AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-15T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -0.17326M | -0.66838M | -1.38108M | -1.38108M | -0.64027M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -0.21058M | -0.73285M | -1.68743M | -1.38108M | -0.64027M |
Selling general administrative | 0.70M | 1.04M | 1.05M | 1.05M | 1.02M |
Selling and marketing expenses | 0.04M | 0.05M | - | - | - |
Gross profit | 0.70M | 0.42M | 0.65M | 0.65M | 0.83M |
Reconciled depreciation | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M |
Ebit | -0.04363M | -0.66991M | -0.46258M | -0.46258M | -0.25900M |
Ebitda | -0.03977M | -0.78247M | -0.77134M | -1.06451M | -0.24039M |
Depreciation and amortization | 0.00386M | -0.11257M | -0.30876M | - | 0.02M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -0.04363M | -0.66991M | -0.46258M | -0.46258M | -0.18976M |
Other operating expenses | 2.02M | 2.04M | 2.81M | 0.06M | 3.06M |
Interest expense | 0.08M | 0.06M | 0.31M | 0.31M | 0.07M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | - | - | - | - | - |
Net interest income | -0.09231M | -0.19172M | -0.04087M | -0.62533M | -0.14096M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 0.04M | 0.06M | 0.31M | - | -0.37880M |
Total revenue | 1.98M | 1.37M | 2.35M | 2.35M | 2.87M |
Total operating expenses | 0.75M | 1.09M | 1.11M | 2.81M | 1.02M |
Cost of revenue | 1.28M | 0.95M | 1.70M | 1.70M | 2.04M |
Total other income expense net | -0.12963M | 0.00153M | -0.91849M | -0.29317M | -0.30955M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -0.17326M | -0.66838M | -0.52476M | -1.38108M | -0.64027M |
Net income applicable to common shares | -0.17326M | -0.66838M | -0.52476M | -1.38108M | -0.64027M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1.13M | 0.75M | 0.74M | 0.74M | 0.46M |
Intangible assets | - | - | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | 0.62M | 0.30M | 0.09M | 0.09M | 0.18M |
Total liab | 2.78M | 2.25M | 2.23M | 2.23M | 1.20M |
Total stockholder equity | -1.65631M | -1.50378M | -1.49383M | -1.49383M | -0.73788M |
Deferred long term liab | - |