AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2025-01-13T20:00:00Z
Breakdown | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
Income before tax | -102.93800M | -544.45800M | -1303.05400M | 5404.56M | -3891.09400M |
Minority interest | -4.97100M | 216.16M | 127.61M | 462.07M | 555.17M |
Net income | -137.75900M | -557.79600M | -1497.86100M | 4277.77M | -7629.05600M |
Selling general administrative | 149.67M | 190.73M | 193.49M | 236.29M | 194.70M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 599.88M | 775.52M | 773.43M | 707.27M | 521.13M |
Reconciled depreciation | 0.09M | 181.13M | 40.13M | 405.01M | - |
Ebit | 126.70M | -58.32500M | -960.24600M | 5539.03M | -6609.19600M |
Ebitda | 116.88M | 122.80M | -920.11400M | 5944.04M | -4708.47600M |
Depreciation and amortization | -9.82000M | 181.13M | 40.13M | 405.01M | 1900.72M |
Non operating income net other | - | - | 0.00000M | 0.00000M | 0.00000M |
Operating income | 126.70M | -58.32500M | 148.30M | -278.08000M | -2141.93800M |
Other operating expenses | 1008.26M | 1374.28M | 1154.42M | 1757.85M | 3651.99M |
Interest expense | 229.26M | 272.78M | 406.03M | 436.53M | 648.29M |
Tax provision | 34.82M | -18.27800M | 131.58M | 824.73M | 371.57M |
Interest income | 1.29M | 2.93M | 3.11M | 3.11M | 7.65M |
Net interest income | -319.53200M | -373.38500M | -586.72600M | -688.39100M | -1197.99400M |
Extraordinary items | - | - | 0.00000M | 0.00000M | 0.00000M |
Non recurring | - | - | 0.00000M | 0.00000M | 0.00000M |
Other items | - | - | 0.00000M | 0.00000M | 0.00000M |
Income tax expense | 34.82M | 13.34M | 131.58M | 824.73M | 371.57M |
Total revenue | 1250.58M | 1493.20M | 1302.73M | 1479.77M | 1510.05M |
Total operating expenses | 357.56M | 656.61M | 625.13M | 985.35M | 2663.07M |
Cost of revenue | 650.70M | 717.67M | 529.29M | 772.50M | 988.92M |
Total other income expense net | -229.63400M | -486.13300M | -1451.35700M | 5682.64M | -1749.15600M |
Discontinued operations | 8.37M | 16.20M | -53.03100M | -301.27400M | -3353.28100M |
Net income from continuing ops | -137.75900M | -526.18000M | -1434.63800M | 4579.84M | -4262.66000M |
Net income applicable to common shares | -134.36400M | -574.34400M | -1497.86100M | 4277.77M | -7629.05600M |
Preferred stock and other adjustments | - | - | 0.00000M | 0.00000M | 0.00000M |
Breakdown | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
Total assets | 2663.68M | 3331.72M | 3829.78M | 6358.60M | 9913.95M |
Intangible assets | 25.77M | 35.70M | 231.33M | 85.24M | 66.78M |
Earning assets | - | - | - | - | - |
Other current assets | 2028.10M | 2444.72M | 2868.94M | 5257.95M | 7421.10M |
Total liab | 7577.38M | 8091.78M | 8080.80M | 8766.39M | 16693.92M |
Total stockholder equity | -5055.89100M | -4976.21700M | -4378.62900M | -2869.86100M | -7335.13700M |
Deferred long term liab | 3.07M |