AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2025-01-10T14:30:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -15.87144M | -15.87144M | -7.69783M | -0.13554M | -0.42473M |
Minority interest | - | - | - | - | - |
Net income | -15.87144M | -15.87144M | -7.70208M | -0.11745M | -0.37160M |
Selling general administrative | - | 5.93M | 2.67M | 0.29M | 0.58M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.14M | 0.14M | 0.26M | 0.16M | 0.01M |
Reconciled depreciation | - | - | - | - | - |
Ebit | -15.86974M | -15.86974M | -7.69358M | -0.13046M | -0.42275M |
Ebitda | -15.86974M | - | -7.69358M | -0.13046M | -0.42275M |
Depreciation and amortization | 15.87M | - | 7.69M | 0.13M | 0.42M |
Non operating income net other | - | - | - | - | - |
Operating income | -15.86974M | -15.86974M | -7.69358M | -0.13046M | -0.42275M |
Other operating expenses | 16.53M | - | 8.89M | 0.82M | 0.62M |
Interest expense | 0.00171M | 0.00171M | 0.00425M | 0.00508M | 0.00198M |
Tax provision | - | 0.00000M | 0.00000M | -0.01809M | -0.07307M |
Interest income | - | - | - | - | - |
Net interest income | - | -0.00171M | -0.00425M | -0.00508M | -0.00227M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | 5.29M | - | - |
Other items | - | - | - | - | - |
Income tax expense | -15.86974M | - | 0.00425M | -0.01809M | -0.05313M |
Total revenue | 0.66M | 0.66M | 1.20M | 0.69M | 0.19M |
Total operating expenses | 16.01M | 16.53M | 7.95M | 0.29M | 0.43M |
Cost of revenue | 0.52M | 0.52M | 0.94M | 0.53M | 0.18M |
Total other income expense net | -0.00171M | - | -0.00425M | -0.00508M | -0.00198M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | -15.87144M | -7.69358M | -0.11745M | -0.37075M |
Net income applicable to common shares | - | -15.87144M | -7.69783M | -0.11745M | -0.37075M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 0.69M | 0.69M | 0.76M | 1.00M | 0.93M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.00119M | - | 0.00117M | 0.02M | 0.00799M |
Total liab | 0.20M | 0.20M | 0.12M | 0.31M | 0.13M |
Total stockholder equity | 0.49M | 0.49M | 0.64M | 0.69M | 0.80M |
Deferred long term liab | - |