Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

All For One Media Corp

Communication Services US AFOM

0.0001USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

0.00010.0001
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap0.00032M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.00964M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00964M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 4.99M 1.84M -8.74330M -8.74330M -7.49851M
Minority interest 0.00451M 0.03M 0.00529M -0.36973M -0.36067M
Net income 5.00M 5.83M -11.85849M -8.73424M -6.65128M
Selling general administrative 0.30M 0.53M 0.36M 0.36M 1.41M
Selling and marketing expenses 0.11M - - - -
Gross profit 0.00964M 0.00899M 0.00976M - 0.00660M
Reconciled depreciation - - - - -
Ebit -0.29102M -0.52487M -0.36419M -0.34898M -4.68756M
Ebitda -0.29102M -0.53237M -0.34898M -5.60384M -0.21873M
Depreciation and amortization 0.29M -0.00750M 0.02M - 4.47M
Non operating income net other - - - - -
Operating income -0.29102M -0.52487M -0.36419M -0.34898M -4.68756M
Other operating expenses 0.30M 0.53M 0.36M - 1.41M
Interest expense 0.73M 1.61M 3.14M 3.14M 4.05M
Tax provision - - 0.00000M 0.00000M 0.00000M
Interest income - - - 0.00000M 1.22M
Net interest income -0.73464M -1.61292M -1.69366M -3.13946M -2.82198M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00451M -3.99844M 3.12M - -0.84723M
Total revenue 0.00964M 0.00899M 0.00976M 0.00976M 0.00660M
Total operating expenses 0.30M 0.53M 0.36M 0.36M 1.41M
Cost of revenue - - - - -
Total other income expense net 6.02M 2.36M -8.37911M -5.25486M -2.81094M
Discontinued operations - - - - -
Net income from continuing ops 4.99M 1.84M -3.11547M -8.74330M -7.49851M
Net income applicable to common shares - 1.86M -3.11018M -8.73424M -7.11335M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 0.00066M 0.11M 0.01M 0.01M 0.28M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00066M 0.00686M 0.00800M - 0.05M
Total liab 10.61M 15.83M 17.60M 17.60M 9.91M
Total stockholder equity -10.20750M -15.32517M -17.22359M -17.22359M -9.26452M
Deferred long term liab - - - - -
Other current liab 4.66M 9.85M 11.00M 11.00M 6.17M
Common stock 9.25M 8.04M 2.29M 2.29M 0.08M
Capital stock 9.25M 8.04M 4.19M 2.29M 0.08M
Retained earnings -20.71038M -25.70826M -24.45874M -24.45874M -15.72449M
Other liab - - - - -
Good will - - - - -
Other assets - - - - 0.12M
Cash 0.00000M 0.10M 0.00210M 0.00210M 0.10M
Cash and equivalents - - - - -
Total current liabilities 10.61M 15.69M 17.60M 17.60M 9.91M
Current deferred revenue 0.00358M - 1.01M - 0.29M
Net debt 5.82M 5.61M 5.32M 5.32M 3.18M
Short term debt 5.82M 5.57M 5.32M - 3.28M
Short long term debt 5.82M 5.57M 5.07M 5.32M 3.28M
Short long term debt total 5.82M 5.71M 5.32M - 3.28M
Other stockholder equity 1.25M 2.35M 4.94M - 6.38M
Property plant equipment - - - - -
Total current assets 0.00066M 0.11M 0.01M 0.01M 0.16M
Long term investments - - - - -
Net tangible assets - -15.32517M -18.11641M -17.22359M -9.26452M
Short term investments - - - - -
Net receivables - - - - -
Long term debt - 0.14M - - -
Inventory - - - - -
Accounts payable 0.13M 0.27M 0.28M 0.08M 0.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.12M
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 0.00000M 0.00000M 0.12M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments 0.00000M -0.00750M -0.00750M 0.02M 0.02M
Change to liabilities - -0.02276M 0.02M 0.10M -0.16690M
Total cashflows from investing activities - -0.00750M -0.00750M -0.17910M 0.03M
Net borrowings 0.01M 0.50M 0.76M 0.26M 1.84M
Total cash from financing activities 0.02M 0.50M 0.27M 0.27M 1.84M
Change to operating activities - 0.71M 0.90M 0.80M 0.17M
Net income 4.99M 1.84M -8.74330M -8.73424M -7.49851M
Change in cash -0.09861M -0.00282M -0.10093M -0.10093M 0.04M
Begin period cash flow 0.10M 0.10M 0.10M 0.10M 0.06M
End period cash flow 0.00000M 0.10M 0.00210M 0.00210M 0.10M
Total cash from operating activities -0.11461M -0.49657M -0.18962M -0.18962M -1.82465M
Issuance of capital stock - - 0.00000M 0.00333M 0.00509M
Depreciation 0.09M 0.91M 1.73M - 3.06M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.00100M 0.51M 0.26M - 3.84M
Change to netincome - -3.95470M 0.81M 5.91M 2.18M
Capital expenditures 0.00000M 0.00000M 0.10M 0.10M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.84M 0.68M 0.90M 0.90M 0.00788M
Stock based compensation 0.00002M 0.00006M 0.00018M 0.00018M 0.56M
Other non cash items -5.95213M -3.92961M 7.66M 2.40M 5.11M
Free cash flow -0.11461M -0.49657M -0.28862M -0.28862M -1.92464M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AFOM
All For One Media Corp		 - -% 0.0001 - - 0.03 - 603.85 1.02
NFLX
Netflix Inc		 -4.5 5.82% 72.88 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company		 -1.44 1.39% 102.45 15.36 16.00 1.93 1.74 2.40 11.96
UNVGY
Universal Music Group N.V		 -0.26 2.44% 10.40 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.		 -0.25 1.19% 20.78 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

View All

Profile

All For One Media Corp. operates as an entertainment marketing company in the United States. It is involved in the domestic and international distribution of films, video on demand, merchandising, soundtrack, live performances, and other ancillary sources businesses. The company was formerly known as Early Equine Inc. and changed its name to All for One Media Corp. in November 2015. All For One Media Corp. was incorporated in 2004 and is based in Mount Kisco, New York.

All For One Media Corp

236 Sarles Street, Mount Kisco, NY, United States, 10549

Key Executives

Name Title Year Born
Mr. Brian J. Lukow Pres, CEO, CFO & Director 1959
Ms. Aimee Ventura O'Brien Sec. & Director 1964
Mr. Jeff Deverett Pres of Carmel Valley Productions Inc NA
Mr. Brian J. Lukow President, CEO, CFO & Director 1959
Ms. Aimee Ventura O'Brien Secretary & Director 1964
Mr. Jeff Deverett President of Carmel Valley Productions Inc NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.