AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-07T14:30:00Z
Breakdown | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
Income before tax | -3.06300M | -6.13900M | 0.53M | -1.57000M | -1.63700M |
Minority interest | 0.06M | -0.00200M | -0.00200M | -0.00200M | - |
Net income | -3.10600M | -6.17100M | 0.54M | -1.58600M | -1.38500M |
Selling general administrative | 11.73M | 10.64M | 10.85M | 10.73M | 8.90M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 19.58M | 14.13M | 18.92M | 17.12M | 15.16M |
Reconciled depreciation | - | - | - | - | - |
Ebit | -2.60300M | -5.78400M | 0.78M | -1.28800M | -1.25400M |
Ebitda | -1.32100M | -3.53100M | 2.06M | 0.95M | 0.82M |
Depreciation and amortization | 1.28M | 2.25M | 1.28M | 2.24M | 2.07M |
Non operating income net other | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Operating income | -2.60800M | -5.78700M | 0.77M | -1.28800M | -1.31800M |
Other operating expenses | 32.87M | 31.20M | 26.60M | 27.60M | 23.96M |
Interest expense | 0.46M | 0.35M | 0.25M | 0.00000M | 0.38M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | - |
Extraordinary items | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Non recurring | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Other items | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Income tax expense | -0.01200M | 0.03M | -0.00700M | 0.00900M | -0.25200M |
Total revenue | 30.26M | 26.41M | 27.37M | 26.31M | 22.65M |
Total operating expenses | 22.19M | 18.92M | 18.15M | 18.41M | 16.48M |
Cost of revenue | 10.68M | 12.27M | 8.45M | 9.19M | 7.49M |
Total other income expense net | -0.45500M | -0.35200M | -0.23600M | -0.28200M | -0.31900M |
Discontinued operations | -0.10600M | -0.02900M | -0.02900M | -0.02900M | - |
Net income from continuing ops | -3.05100M | -6.14200M | 0.54M | -1.57900M | - |
Net income applicable to common shares | -3.10600M | -6.15800M | 0.54M | -1.57900M | - |
Preferred stock and other adjustments | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Breakdown | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
Total assets | 20.04M | 15.77M | 21.39M | 20.49M | 24.71M |
Intangible assets | -6.74400M | -6.88100M | -5.86000M | 0.16M | - |
Earning assets | - | - | - | - | - |
Other current assets | 1.41M | 1.57M | 0.94M | 1.33M | 0.16M |
Total liab | 10.45M | 9.14M | 8.60M | 8.24M | 10.71M |
Total stockholder equity | 9.54M | 6.63M | 12.78M | 12.25M | 14.00M |
Deferred long term liab | 0.00000M |