Acadian Timber Corp

Basic Materials US ACAZF

13.08USD
-0.1(0.76%)

Last update at 2025-07-08T16:13:00Z

Day Range

13.0813.08
LowHigh

52 Week Range

10.3113.58
LowHigh

Fundamentals

  • Previous Close 13.18
  • Market Cap221.83M
  • Volume1100
  • P/E Ratio7.29
  • Dividend Yield6.51%
  • EBITDA19.53M
  • Revenue TTM93.42M
  • Revenue Per Share TTM5.49
  • Gross Profit TTM 26.20M
  • Diluted EPS TTM1.77

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 49.13M 26.45M 31.25M 21.82M 38.74M
Minority interest - - - 0.00000M 0.00000M
Net income 35.51M 18.68M 22.08M 17.32M 26.26M
Selling general administrative 8.07M 7.62M 7.99M 9.49M 9.74M
Selling and marketing expenses - - - - -
Gross profit 27.58M 30.80M 30.13M 32.79M 31.68M
Reconciled depreciation 0.27M 0.26M 0.28M 0.29M 0.30M
Ebit 17.86M 21.76M 32.83M 38.14M 49.34M
Ebitda 18.14M 28.79M 33.11M 38.42M 49.64M
Depreciation and amortization 0.27M 7.03M 0.28M 0.29M 0.30M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 17.86M 21.76M 32.83M 38.14M 21.05M
Other operating expenses 72.61M 73.97M 70.20M 77.81M 78.80M
Interest expense 3.10M 2.98M 4.32M 4.13M 3.90M
Tax provision 13.63M 7.77M 9.17M 4.50M 12.48M
Interest income - - - - -
Net interest income -3.09800M -2.97800M -4.32400M -4.13000M -3.90100M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 13.63M 7.77M 9.17M 4.50M 12.48M
Total revenue 90.47M 95.73M 91.03M 100.05M 99.85M
Total operating expenses 9.71M 9.04M 9.30M 10.55M 10.64M
Cost of revenue 62.89M 64.93M 60.90M 67.26M 68.16M
Total other income expense net 31.27M 4.70M -1.57600M -16.31200M 21.60M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 35.51M 18.68M 22.08M 17.32M 26.26M
Net income applicable to common shares 35.51M 18.68M 22.08M 17.32M 26.26M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 547.84M 516.64M 513.40M 498.71M 492.45M
Intangible assets - - - 0.76M 0.51M
Earning assets - - - - -
Other current assets - - - 0.00000M 0.00000M
Total liab 244.11M 225.16M 220.16M 212.01M 202.04M
Total stockholder equity 303.72M 291.49M 293.24M 286.70M 290.41M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 4.92M 4.84M 4.84M 4.84M 5.36M
Common stock 142.76M 139.39M 139.39M 139.39M 139.43M
Capital stock 142.76M 139.39M 139.39M 139.39M 139.43M
Retained earnings 101.99M 85.95M 86.63M 83.90M 85.94M
Other liab 120.05M 110.63M 105.49M 97.10M 92.12M
Good will - - - 0.00000M 0.00000M
Other assets - - - 0.00000M 0.00000M
Cash 6.23M 7.32M 10.26M 7.60M 22.32M
Cash and equivalents - - - - -
Total current liabilities 16.12M 13.64M 13.48M 114.91M 13.32M
Current deferred revenue - - - - -
Net debt 101.71M 93.57M 90.93M 93.28M 74.28M
Short term debt - - - 100.88M 0.00000M
Short long term debt - - - 100.88M 0.00000M
Short long term debt total 107.94M 100.89M 101.19M 100.88M 96.59M
Other stockholder equity 58.97M 66.14M 67.22M 63.40M 65.05M
Property plant equipment 525.35M 493.25M 487.90M 469.58M 454.00M
Total current assets 16.34M 17.26M 19.36M 22.99M 32.31M
Long term investments - - - 0.00000M 0.00000M
Net tangible assets 297.58M 285.35M 287.10M 280.56M 284.27M
Short term investments - - - 0.00000M 0.00000M
Net receivables 8.27M 8.49M 8.15M 13.85M 7.23M
Long term debt 107.94M 100.89M 101.19M 0.00000M 96.59M
Inventory 1.85M 1.45M 0.96M 1.54M 2.76M
Accounts payable 11.21M 8.80M 8.64M 9.19M 7.96M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 58.97M 66.14M 67.22M 63.40M 65.05M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.00000M 0.00000M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 437.37M 394.06M 388.00M 377.99M 367.90M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 531.49M 499.39M 494.04M 475.72M 460.14M
Capital lease obligations - - - 0.00000M 0.00000M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.31900M 0.19M 0.03M 1.07M 1.46M
Change to liabilities 2.41M 0.16M -0.55000M 1.23M -4.26700M
Total cashflows from investing activities -0.31900M 0.19M 0.03M 1.07M 1.46M
Net borrowings - - 1.90M 7.79M 7.79M
Total cash from financing activities -16.00200M -19.35700M -17.99200M -11.65200M -19.29200M
Change to operating activities 0.57M 0.29M -0.07700M -0.72700M 0.87M
Net income 35.51M 18.68M 22.08M 17.32M 26.26M
Change in cash -1.08600M -2.94200M 2.66M -14.71900M -1.63100M
Begin period cash flow 7.32M 10.26M 7.60M 22.32M 23.95M
End period cash flow 6.23M 7.32M 10.26M 7.60M 22.32M
Total cash from operating activities 15.23M 16.23M 20.62M -4.14000M 16.20M
Issuance of capital stock - - - - -
Depreciation 0.27M 0.26M 0.28M 0.29M 0.30M
Other cashflows from investing activities - - - 0.00000M 0.00000M
Dividends paid -16.00200M -19.35700M -19.35700M -19.23300M -18.65600M
Change to inventory -0.40000M -0.49300M 0.59M 1.21M -0.85400M
Change to account receivables 0.12M -0.65500M 3.87M -4.37200M 3.78M
Sale purchase of stock - - 0.00000M -0.03700M -0.63600M
Other cashflows from financing activities -0.31900M 0.19M 105.99M 7.62M 1.46M
Change to netincome -23.24200M -2.02200M -5.57500M -16.19800M -10.40800M
Capital expenditures 0.38M 0.33M 0.35M 0.09M 0.22M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital 2.70M -0.69400M 5.50M -5.55300M 0.04M
Stock based compensation - -3.01800M -2.74800M -5.81800M 6.70M
Other non cash items -36.86900M -6.77300M -10.96300M -14.76800M -27.24800M
Free cash flow 15.23M 15.90M 20.27M -4.14000M 15.98M

Peer Comparison

Sector: Basic Materials Industry: Lumber & Wood Production

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ACAZF
Acadian Timber Corp
-0.1 0.76% 13.08 7.29 21.28 2.33 0.95 3.17 5.16
SVCBF
Svenska Cellulosa Aktiebolaget SCA (publ)
- -% 13.13 25.45 32.89 0.51 1.09 0.57 1.49
SCABY
Svenska Cellulosa Aktiebolaget SCA (publ)
- -% 14.30 23.13 29.33 0.51 0.97 0.57 1.49
SSD
Simpson Manufacturing Company Inc
3.78 2.37% 163.24 23.90 - 3.76 5.02 3.85 15.11
UFPI
Ufp Industries Inc
3.00 2.92% 105.77 14.92 7.98 0.99 2.37 0.88 7.78

Reports Covered

Stock Research & News

Profile

Acadian Timber Corp. supplies primary forest products in Eastern Canada and the Northeastern United States. The company operates through two segments, NB Timberlands and Maine Timberlands. Its products include softwood and hardwood sawlogs, pulpwood, and biomass by-products. The company owns and manages approximately 1.1 million acres of freehold timberlands in New Brunswick and Maine; and provides timber services relating to approximately 1.3 million acres of Crown licensed timberlands in New Brunswick. Acadian Timber Corp. is headquartered in New Brunswick, Canada.

Acadian Timber Corp

365 Canada Road, Edmundston, NB, Canada, E3V 1W2

Key Executives

Name Title Year Born
Mr. Adam Sheparski Pres, CEO, COO & Director NA
Ms. Susan Wood CFO & Director of Fin. NA
Mr. Kevin Topolniski Chief Forester NA
Ms. Leigh Tang Corp. Sec. and Mang. of Bus. & Corp. Services NA
Helen Mui Controller NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.