AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 375.78M | 1025.06M | 621.43M | 333.97M | 237.44M |
Minority interest | -11.75200M | -17.22400M | 89.92M | 62.18M | 60.77M |
Net income | 270.26M | 759.89M | 411.76M | 227.44M | 147.19M |
Selling general administrative | - | - | - | 243.16M | 262.37M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 939.75M | 1579.60M | 1087.40M | 1022.66M | 831.94M |
Reconciled depreciation | 85.44M | 62.99M | 54.93M | 38.97M | 10.50M |
Ebit | 443.33M | 1062.94M | 635.26M | 339.40M | 232.00M |
Ebitda | 528.77M | 1125.93M | 690.19M | 378.37M | 242.50M |
Depreciation and amortization | 85.44M | 62.99M | 54.93M | 38.97M | 10.50M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 396.32M | 1035.81M | 635.26M | 339.40M | 232.00M |
Other operating expenses | 1308.01M | 1875.21M | 1290.77M | 1011.95M | 905.40M |
Interest expense | 67.55M | 37.87M | 40.13M | 28.70M | 29.56M |
Tax provision | 93.77M | 247.95M | 157.86M | 80.31M | 65.42M |
Interest income | 55.42M | 31.84M | 33.57M | 28.20M | 36.50M |
Net interest income | -14.26300M | -6.84300M | -3.90100M | -3.18200M | 5.19M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 93.77M | 247.95M | 157.86M | 80.31M | 65.42M |
Total revenue | 1704.32M | 2911.02M | 1926.03M | 1351.35M | 1137.40M |
Total operating expenses | 543.44M | 543.80M | 452.14M | 683.25M | 599.94M |
Cost of revenue | 764.57M | 1331.41M | 838.63M | 328.70M | 305.45M |
Total other income expense net | -20.53700M | -10.74300M | -13.82900M | -5.43200M | 5.44M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 282.01M | 777.11M | 463.57M | 253.66M | 172.02M |
Net income applicable to common shares | 270.30M | 759.89M | 411.76M | 227.44M | 147.19M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 3917.11M | 4134.45M | 3470.13M | 2271.18M | 2675.70M |
Intangible assets | 24.99M | 29.75M | 37.41M | 43.77M | 29.75M |
Earning assets | - | - | - | - | - |
Other current assets | -0.00100M | -0.00200M | 0.00100M | 0.00100M | 0.00200M |
Total liab | 2890.41M | 2900.81M | 2486.29M | 1517.90M | 1978.07M |
Total stockholder equity | 1019.11M | 1213.87M | 893.92M | 691.09M | 636.87M |
Deferred long term liab | - |