MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T19:41:00Z
Breakdown | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
Income before tax | -507.73000M | 579.85M | 551.48M | 471.93M | 375.68M |
Minority interest | 180.26M | 197.87M | 177.63M | 159.78M | - |
Net income | -348.88900M | 462.86M | 503.59M | 447.01M | 290.86M |
Selling general administrative | 616.04M | 640.86M | 521.56M | 396.91M | 288.70M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 5816.59M | 5470.35M | 4727.44M | 4144.58M | 2691.36M |
Reconciled depreciation | 158.40M | - | - | - | - |
Ebit | -448.25200M | 527.32M | 564.11M | 421.52M | 334.26M |
Ebitda | -289.84800M | 644.59M | 652.12M | 484.61M | 387.38M |
Depreciation and amortization | 158.40M | 117.27M | 88.01M | 63.09M | 53.12M |
Non operating income net other | - | - | - | - | - |
Operating income | -448.25200M | 527.32M | 564.11M | 421.52M | 334.26M |
Other operating expenses | 6324.32M | 4890.50M | 4175.97M | 3672.64M | 2315.68M |
Interest expense | 102.92M | 87.12M | 56.75M | 48.46M | 34.69M |
Tax provision | -99.36300M | 85.31M | - | - | - |
Interest income | 4.65M | 7.59M | - | - | - |
Net interest income | -98.26500M | -79.52600M | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -99.36300M | 113.24M | 66.34M | 53.69M | 98.02M |
Total revenue | 5816.59M | 5470.35M | 4727.44M | 4144.58M | 2691.36M |
Total operating expenses | 6324.32M | 4967.26M | 4099.64M | 3563.04M | - |
Cost of revenue | 5090.95M | 3904.09M | 3350.20M | 2791.65M | - |
Total other income expense net | -59.47800M | 48.77M | 5.83M | 79.18M | 54.62M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -334.87900M | 430.37M | 457.63M | 415.26M | - |
Net income applicable to common shares | -415.17300M | 363.14M | 418.80M | 401.81M | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
Total assets | 25218.63M | 22843.18M | 17114.72M | 13847.36M | 11257.41M |
Intangible assets | 380.82M | 556.56M | 367.35M | 315.00M | 291.80M |
Earning assets | - | - | - | - | - |
Other current assets | 7576.74M | 5097.54M | 3439.56M | 2669.03M | - |
Total liab | 21850.42M | 19149.06M | 14026.12M | 11651.17M | 9669.91M |
Total stockholder equity | 3189.80M | 3497.61M | 2912.15M | 2037.02M | 1449.64M |
Deferred long term liab | - |