AAPL 169.02 1.2702% MSFT 409.06 0.3656% GOOG 161.1 0.7379% GOOGL 159.13 0.5497% AMZN 176.59 -1.6431% NVDA 796.77 -3.3316% META 493.5 -0.5241% TSLA 162.13 12.0611% TSM 132.97 -0.3448% LLY 732.2 -1.8091% V 275.02 0.332% AVGO 1256.82 0.6108% JPM 193.08 0.4892% UNH 487.3 0.2304% NVO 126.16 -1.9279% WMT 59.87 1.32% LVMUY 171.62 -0.1106% XOM 121.05 0.0165% LVMHF 859.75 -0.3073% MA 462.5 -0.0691%

Zepp Health Corp

Technology US ZEPP

0.85USD
-(-%)

Last update at 2024-04-24T20:10:00Z

Day Range

0.850.89
LowHigh

52 Week Range

0.962.19
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -372.53300M 106.67M 265.61M 652.37M 386.61M
Minority interest 0.69M 0.85M -0.95300M -3.16200M -1.33700M
Net income -306.65800M 95.92M 228.75M 575.20M 340.05M
Selling general administrative 235.93M 258.35M 261.81M 248.46M 213.97M
Selling and marketing expenses 460.30M 438.27M 358.65M 181.97M 96.54M
Gross profit 803.12M 1305.64M 1332.66M 1467.74M 939.45M
Reconciled depreciation 58.62M 51.88M 27.13M 17.21M 6.22M
Ebit -410.24200M 93.94M 78.22M 606.48M 351.38M
Ebitda -354.08800M 151.55M 105.35M 604.66M 357.60M
Depreciation and amortization 56.15M 57.61M 27.13M -1.82200M 6.22M
Non operating income net other - - - 0.00000M 0.00000M
Operating income -410.24200M 93.94M 78.22M 606.48M 365.72M
Other operating expenses 4553.10M 6156.17M 6259.17M 5205.77M 3279.62M
Interest expense 57.00M 44.88M 181.69M 65.64M 0.00000M
Tax provision -65.87500M 10.74M 31.15M 77.89M 52.04M
Interest income 12.33M 16.69M 46.12M 35.30M 19.72M
Net interest income -44.66700M -28.19800M 46.12M 33.48M 11.60M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense -65.87500M 10.74M 31.15M 77.89M 52.04M
Total revenue 4142.86M 6250.11M 6433.36M 5812.26M 3645.34M
Total operating expenses 1213.36M 1211.70M 1158.47M 861.26M 573.73M
Cost of revenue 3339.75M 4944.47M 5100.70M 4344.51M 2705.89M
Total other income expense net 37.71M 12.73M 187.39M 45.89M 9.30M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops -289.00100M 136.95M 229.71M 573.37M 336.32M
Net income applicable to common shares - 137.80M 228.75M 572.75M 113.49M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 5267.64M 6085.50M 5903.72M 5174.74M 3258.48M
Intangible assets 123.30M 135.58M 145.21M 85.75M 63.72M
Earning assets - - - - -
Other current assets 108.25M 315.04M 152.90M 67.36M 58.25M
Total liab 2582.72M 3152.06M 3173.46M 2677.16M 1448.90M
Total stockholder equity 2672.52M 2920.35M 2730.26M 2500.75M 1810.91M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 233.82M 368.80M 291.17M 402.07M 278.71M
Common stock 0.16M 0.16M 0.16M 0.15M 0.15M
Capital stock 0.16M 0.16M 0.16M 0.15M 0.15M
Retained earnings 942.85M 1271.17M 1133.37M 910.61M 504.57M
Other liab - 201.96M 207.54M 119.00M 61.21M
Good will 66.08M 61.05M 62.52M 5.93M 5.93M
Other assets - 19.59M 148.35M 111.48M 82.38M
Cash 886.63M 1468.50M 2273.35M 1803.12M 1441.80M
Cash and equivalents - - - - -
Total current liabilities 1668.67M 2152.13M 2789.67M 2481.80M 1387.69M
Current deferred revenue 2.13M 4.23M 42.50M 44.79M 5.94M
Net debt 797.71M -208.73600M -1592.43300M -1691.77400M -1402.86600M
Short term debt 968.44M 461.80M 504.67M 34.98M 38.94M
Short long term debt 968.44M 461.80M 504.67M 2.18M 38.94M
Short long term debt total 1684.34M 1259.76M 680.92M 111.34M 38.94M
Other stockholder equity 1623.72M 1619.75M 1552.11M 1478.90M 1209.06M
Property plant equipment - 242.31M 275.78M 173.03M 40.04M
Total current assets 2958.55M 3930.95M 4827.87M 4392.45M 2857.46M
Long term investments 1686.63M 1552.59M 443.99M 406.10M 208.95M
Net tangible assets - 2723.71M 2522.53M 2409.07M 1741.26M
Short term investments 34.32M 24.35M 23.43M 17.19M 147.45M
Net receivables 820.72M 832.70M 1158.25M 1610.11M 715.32M
Long term debt 684.21M 726.85M 60.00M 0.00000M 0.00000M
Inventory 1021.92M 1249.33M 1217.54M 893.81M 484.62M
Accounts payable 464.28M 1317.31M 1951.34M 1999.95M 1064.11M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 105.80M 29.27M 44.62M 111.08M 97.14M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - 0.16M 0.15M 0.15M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 56.72M 19.59M 28.16M 8.83M 7.35M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 2309.09M 2154.55M 1075.85M 782.29M 401.02M
Capital lease obligations 31.69M 71.12M 116.25M 109.16M 0.00000M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -42.25800M -1052.78300M -87.22100M -112.70300M -324.84100M
Change to liabilities - -673.22400M -9.76100M 935.85M 356.32M
Total cashflows from investing activities - -1069.28900M -206.88000M -112.70300M -324.84100M
Net borrowings - 520.18M 564.67M -20.00000M -13.22100M
Total cash from financing activities 289.20M 551.08M 564.67M 25.61M 639.17M
Change to operating activities - 496.45M 381.85M -636.35800M 131.89M
Net income -289.00100M 136.95M 229.71M 573.37M 336.32M
Change in cash -536.19900M -766.21100M 471.76M 352.18M 1082.29M
Begin period cash flow 1509.54M 2275.75M 1803.99M 1451.81M 369.52M
End period cash flow 973.34M 1509.54M 2275.75M 1803.99M 1451.81M
Total cash from operating activities -787.64300M -232.43500M 157.30M 428.00M 707.61M
Issuance of capital stock - 0.00000M 0.00000M 49.21M 657.06M
Depreciation 58.62M 51.88M 27.13M 17.21M 6.22M
Other cashflows from investing activities - 0.11M 0.00900M -66.58200M -5.00000M
Dividends paid -40.01500M 0.00000M 0.00000M -4.53800M 209.75M
Change to inventory 187.85M -83.12600M -410.69100M -432.98300M -234.88700M
Change to account receivables -145.67100M -239.86000M -131.21500M -130.01500M -26.05800M
Sale purchase of stock -53.21600M -13.76300M 0.00000M 0.93M -8.15700M
Other cashflows from financing activities 1109.93M 1518.23M 1207.79M 0.93M 233.24M
Change to netincome - 102.74M 111.39M 85.28M 101.64M
Capital expenditures 9.92M 53.08M 84.77M 46.12M 69.15M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -563.79900M -524.86600M -209.96700M -249.69400M 259.71M
Stock based compensation 49.11M 83.12M 65.15M 55.13M 134.71M
Other non cash items 22.65M 39.17M 55.72M 59.78M 3.55M
Free cash flow -797.56300M -285.51700M 72.53M 381.88M 638.45M

Fundamentals

  • Previous Close 0.85
  • Market Cap92.17M
  • Volume48037
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-219.72250M
  • Revenue TTM2967.36M
  • Revenue Per Share TTM48.65
  • Gross Profit TTM 1305.64M
  • Diluted EPS TTM-0.65

Peer Comparison

Sector: Technology Industry: Consumer Electronics

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ZEPP
Zepp Health Corp
- -% 0.85 - 3.12 0.03 0.24 0.05 -0.6016
AAPL
Apple Inc
2.12 1.27% 169.02 31.44 29.50 7.90 48.76 8.04 23.84
SONY
Sony Group Corp
0.90 1.10% 82.71 20.24 15.55 0.0092 2.24 0.01 0.06
SNEJF
Sony Corp
0.002 0.0024% 81.89 20.19 15.72 0.0091 2.27 0.01 0.06
XIACY
Xiaomi Corp ADR
0.21 2.02% 10.60 23.00 24.39 0.20 2.25 0.16 1.88

Reports Covered

Stock Research & News

Profile

Zepp Health Corporation operates as a smart wearable and health technology company worldwide. It empowers users to live lives by optimizing health, fitness, and wellness journeys through its consumer brands, Amazfit, Zepp Clarity, and Zepp Aura. The company through its proprietary Zepp Digital Management Platform, which includes the Zepp OS, AI chips, biometric sensors, and data algorithms, delivers cloud-based 24/7 actionable insights and guidance to help users attain wellness goals. It operates through two segments, Self-Branded Products and Others and Xiaomi Wearable Products. The company offers smart bands, watches, and scales; and associated accessories, smart hearable products, home treadmill, sportswear, home appliances, and smart watch accessories. It provides charts and graphs to display analysis of the activity and biometric data collected from users through its Zepp Life and Zepp mobile apps. It offers its products in approximately 90 countries. The company was formerly known as Huami Corporation and changed its name to Zepp Health Corporation in February 2021. Zepp Health Corporation was founded in 2013 and is headquartered in Hefei, the People's Republic of China.

Zepp Health Corp

Building B2, Hefei, China, 230088

Key Executives

Name Title Year Born
Mr. Wang Huang Founder, Chairman & CEO 1977
Mr. Leon Cheng Deng Chief Financial Officer 1983
Mr. Mike Yan Yeung Chief Operating Officer 1972
Mr. Meihui Fan Chief Technology Officer 1979
Ms. Zhang Grace Yujia Director of Investor Relations NA
Mr. Pengtao Yu Chief Industrial Designer 1982
Dr. Ramesh Jain Ph.D. Chief Technical Advisor of Huami AI Research Institute NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).