AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T20:00:00Z
Breakdown | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
Income before tax | -3.00677M | -2.36683M | -7.43898M | -1.99174M | -1.53409M |
Minority interest | -0.55887M | -0.34838M | -0.19735M | -0.19735M | - |
Net income | -2.79628M | -2.21580M | -7.43978M | -1.99254M | -1.53489M |
Selling general administrative | 2.72M | 1.51M | 5.26M | 1.02M | 1.33M |
Selling and marketing expenses | 0.48M | 0.42M | 1.11M | 0.89M | 0.19M |
Gross profit | 0.01M | -0.14082M | -0.10133M | 0.00000M | 0.17M |
Reconciled depreciation | - | - | - | - | - |
Ebit | -3.18387M | -2.07839M | -6.47138M | -1.90874M | -1.34814M |
Ebitda | -3.17112M | -2.07741M | -6.46588M | -1.90833M | -1.34295M |
Depreciation and amortization | 0.01M | 0.00098M | 0.00550M | 0.00041M | 0.00519M |
Non operating income net other | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Operating income | -3.18387M | -2.17656M | -6.47138M | -1.90874M | -1.34814M |
Other operating expenses | 3.21M | 2.00M | 6.47M | 1.91M | 1.52M |
Interest expense | 0.10M | 0.09M | 0.26M | 0.08M | 0.17M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | - |
Extraordinary items | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Non recurring | 0.00000M | 0.05M | 0.11M | 0.00000M | - |
Other items | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Income tax expense | -0.10774M | -0.06188M | 0.00080M | 0.00080M | 0.00080M |
Total revenue | 0.02M | -0.08215M | 0.00002M | 0.00000M | 0.17M |
Total operating expenses | 3.20M | 1.94M | 6.37M | 1.91M | 1.52M |
Cost of revenue | 0.01M | 0.06M | 0.10M | 0.00000M | - |
Total other income expense net | 0.28M | -0.19929M | -0.70478M | 0.00003M | -0.01492M |
Discontinued operations | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Net income from continuing ops | -3.00677M | -2.36683M | -7.70562M | -2.01380M | - |
Net income applicable to common shares | -2.79628M | -2.21580M | -7.43978M | -2.01380M | - |
Preferred stock and other adjustments | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Breakdown | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
Total assets | 0.88M | 0.11M | 1.08M | 0.03M | 0.03M |
Intangible assets | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.00000M | 0.05M | 0.85M | 0.00000M | - |
Total liab | 5.46M | 5.12M | 4.45M | 3.03M | 3.47M |
Total stockholder equity | -4.01247M | -4.66167M | -3.16837M | -2.99622M | -3.44345M |
Deferred long term liab | 0.00000M |