MSFT 430.95 1.7688% AAPL 239.625 0.967% NVDA 137.9692 -0.2031% GOOGL 172.05 1.8349% GOOG 173.58 1.8124% AMZN 210.79 1.395% META 593.04 3.2595% AVGO 166.86 2.9492% TSLA 357.2187 3.4937% TSM 194.225 5.1798% LLY 801.2078 0.7365% V 315.94 0.2729% JPM 246.3 -1.3695% UNH 607.76 -0.3999% NVO 108.925 1.9897% WMT 92.555 0.0595% LVMUY 127.99 2.9686% XOM 117.79 -0.1441% LVMHF 645.0 3.8221% MA 530.27 -0.501%
Last update at 2024-12-02T20:41:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1.59M | 3.20M | 0.60M | 1.83M | 1.85M |
Minority interest | - | - | - | - | - |
Net income | 1.20M | 2.29M | 1.06M | 7.00M | 1.86M |
Selling general administrative | 3.48M | 3.62M | 3.90M | 4.26M | 3.68M |
Selling and marketing expenses | 2.27M | 2.13M | 6.44M | 6.93M | 6.50M |
Gross profit | 9.47M | 10.23M | 10.39M | 11.60M | 11.78M |
Reconciled depreciation | 0.97M | 0.93M | 0.96M | 0.80M | 0.77M |
Ebit | 1.60M | 3.20M | 0.61M | 1.83M | 2.14M |
Ebitda | 2.61M | 4.13M | 1.57M | 2.63M | 2.91M |
Depreciation and amortization | 1.01M | 0.93M | 0.96M | 0.80M | 0.77M |
Non operating income net other | - | - | - | - | - |
Operating income | 1.60M | 3.20M | 0.61M | 1.83M | 1.85M |
Other operating expenses | 10.81M | 10.97M | 12.56M | 12.90M | 12.56M |
Interest expense | 0.07M | 0.00000M | 0.00700M | 0.00400M | 0.00000M |
Tax provision | 0.39M | 0.91M | -0.46200M | -5.16500M | -0.01000M |
Interest income | - | - | - | - | - |
Net interest income | -0.07100M | 0.00000M | -0.00700M | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.39M | 0.91M | -0.46200M | -5.16500M | -0.01000M |
Total revenue | 12.40M | 13.24M | 13.17M | 14.73M | 14.56M |
Total operating expenses | 7.87M | 7.96M | 9.78M | 9.77M | 9.78M |
Cost of revenue | 2.93M | 3.01M | 2.79M | 3.13M | 2.79M |
Total other income expense net | -0.00500M | 0.93M | -0.00700M | -0.00200M | -0.14400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1.20M | 2.29M | 1.06M | 7.00M | 1.86M |
Net income applicable to common shares | - | 2.29M | 1.06M | 7.00M | 1.86M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 21.10M | 22.37M | 21.42M | 19.18M | 13.48M |
Intangible assets | 2.60M | 2.87M | 3.16M | 3.88M | 3.32M |
Earning assets | - | - | - | - | - |
Other current assets | 0.55M | 0.35M | 0.48M | 0.46M | 0.41M |
Total liab | 2.48M | 2.57M | 2.05M | 1.25M | 2.85M |
Total stockholder equity | 18.62M | 19.79M | 19.37M | 17.93M | 10.64M |
Deferred long term liab | - |