18889881171
Kalkine 0
countryflagUS

AAPL 206.655 1.0044% MSFT 384.86 2.7965% NVDA 106.185 3.3833% GOOGL 158.72 2.1693% GOOG 160.73 1.9084% AMZN 185.5673 2.7504% META 530.91 2.0451% AVGO 187.43 5.9465% BRK-A 795500.0 0.8495% BRK-B 530.135 0.6312% LLY 855.05 3.0901% TSLA 255.535 1.9123% TSM 163.78 3.783% V 336.305 0.5787% JPM 243.935 1.2683% UNH 426.3 -0.3879% NVO 62.61 2.137% WMT 95.78 0.8635% LVMUY 113.69 1.6632% XOM 108.77 1.3039%

All For One Media Corp

Communication Services US AFOM

0.0001USD
-(-%)

Last update at 2025-04-23T20:00:00Z

52 Week Range

-0.29
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap0.00000M
  • Volume10000
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM0.00928M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00899M
  • Diluted EPS TTM-2.69

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax 1.84M -8.74330M -8.74330M -7.49851M -1.35865M
Minority interest 0.03M 0.00529M -0.36973M -0.36067M -0.03687M
Net income 5.83M -11.85849M -8.73424M -6.65128M -1.14058M
Selling general administrative 0.53M 0.36M 0.36M 1.41M 0.93M
Selling and marketing expenses - - - - -
Gross profit 0.00899M 0.00976M - 0.00660M 0.00526M
Reconciled depreciation - - - - -
Ebit -0.52487M -0.36419M -0.34898M -4.68756M -3.39264M
Ebitda -0.53237M -0.34898M -5.60384M -0.21873M -0.97565M
Depreciation and amortization -0.00750M 0.02M - 4.47M 2.42M
Non operating income net other - - - - -
Operating income -0.52487M -0.36419M -0.34898M -4.68756M -0.92911M
Other operating expenses 0.53M 0.36M - 1.41M 0.93M
Interest expense 1.61M 3.14M 3.14M 4.05M 2.63M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - 0.00000M 1.22M 0.00000M
Net interest income -1.61292M -1.69366M -3.13946M -2.82198M -2.62847M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.99844M 3.12M - -0.84723M -0.21807M
Total revenue 0.00899M 0.00976M 0.00976M 0.00660M 0.00526M
Total operating expenses 0.53M 0.36M 0.36M 1.41M 0.93M
Cost of revenue - - - - 0.00000M
Total other income expense net 2.36M -8.37911M -5.25486M -2.81094M 2.20M
Discontinued operations - - - - -
Net income from continuing ops 1.84M -3.11547M -8.74330M -7.49851M -1.35865M
Net income applicable to common shares 1.86M -3.11018M -8.73424M -7.11335M -1.14058M
Preferred stock and other adjustments - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Total assets 0.11M 0.01M 0.01M 0.28M 3.35M
Intangible assets - - - - 3.22M
Earning assets - - - - -
Other current assets 0.00686M 0.00800M - 0.05M 0.07M
Total liab 15.83M 17.60M 17.60M 9.91M 6.59M
Total stockholder equity -15.32517M -17.22359M -17.22359M -9.26452M -3.20319M
Deferred long term liab - - - - -
Other current liab 9.85M 11.00M 11.00M 6.17M 2.42M
Common stock 8.04M 2.29M 2.29M 0.08M 0.06M
Capital stock 8.04M 4.19M 2.29M 0.08M 0.06M
Retained earnings -25.70826M -24.45874M -24.45874M -15.72449M -8.61114M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.12M 3.22M
Cash 0.10M 0.00210M 0.00210M 0.10M 0.06M
Cash and equivalents - - - - -
Total current liabilities 15.69M 17.60M 17.60M 9.91M 6.59M
Current deferred revenue - 1.01M - 0.29M 0.29M
Net debt 5.61M 5.32M 5.32M 3.18M 3.48M
Short term debt 5.57M 5.32M - 3.28M 3.54M
Short long term debt 5.57M 5.07M 5.32M 3.28M 3.54M
Short long term debt total 5.71M 5.32M - 3.28M 3.54M
Other stockholder equity 2.35M 4.94M - 6.38M 5.35M
Property plant equipment - - - - -
Total current assets 0.11M 0.01M 0.01M 0.16M 0.13M
Long term investments - - - - -
Net tangible assets -15.32517M -18.11641M -17.22359M -9.26452M -3.20319M
Short term investments - - - - -
Net receivables - - - - -
Long term debt 0.14M - - - -
Inventory - - - - -
Accounts payable 0.27M 0.28M 0.08M 0.17M 0.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.12M 3.22M
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 0.00000M 0.12M 3.22M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments -0.00750M -0.00750M 0.02M 0.02M 0.02M
Change to liabilities -0.02276M 0.02M 0.10M -0.16690M 0.17M
Total cashflows from investing activities -0.00750M -0.00750M -0.17910M 0.03M 0.03M
Net borrowings 0.50M 0.76M 0.26M 1.84M 0.96M
Total cash from financing activities 0.50M 0.27M 0.27M 1.84M 0.96M
Change to operating activities 0.71M 0.90M 0.80M 0.17M -0.25184M
Net income 1.84M -8.74330M -8.73424M -7.49851M -1.35865M
Change in cash -0.00282M -0.10093M -0.10093M 0.04M -0.05144M
Begin period cash flow 0.10M 0.10M 0.10M 0.06M 0.11M
End period cash flow 0.10M 0.00210M 0.00210M 0.10M 0.06M
Total cash from operating activities -0.49657M -0.18962M -0.18962M -1.82465M -1.00823M
Issuance of capital stock - 0.00000M 0.00333M 0.00509M -
Depreciation 0.91M 1.73M - 3.06M 1.43M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.51M 0.26M - 3.84M 0.93M
Change to netincome -3.95470M 0.81M 5.91M 2.18M -1.22430M
Capital expenditures 0.00000M 0.10M 0.10M 0.10M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.68M 0.90M 0.90M 0.00788M -0.07728M
Stock based compensation 0.00006M 0.00018M 0.00018M 0.56M 0.39M
Other non cash items -3.92961M 7.66M 2.40M 5.11M 2.26M
Free cash flow -0.49657M -0.28862M -0.28862M -1.92464M -1.00823M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AFOM
All For One Media Corp		 - -% 0.0001 - - 0.0003 - 627.20 -1.3849
NFLX
Netflix Inc		 46.34 4.42% 1095.93 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company		 2.88 3.30% 90.17 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V		 0.13 0.93% 14.09 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.		 - -% 28.27 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

View All

Profile

All For One Media Corp., a media and entertainment company, engages in the content development of media. The company is involved in creating, launching, and marketing original pop music performed by boy bands and girl groups. It primarily offers its services for the children between the ages of seven and fourteen. The company was formerly known as Early Equine, Inc. and changed its name to All for One Media Corp. in November 2015. All For One Media Corp. was incorporated in 2004 and is based in Mount Kisco, New York.

All For One Media Corp

236 Sarles Street, Mount Kisco, NY, United States, 10549

Key Executives

Name Title Year Born
Mr. Brian J. Lukow Pres, CEO, CFO & Director 1959
Ms. Aimee Ventura O'Brien Sec. & Director 1964
Mr. Jeff Deverett Pres of Carmel Valley Productions Inc NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.