AAPL 222.73 -0.4559% MSFT 391.955 -0.8111% NVDA 113.445 -6.003% GOOGL 166.905 -2.1429% GOOG 169.12 -2.124% AMZN 202.04 -1.7841% META 610.7313 -2.4874% AVGO 178.775 -5.0382% LLY 835.66 -1.9581% TSLA 270.5301 -6.1116% TSM 172.12 -4.8535% V 344.51 -0.0319% JPM 251.71 0.231% UNH 517.57 0.8063% NVO 72.16 -1.9565% WMT 84.78 0.0236% LVMUY 128.17 -0.7588% XOM 118.245 1.4195% LVMHF 638.0 -1.6131% MA 548.525 0.6172%
Last update at 2024-04-09T03:58:07.986904Z
Aboitiz Power And 2 Other Compelling Dividend Stocks For Your Portfolio
Thu 02 Jan 25, 02:04 PMThree High-Quality Dividend Stocks To Consider
Mon 30 Dec 24, 08:06 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 32711.62M | 24655.92M | 20883.13M | 23397.28M | 28359.12M |
Minority interest | -2012.28400M | -1708.03300M | 7426.49M | 8100.02M | 8863.75M |
Net income | 27535.13M | 20837.18M | 12577.68M | 17322.68M | 21707.60M |
Selling general administrative | 4200.66M | 3441.72M | 3195.74M | 3356.69M | 3118.89M |
Selling and marketing expenses | 212.62M | 41.51M | 45.42M | 38.06M | 44.11M |
Gross profit | 51492.84M | 48629.52M | 46234.19M | 46600.62M | 52946.07M |
Reconciled depreciation | 11863.67M | 11202.27M | 10973.36M | 9895.69M | 8681.40M |
Ebit | 46768.30M | 38849.15M | 35050.52M | 37286.13M | 40602.00M |
Ebitda | 58631.97M | 50051.43M | 46023.89M | 47181.83M | 49283.40M |
Depreciation and amortization | 11863.67M | 11202.27M | 10973.36M | 9895.69M | 8681.40M |
Non operating income net other | - | - | - | - | - |
Operating income | 46768.30M | 38849.15M | 35050.52M | 37286.13M | 40602.00M |
Other operating expenses | 164043.89M | 106010.50M | 83354.75M | 96608.64M | 94933.04M |
Interest expense | 13044.44M | 12893.07M | 14071.92M | 13798.28M | 11899.15M |
Tax provision | 3164.20M | 2110.71M | 6061.91M | 3215.50M | 2925.62M |
Interest income | 678.70M | 343.23M | 653.08M | 1291.70M | 880.09M |
Net interest income | -12696.69000M | -12799.63000M | -13600.45200M | -12755.94300M | -11202.07300M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 3164.20M | 2110.71M | 6061.91M | 3215.50M | 2925.62M |
Total revenue | 193993.59M | 134359.22M | 110376.65M | 125635.16M | 131572.08M |
Total operating expenses | 21543.14M | 20280.81M | 19212.29M | 17574.10M | 16307.03M |
Cost of revenue | 142500.75M | 85729.70M | 64142.46M | 79034.54M | 78626.01M |
Total other income expense net | -14056.67700M | -14193.22800M | -14167.39000M | -13888.85100M | -12242.87500M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 29547.42M | 22545.22M | 14821.22M | 20181.78M | 25433.50M |
Net income applicable to common shares | - | 20837.18M | 12577.68M | 17322.68M | 21707.60M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 477593.88M | 427415.62M | 397925.12M | 410469.36M | 389662.18M |
Intangible assets | 4850.99M | 4851.89M | 5466.53M | 5836.42M | 5941.08M |
Earning assets | - | - | - | - | - |
Other current assets | 134.41M | 86.43M | 101.05M | 391.95M | 530.48M |
Total liab | 297419.11M | 271834.92M | 263340.04M | 276826.35M | 253085.51M |
Total stockholder equity | 171102.95M | 147951.08M | 127158.58M | 125542.99M | 127712.92M |
Deferred long term liab | - | 449.00M | 702.67M | 622.49M | 388.47M |
Other current liab | 12293.73M | 11304.31M | 10654.98M | 15234.26M | 13440.36M |
Common stock | 19947.50M | 19947.50M | 19947.50M | 19947.50M | 19947.50M |
Capital stock | 19947.50M | 19947.50M | 19947.50M | 19947.50M | 19947.50M |
Retained earnings | 130037.43M | 113172.27M | 84989.90M | 81095.38M | 74427.74M |
Other liab | - | 14129.52M | 15090.54M | 18547.67M | 14146.91M |
Good will | 44920.39M | 41163.61M | 38812.85M | 40876.08M | 40224.41M |
Other assets | 10875.66M | 9243.64M | 11580.28M | 17101.21M | 13653.13M |
Cash | 64763.64M | 57130.24M | 38699.54M | 37433.93M | 46343.04M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 74567.88M | 68419.55M | 56023.59M | 51390.47M | 46815.02M |
Current deferred revenue | 12199.23M | 10221.45M | 9572.12M | 14151.40M | 12357.50M |
Net debt | 183632.95M | 177307.16M | 189628.18M | 195662.76M | 170155.57M |
Short term debt | 40970.22M | 45151.55M | 36101.81M | 26208.48M | 24375.02M |
Short long term debt | 31681.93M | 37044.77M | 28997.63M | 20721.73M | 20243.96M |
Short long term debt total | 248396.59M | 234437.40M | 228327.72M | 233096.69M | 216498.61M |
Other stockholder equity | 21118.02M | 14831.32M | 22221.18M | 24500.12M | 33337.68M |
Property plant equipment | - | 203239.83M | 203451.24M | 209521.47M | 207110.41M |
Total current assets | 132976.39M | 104419.94M | 77504.70M | 76896.79M | 88708.61M |
Long term investments | - | - | - | - | 34413.00M |
Net tangible assets | 122138.35M | 102384.58M | 83581.86M | 79452.98M | 81935.89M |
Short term investments | - | - | - | - | - |
Net receivables | 51954.63M | 37628.65M | 32395.91M | 32438.88M | 35144.63M |
Long term debt | 189172.71M | 163618.75M | 160067.12M | 167585.31M | 149360.29M |
Inventory | 16123.70M | 9574.61M | 6308.20M | 6632.03M | 6690.45M |
Accounts payable | 21303.92M | 11963.68M | 9266.80M | 9947.73M | 8999.63M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 86645.18M | 72298.59M | 71150.77M | 74552.29M | 45443.97M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 344617.49M | 322995.68M | 320420.42M | 333572.57M | 300953.57M |
Capital lease obligations | 27541.96M | 33773.88M | 39262.98M | 44789.64M | 46894.36M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -11442.21600M | -939.97300M | -2325.65200M | -27484.50100M | -2418.68900M |
Change to liabilities | 0.00000M | 2427.34M | 632.05M | 5230.98M | 2687.68M |
Total cashflows from investing activities | - | 1018.17M | -4526.97300M | -34060.58400M | -7243.11900M |
Net borrowings | - | -1491.86500M | -4682.92100M | 13068.07M | 2892.96M |
Total cash from financing activities | -14475.87600M | -19103.66000M | -25914.01000M | -14376.05500M | -19155.75300M |
Change to operating activities | - | 1464.35M | 3095.09M | 3254.10M | -3527.78400M |
Net income | 32711.62M | 24655.92M | 20883.13M | 23397.28M | 28359.12M |
Change in cash | 7633.40M | 18430.70M | 1265.62M | -8909.11200M | 10643.41M |
Begin period cash flow | 57130.24M | 38699.54M | 37433.93M | 46343.04M | 35699.63M |
End period cash flow | 64763.64M | 57130.24M | 38699.54M | 37433.93M | 46343.04M |
Total cash from operating activities | 34213.34M | 36327.04M | 31781.67M | 39356.96M | 37287.90M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 11863.67M | 11202.27M | 10973.36M | 9895.69M | 8681.40M |
Other cashflows from investing activities | - | 10228.51M | 3258.51M | 3096.80M | 3817.31M |
Dividends paid | 10669.61M | 6254.59M | 8682.75M | 10817.15M | 10228.46M |
Change to inventory | -6549.08700M | -3266.41300M | 323.83M | 58.42M | -1057.73000M |
Change to account receivables | - | -4134.87900M | -8521.32800M | -5765.52600M | -3449.87100M |
Sale purchase of stock | - | - | - | - | - |
Other cashflows from financing activities | 26860.47M | 24330.76M | 2674.17M | 8260.32M | 11699.36M |
Change to netincome | - | 7797.19M | 12700.99M | 9360.61M | 12246.60M |
Capital expenditures | 13643.09M | 8281.98M | 5470.50M | 9736.44M | 8660.12M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -7290.23200M | -3509.61000M | -4356.67700M | 2777.98M | -5347.71000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -3071.72300M | 3978.45M | 4281.85M | 3286.01M | 5595.08M |
Free cash flow | 20570.25M | 28045.06M | 26311.17M | 29620.52M | 28627.78M |
Sector: Utilities Industry: Utilities - Regulated Electric
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ABZPF Aboitiz Power Corporation |
- -% | - | 7.33 | 8.37 | 0.02 | 1.50 | 0.04 | 0.12 |
NEE Nextera Energy Inc |
0.71 1.04% | 69.30 | 15.77 | 17.61 | 4.52 | 2.61 | 7.10 | 12.28 |
SO Southern Company |
1.18 1.34% | 88.91 | 25.35 | 17.76 | 2.89 | 2.48 | 5.27 | 13.35 |
DUK Duke Energy Corporation |
0.90 0.77% | 116.97 | 20.54 | 16.34 | 2.60 | 1.59 | 5.34 | 11.98 |
AEP American Electric Power Co Inc |
1.36 1.33% | 103.86 | 19.17 | 16.18 | 2.58 | 1.91 | 4.83 | 12.39 |
Aboitiz Power Corporation, through its subsidiaries, engages in the power generation and distribution, and electricity retail businesses in the Philippines. It operates hydropower, geothermal, solar, coal, and oil-based power plants. The company supplies its electricity through power supply contracts, ancillary service procurement agreements, and trading in the wholesale electricity spot market; and distributes electricity to the industrial, residential, commercial, and other customers through nine distribution utilities that supply electricity to franchise areas covering 18 cities and municipalities and five economic zones in Luzon, Visayas, and Mindanao. It is also involved in the provision of electricity-related services, such as installation of electrical equipment; and retail of electricity to various industries, including property development, meat processing, semiconductors, steel, and cement. As of February 28, 2023, the company owned 5,332 megawatts of net sellable capacity. The company was incorporated in 1998 and is headquartered in Taguig City, the Philippines. Aboitiz Power Corporation operates as a subsidiary of Aboitiz Equity Ventures, Inc.
NAC Tower, Taguig City, Philippines, 1634
Name | Title | Year Born |
---|---|---|
Mr. Emmanuel V. Rubio | Pres, CEO & Director | 1965 |
Ms. Liza Luv L. Tajanlangit-Montelibano | Sr. VP, CFO & Corp. Information Officer | 1976 |
Mr. Robert McGregor | Exec. VP & Chief Investment Officer | 1960 |
Myla M. Espineda | Controller & Principal Accounting Officer | NA |
Mark A. Valencia | VP & CTO | NA |
Ms. Kristina Cinderella V. Rivera | VP of HR & Admin. | 1971 |
Mr. Francisco Victor G. Salas | Investors Relations Officer | NA |
Mr. Manuel Alberto R. Colayco | Corp. Sec. & Chief Compliance Officer | 1970 |
Ms. Justine Mae Cabatingan | Associate Gen. Counsel | NA |
Ms. Maria Luisa A. C. Inofre | First VP & Chief HR Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.