29M | 481.06M |
| End period cash flow | 374.33M | 322.37M | 493.74M | 706.05M | 965.29M |
| Total cash from operating activities | 792.07M | 537.47M | 572.71M | 287.82M | 812.08M |
| Depreciation | 233.00M | 211.87M | 218.97M | 220.21M | 212.57M |
| Other cashflows from investing activities | -902.38M | 24.09M | 5.68M | 13.28M | -1.99M |
| Dividends paid | 77.45M | 61.19M | 78.66M | -70.06M | -56.95M |
| Change to inventory | -467.00M | -237.99M | 143.67M | -729.97M | -397.42M |
| Change to account receivables | -17.00M | -45.50M | -8.69M | -147.76M | -90.76M |
| Sale purchase of stock | - | - | - | 0.00M | -18.94M |
| Other cashflows from financing activities | 358.23M | 163.38M | 27.31M | 25.40M | 10.46M |
| Change to netincome | - | - | - | -48.34M | 215.99M |
| Capital expenditures | 889.47M | 846.67M | 624.99M | 347.05M | 252.44M |
| Change in working capital | -213.00M | -139.44M | 71.57M | -570.44M | -202.53M |
| Stock based compensation | - | - | 0.64M | - | - |
| Other non cash items | 650.07M | -57.89M | 117.26M | -297.21M | -23.25M |
| Free cash flow | -97.40M | -309.20M | -52.28M | -59.23M | 559.64M |
Sector: Industrials Industry: Metal Fabrication
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AIAGF Aurubis AG |
- -% |
173.64 | 7.51 | 8.96 | 0.39 | 1.26 | 0.32 | 4.40 |
| ATI Allegheny Technologies Incorporated |
1.60 0.97% |
166.14 | 55.77 | 38.91 | 4.74 | 12.41 | 5.17 | 29.61 |
| MLI Mueller Industries Inc |
0.51 0.94% |
54.88 | 15.64 | 18.18 | 2.87 | 3.74 | 2.55 | 9.97 |
| CRS Carpenter Technology Corporation |
-0.99 0.34% |
288.49 | 46.10 | 16.56 | 3.73 | 6.20 | 3.84 | 23.52 |
| AIAGY Aurubis AG ADR |
0.85 1.13% |
75.90 | 13.21 | 8.81 | 0.49 | 1.45 | 0.44 | 7.89 |
Aurubis AG processes metal concentrates and recycling materials in Germany. The company engages in processing of scrap metals, organic and inorganic metalbearing recycling raw materials, and industrial residues. It also offers copper cast rods and specialty wires, shapes, bars and profiles, industrial rolled products, and architectural rolled products. In addition, the company produces gold, silver, tin, lead, lead-bismuth alloy, lead-antimony litharge, tellurium metals, and tellurium dioxide. Further, the company engages in the recycling of copper and alloy scrap; printed circuit board and electronic scrap; mixed heavy metal fractions and shredder; residues, slimes, and sludges; preciouse metal recycling material; tin scrap; and copper iron and bimetal scrap. Additionally, it provides sulfuric acid, iron-silicate, smelter intermediates, and selenium, as well as produces various products from purchased copper and copper alloy scrap, electronic scrap, and industrial residues. The company was formerly known as Norddeutsche Affinerie AG and changed its name to Aurubis AG in April 2009. Aurubis AG was incorporated in 1866 and is headquartered in Hamburg, Germany.
| Name | Title | Year Born |
|---|---|---|
| Mr. Roland Harings | CEO & Chairman of the Exec. Board | 1963 |
| Mr. Herr Rainer Verhoeven | CFO & Member of the Exec. Board | 1968 |
| Dr. Heiko Arnold | COO & Member of Exec. Board | 1966 |
| Elke Brinkmann | Head of Investor Relations | NA |
| Dr. Bjoern Carsten Frenzel | Head of Corp. Legal Affairs | NA |
| Ms. Angela Seidler | VP of Investor Relations, Corp. Communications & Sustainability | NA |
| Dr. Thomas Sturm | Head of Aurubis Corp. Devel. | NA |
| Mr. Ulf Gehrckens | Sr. VP of Corp. Energy & Climate Affairs | NA |
| Dr. Andreas Specht | Head of Primary Copper Production Hamburg | NA |
| Dr. Adelbert Lossin | Head of Research, Devel. & Innovation | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+1.59%
Communication Services
+0.05%
Consumer Cyclical
+0.14%
Consumer Defensive
-0.43%
Energy
-0.03%
Financial Services
+0.19%
Financials
-0.35%
Healthcare
+1.05%
Industrials
+0.67%
Real Estate
-0.25%
Technology
+1.31%
Utilities
+0.32%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...