AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-15T20:00:00Z
Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Income before tax | -7.59700M | -6.70900M | -7.73700M | -10.18900M | -9.11100M |
Minority interest | - | - | - | - | - |
Net income | -7.73900M | -6.98700M | -7.88900M | -10.20800M | -9.18800M |
Selling general administrative | 5.43M | 2.38M | 4.82M | 6.50M | 6.02M |
Selling and marketing expenses | 0.66M | 1.02M | 1.53M | 2.57M | 3.03M |
Gross profit | -1.36100M | -1.08000M | -1.23200M | -1.09800M | 0.01M |
Reconciled depreciation | 0.49M | 0.70M | 0.77M | 0.48M | 0.49M |
Ebit | -7.45500M | -6.43100M | -7.58500M | -10.17000M | -9.03400M |
Ebitda | -6.96800M | -5.73200M | -6.81900M | -9.69200M | -8.54500M |
Depreciation and amortization | 0.49M | 0.70M | 0.77M | 0.48M | 0.49M |
Non operating income net other | - | - | - | - | - |
Operating income | -7.45500M | -6.43100M | -7.58500M | -10.17000M | -9.03400M |
Other operating expenses | 8.04M | 8.16M | 9.47M | 10.71M | 12.01M |
Interest expense | 0.14M | 0.28M | 0.15M | 0.02M | 0.08M |
Tax provision | - | - | - | 0.00000M | 0.00000M |
Interest income | - | 0.00000M | - | - | - |
Net interest income | -0.14200M | -0.27800M | -0.15200M | -0.01900M | -0.07700M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.14M | 0.28M | 0.15M | 0.02M | 0.08M |
Total revenue | 0.59M | 1.73M | 1.89M | 0.54M | 2.97M |
Total operating expenses | 6.09M | 5.35M | 6.35M | 9.07M | 9.05M |
Cost of revenue | 1.95M | 2.81M | 3.12M | 1.64M | 2.96M |
Total other income expense net | -0.14200M | -0.27800M | -0.15200M | -0.01900M | -0.07700M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -7.59700M | -6.70900M | -7.73700M | -10.18900M | -9.11100M |
Net income applicable to common shares | -7.59700M | -6.70900M | -7.80500M | -10.26100M | -9.11100M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total assets | 14.51M | 13.82M | 17.21M | 25.37M | 20.01M |
Intangible assets | 0.01M | 0.36M | 0.70M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 12.58M | 12.50M | 14.49M | 12.33M | 4.54M |
Total liab | 31.00M | 23.07M | 20.08M | 21.82M | 19.42M |
Total stockholder equity | -16.49100M | -9.25200M | -2.86500M | 3.55M | 0.59M |
Deferred long term liab | - |