AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T20:00:00Z
Breakdown | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
Income before tax | - | 4.70M | 46.96M | 53.05M | 9.37M |
Minority interest | 43.71M | 44.65M | 42.09M | 20.71M | 19.51M |
Net income | - | -143.21900M | 39.71M | 45.43M | 8.40M |
Selling general administrative | - | 32.51M | 105.77M | 85.98M | 84.14M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | 65.09M | 230.74M | 260.56M | 239.93M |
Reconciled depreciation | - | 8.65M | 25.46M | 24.47M | - |
Ebit | - | -130.76000M | 44.45M | 50.70M | 8.48M |
Ebitda | - | -122.11100M | 69.91M | 75.17M | 29.66M |
Depreciation and amortization | - | 8.65M | 25.46M | 24.47M | 21.18M |
Non operating income net other | - | - | 0.00000M | 0.00000M | 0.00000M |
Operating income | - | -130.76000M | 44.45M | 50.70M | 8.48M |
Other operating expenses | 91.50M | 92.49M | 240.96M | 223.38M | 223.07M |
Interest expense | 0.00000M | 65.71M | 115.00M | 121.22M | 119.81M |
Tax provision | - | 12.46M | 4.75M | 5.27M | 0.08M |
Interest income | - | 77.08M | 247.56M | 266.50M | 247.05M |
Net interest income | - | 11.37M | 132.56M | 145.29M | 127.24M |
Extraordinary items | - | - | 0.00000M | 0.00000M | 0.00000M |
Non recurring | - | - | 0.00000M | 0.00000M | 0.00000M |
Other items | - | - | 0.00000M | 0.00000M | 0.00000M |
Income tax expense | 15.77M | 12.46M | 4.75M | 5.27M | 0.08M |
Total revenue | - | 65.09M | 230.74M | 260.56M | 239.93M |
Total operating expenses | - | 92.49M | 240.96M | 223.38M | 223.07M |
Cost of revenue | - | - | 0.00000M | 0.00000M | 0.00000M |
Total other income expense net | - | 135.46M | 2.51M | 2.35M | 0.89M |
Discontinued operations | -10.29086M | -134.76800M | -10.99600M | -10.99600M | -10.99600M |
Net income from continuing ops | - | -7.76300M | 42.22M | 47.79M | 9.29M |
Net income applicable to common shares | -50.22772M | -143.21900M | 39.71M | 45.43M | 8.40M |
Preferred stock and other adjustments | - | - | 0.00000M | 0.00000M | 0.00000M |
Breakdown | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
Total assets | - | 2627.41M | 2804.73M | 3140.39M | 2755.99M |
Intangible assets | - | 27.18M | 79.02M | 90.88M | 84.44M |
Earning assets | - | - | - | - | - |
Other current assets | 1109.49M | 985.03M | 96.92M | 137.79M | 143.19M |
Total liab | - | 373.48M | 410.16M | 346.15M | 322.57M |
Total stockholder equity | - | 502.53M | 646.84M | 792.52M | 506.55M |
Deferred long term liab | - |