AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2025-01-14T14:58:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -18.28581M | -12.90503M | -10.55124M | -10.71194M | - |
Minority interest | 1.26M | 0.98M | -1.72025M | -2.61516M | -0.31562M |
Net income | -17.02570M | -11.92877M | -9.38129M | -8.41240M | - |
Selling general administrative | 11.59M | 9.34M | 5.98M | 3.11M | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | - | - |
Reconciled depreciation | - | - | - | - | - |
Ebit | - | -14.18791M | -7.52284M | -10.16337M | -4.33927M |
Ebitda | -19.93363M | -12.90503M | -8.23241M | -10.64977M | - |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -19.93363M | -14.18791M | -8.66979M | -10.16746M | - |
Other operating expenses | - | - | - | - | - |
Interest expense | - | 0.00000M | 2.32M | 0.06M | 0.00000M |
Tax provision | - | - | - | - | - |
Interest income | - | 0.43M | 0.03M | - | - |
Net interest income | - | 0.43M | -2.31883M | -0.06217M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | - |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Total operating expenses | 19.93M | 14.19M | 8.67M | 10.17M | - |
Cost of revenue | - | - | - | - | - |
Total other income expense net | 1.65M | 0.86M | 0.44M | -0.48231M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -18.28581M | -12.90503M | -10.55124M | -10.71194M | - |
Net income applicable to common shares | - | -11.92877M | -9.38129M | -8.41240M | -4.17498M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | - | 14.00M | 29.29M | 17.01M | 5.53M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | 0.53M | 0.07M | 1.33M | 0.00502M |
Total liab | - | 3.20M | 1.35M | 3.21M | 7.20M |
Total stockholder equity | - | 14.76M | 30.64M | 15.52M | 0.95M |
Deferred long term liab | - |