AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T15:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 34.44M | 57.73M | 35.28M | 38.12M | 18.61M |
Minority interest | - | - | - | - | - |
Net income | 24.09M | 44.56M | 27.12M | 29.36M | 14.49M |
Selling general administrative | 5.46M | 5.04M | 5.36M | 4.07M | 3.56M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 117.28M | 110.41M | 85.20M | 81.59M | 69.22M |
Reconciled depreciation | 6.85M | 6.55M | 5.90M | 6.09M | 4.96M |
Ebit | 48.73M | 53.04M | 35.90M | 26.74M | 25.23M |
Ebitda | 55.58M | 59.59M | 41.80M | 32.83M | 30.19M |
Depreciation and amortization | 6.85M | 6.55M | 5.90M | 6.09M | 4.96M |
Non operating income net other | - | - | - | - | - |
Operating income | 45.83M | 50.33M | 33.55M | 31.69M | 25.23M |
Other operating expenses | 71.45M | 60.08M | 51.65M | 49.90M | 48.86M |
Interest expense | 0.56M | 0.36M | 0.33M | 0.00000M | 0.00000M |
Tax provision | 10.36M | 13.18M | 8.16M | 8.75M | 4.12M |
Interest income | 2.79M | 2.87M | 2.55M | 1.55M | 3.19M |
Net interest income | 2.33M | 2.34M | 2.06M | 1.47M | 3.10M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 10.36M | 13.18M | 8.16M | 8.75M | 4.12M |
Total revenue | 117.28M | 110.41M | 85.20M | 81.59M | 69.22M |
Total operating expenses | 71.45M | 60.08M | 51.65M | 49.90M | 48.86M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | -11.39100M | 7.40M | 1.73M | 6.42M | -6.62300M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 24.09M | 44.56M | 27.12M | 29.36M | 14.49M |
Net income applicable to common shares | 24.09M | 44.56M | 27.12M | 29.36M | 14.53M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 253.93M | 241.32M | 218.63M | 190.45M | 148.35M |
Intangible assets | 3.72M | 1.84M | 2.94M | 3.92M | - |
Earning assets | - | - | - | - | - |
Other current assets | - | 0.02M | 0.07M | 0.10M | 0.19M |
Total liab | 41.48M | 34.51M | 31.83M | 31.00M | 16.48M |
Total stockholder equity | 212.45M | 206.81M | 186.80M | 159.45M | 131.86M |
Deferred long term liab | - |