0
Signin
countryflagUS

18889881171

MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Atlas Mara Limited

Financial Services US AAMAF

0.0USD
-(-%)

Last update at 2024-10-29T20:00:00Z

52 Week Range

-0.10
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap141.75M
  • Volume29421
  • P/E Ratio-
  • Dividend Yield-%
  • Revenue TTM-85.80000M
  • Revenue Per Share TTM0.40
  • Gross Profit TTM 67.54M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Type yearly yearly yearly yearly yearly
Date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Income before tax - 4.70M 46.96M 53.05M 9.37M
Minority interest 43.71M 44.65M 42.09M 20.71M 19.51M
Net income - -143.21900M 39.71M 45.43M 8.40M
Selling general administrative - 32.51M 105.77M 85.98M 84.14M
Selling and marketing expenses - - - - -
Gross profit - 65.09M 230.74M 260.56M 239.93M
Reconciled depreciation - 8.65M 25.46M 24.47M -
Ebit - -130.76000M 44.45M 50.70M 8.48M
Ebitda - -122.11100M 69.91M 75.17M 29.66M
Depreciation and amortization - 8.65M 25.46M 24.47M 21.18M
Non operating income net other - - 0.00000M 0.00000M 0.00000M
Operating income - -130.76000M 44.45M 50.70M 8.48M
Other operating expenses 91.50M 92.49M 240.96M 223.38M 223.07M
Interest expense 0.00000M 65.71M 115.00M 121.22M 119.81M
Tax provision - 12.46M 4.75M 5.27M 0.08M
Interest income - 77.08M 247.56M 266.50M 247.05M
Net interest income - 11.37M 132.56M 145.29M 127.24M
Extraordinary items - - 0.00000M 0.00000M 0.00000M
Non recurring - - 0.00000M 0.00000M 0.00000M
Other items - - 0.00000M 0.00000M 0.00000M
Income tax expense 15.77M 12.46M 4.75M 5.27M 0.08M
Total revenue - 65.09M 230.74M 260.56M 239.93M
Total operating expenses - 92.49M 240.96M 223.38M 223.07M
Cost of revenue - - 0.00000M 0.00000M 0.00000M
Total other income expense net - 135.46M 2.51M 2.35M 0.89M
Discontinued operations -10.29086M -134.76800M -10.99600M -10.99600M -10.99600M
Net income from continuing ops - -7.76300M 42.22M 47.79M 9.29M
Net income applicable to common shares -50.22772M -143.21900M 39.71M 45.43M 8.40M
Preferred stock and other adjustments - - 0.00000M 0.00000M 0.00000M
Breakdown 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Type yearly yearly yearly yearly yearly
Date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Total assets - 2627.41M 2804.73M 3140.39M 2755.99M
Intangible assets - 27.18M 79.02M 90.88M 84.44M
Earning assets - - - - -
Other current assets 1109.49M 985.03M 96.92M 137.79M 143.19M
Total liab - 373.48M 410.16M 346.15M 322.57M
Total stockholder equity - 502.53M 646.84M 792.52M 506.55M
Deferred long term liab - - 0.00000M 0.00000M 0.00000M
Other current liab 1023.80M 875.00M 7.83M 267.84M 59.70M
Common stock 993.19M 993.19M 993.19M 987.29M 773.21M
Capital stock - 1004.49M 1004.49M - -
Retained earnings -195.97200M -128.95100M 2.98M -5.97700M -46.67600M
Other liab 45.79M 25.73M 51.95M 18.32M 23.09M
Good will - 45.83M 80.00M 83.74M 83.80M
Other assets 595.79M 1639.13M 1308.53M 1476.35M 1494.84M
Cash - 129.13M 288.89M 355.10M 285.16M
Cash and equivalents - - - - -
Total current liabilities 2182.24M 1830.11M 1703.45M 2063.02M 1966.81M
Current deferred revenue - - - - -
Net debt - 244.35M 121.27M -8.94500M 37.42M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - 49.78M 100.33M 82.53M
Short long term debt total - 373.48M 410.16M 346.15M 322.57M
Other stockholder equity -488.32700M -373.01100M -360.62900M -201.29900M -232.49200M
Property plant equipment 36.77M 41.23M 78.42M 95.73M 92.43M
Total current assets 1303.71M 153.19M 326.18M 491.20M 347.40M
Long term investments - 720.85M 932.59M 902.48M 653.09M
Net tangible assets 211.60M 418.23M 476.52M 605.39M 325.81M
Short term investments - - 0.00000M 0.00000M 0.00000M
Net receivables 37.78M 24.06M 37.29M 136.10M 62.24M
Long term debt - - 360.38M 245.83M 240.04M
Inventory - - 0.00000M 0.00000M 0.00000M
Accounts payable 748.66M 792.05M 1631.80M 1877.48M 1799.44M
Total permanent equity - - 0.00000M 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - 0.00000M 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - 0.00000M 0.00000M 0.00000M
Accumulated other comprehensive income - - 0.00000M 0.00000M 0.00000M
Additional paid in capital - - 0.00000M 0.00000M 0.00000M
Common stock total equity - - 0.00000M 0.00000M 0.00000M
Preferred stock total equity - - 0.00000M 0.00000M 0.00000M
Retained earnings total equity - - 0.00000M 0.00000M 0.00000M
Treasury stock - - 0.00000M 0.00000M 0.00000M
Accumulated amortization - - 0.00000M 0.00000M 0.00000M
Non currrent assets other - -835.09100M -1170.02300M -1172.83300M -913.75300M
Deferred long term asset charges - - 0.00000M 0.00000M 0.00000M
Non current assets total - 835.09M 1170.02M 1172.83M 913.75M
Capital lease obligations - - 0.00000M 0.00000M 0.00000M
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Type yearly yearly yearly yearly yearly
Date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Investments -13.55743M 29.26M -105.45700M -171.75800M -28.60700M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -87.44573M -75.41900M -166.23400M -201.28300M 9.37M
Net borrowings 88.73M 74.78M 62.03M 23.77M 0.41M
Total cash from financing activities 114.03M 58.68M 84.38M 226.89M -2.67000M
Change to operating activities 19.19M -60.92300M -39.94600M -4.40400M 103.96M
Net income -50.22772M 4.70M 46.96M 53.05M 9.37M
Change in cash -200.82089M -251.45500M -75.03000M 50.69M 85.64M
Begin period cash flow 130.53M 381.99M 457.02M 406.32M 320.68M
End period cash flow - 130.53M 381.99M 457.02M 406.32M
Total cash from operating activities 109.32M 53.53M 12.54M 15.22M 89.49M
Issuance of capital stock - - 0.00000M - -
Depreciation 8.04M 8.65M 25.46M 24.47M 21.18M
Other cashflows from investing activities -67.02515M -95.88900M -52.63100M -52.63100M -52.63100M
Dividends paid - - 0.00000M 0.00000M 0.00000M
Change to inventory - - 0.00000M 0.00000M 0.00000M
Change to account receivables - - 0.00000M 0.00000M 0.00000M
Sale purchase of stock - -0.91800M 0.00000M 0.00000M -3.07600M
Other cashflows from financing activities 33.90M 59.59M -139.17600M 12.81M 0.41M
Change to netincome 132.31M 249.02M -0.56000M -50.27600M -44.04000M
Capital expenditures 2.63M 7.51M 25.97M 29.44M 2.08M
Change receivables - - 0.00000M 0.00000M 0.00000M
Cash flows other operating - - 0.00000M 0.00000M 0.00000M
Exchange rate changes - - 0.00000M 0.00000M 0.00000M
Cash and cash equivalents changes - - 0.00000M 0.00000M 0.00000M
Change in working capital - -60.92300M 27.10M -4.40400M 103.96M
Stock based compensation - 4.68M 4.44M 3.06M 4.94M
Other non cash items - 96.42M -91.41600M -60.95700M -49.94800M
Free cash flow - 46.02M -13.42900M -14.21700M 87.41M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
AAMAF
Atlas Mara Limited		 - -% - - - 0.21 0.05
HDB
HDFC Bank Limited ADR		 -0.315 0.49% 64.31 20.81 20.96 0.11 4.77
CIHHF
China Merchants Bank Co Ltd Class H		 - -% 4.70 4.13 3.71 0.32 0.59
CIHKY
China Merchants Bank Co Ltd		 -0.35 1.41% 24.45 4.27 3.64 0.33 0.58
IBN
ICICI Bank Limited		 0.27 0.86% 31.52 17.79 16.95 0.07 3.08

Reports Covered

Stock Research & News

View All

Profile

Atlas Mara Limited is a private equity firm specializing in potential and bolt-on acquisitions. The firm prefers to invest in the sub-Saharan African market, though it also invests outside Africa. It considers investments in the financial services sector. The firm was formerly known as Atlas Mara Co Nvest Ltd. Atlas Mara Limited is based in Road Town, British Virgin Islands.

Atlas Mara Limited

Ritter House, Road Town, British Virgin Islands, VG1110

Key Executives

Name Title Year Born
Mr. Robert Edward Diamond Jr. Co-Founder & Non-Exec. Director 1951
Mr. Michael S. Wilkerson Exec. Chairman 1970
Mr. Muhammad Khan Chief Financial Officer NA
Arjan Molenkamp Chief Operating Officer NA
Dr. Kenroy Dowers Group Managing Director for Strategy & Investments NA
Ms. Beatrice Aisha Hamza-Bassey Group Gen. Counsel 1971
Mr. Sanjeev Anand Group Managing Director of Retail & Commercial Banking 1957
Mr. Ronald Webb Chief Digital Officer NA
Manfred Kuhn Chief Data Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.