MSFT 419.78 0.4234% AAPL 225.36 0.5039% NVDA 149.123 2.6594% GOOGL 180.02 -0.183% GOOG 181.75 -0.1209% AMZN 206.566 -0.1325% META 583.0 -0.0292% AVGO 176.035 -1.607% TSLA 339.0599 -3.1257% TSM 191.05 -1.546% LLY 813.99 -2.2164% V 308.82 -0.4866% JPM 239.89 0.2507% UNH 615.58 -1.5466% NVO 105.956 -2.8729% WMT 84.965 0.8966% LVMUY 120.91 -5.0793% XOM 120.78 0.2573% LVMHF 605.0 -5.1263% MA 529.85 -0.0509%
Last update at 2024-11-12T16:54:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -39.20600M | -80.93700M | -5.13900M | -32.57500M | - |
Minority interest | 0.00000M | 0.00000M | -1.59800M | 1.05M | 1.05M |
Net income | -80.89900M | -122.65700M | -25.43900M | -31.89500M | - |
Selling general administrative | 137.09M | 116.67M | 44.87M | 25.83M | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 134.56M | 135.97M | 60.91M | 3.29M | - |
Reconciled depreciation | 38.24M | 23.58M | 13.43M | 4.29M | - |
Ebit | -6.77000M | -16.94800M | 8.13M | -26.12100M | -7.13100M |
Ebitda | 29.29M | 6.63M | 21.29M | -21.80300M | - |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | 0.76M | 0.26M | - | - | - |
Operating income | -7.52600M | -17.20400M | 8.13M | -26.12100M | - |
Other operating expenses | - | - | - | - | - |
Interest expense | 32.44M | 63.99M | 12.99M | 6.48M | 0.00000M |
Tax provision | 41.69M | 41.72M | 18.70M | 0.67M | - |
Interest income | - | - | - | - | - |
Net interest income | -30.25600M | -63.98900M | -12.99300M | -6.47700M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | 5.00M | 36.51M | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 41.69M | 41.72M | 18.70M | 0.67M | - |
Total revenue | 405.93M | 332.38M | 143.73M | 12.03M | - |
Total operating expenses | 142.09M | 153.18M | 135.60M | 38.15M | - |
Cost of revenue | 271.36M | 196.41M | 82.82M | 8.74M | - |
Total other income expense net | -6.76900M | -36.86000M | -0.27900M | 0.02M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -80.89900M | -122.65700M | -23.84100M | -33.24200M | - |
Net income applicable to common shares | -80.89900M | -122.65700M | -25.43900M | -31.89500M | -9.38700M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 872.16M | 723.44M | 427.75M | - | - |
Intangible assets | 221.09M | 59.27M | 50.46M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 162.72M | 171.76M | 27.66M | 20.02M | 15.79M |
Total liab | 708.75M | 546.96M | 423.96M | - | - |
Total stockholder equity | 163.41M | 176.48M | 3.79M | - | - |
Deferred long term liab | 33.61M |