MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%
Last update at 2024-09-13T20:10:00Z
Estimating The Intrinsic Value Of WEC Energy Group, Inc. (NYSE:WEC)
Sat 14 Sep 24, 01:22 PM3 Top High-Yield Utility Stocks to Buy in September
Sat 07 Sep 24, 08:25 AMThis Overlooked Utility Outshines NextEra. Is It Time to Buy?
Sat 07 Sep 24, 07:23 AMWEC Energy Stock Rides on Investments & Focus on Clean Energy
Tue 03 Sep 24, 11:59 AMWEC Energy (WEC) Up 4.6% Since Last Earnings Report: Can It Continue?
Fri 30 Aug 24, 03:31 PMDTE vs. WEC: Which Stock Should Value Investors Buy Now?
Wed 21 Aug 24, 03:40 PM7 Recession-Resistant Stocks to Hold Onto for Dear Life in 2024
Thu 15 Aug 24, 11:00 AM3 Stocks With High Dividend Yields & Consistent Hikes: Starbucks, State Street And WEC Energy
Wed 07 Aug 24, 12:00 PMHere's Why I Just Bought This High-Yield Dividend Stock
Sun 04 Aug 24, 08:14 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1732.60M | 1498.80M | 1429.30M | 1259.70M | 1230.30M |
Minority interest | -0.40000M | 3.00M | 0.30M | -0.50000M | 53.80M |
Net income | 1409.30M | 1301.50M | 1201.10M | 1135.20M | 1060.50M |
Selling general administrative | 2191.70M | 2215.80M | 2240.20M | 2386.60M | 2467.40M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3300.50M | 2999.50M | 2890.00M | 2659.50M | 2511.10M |
Reconciled depreciation | 1122.60M | 1074.30M | 975.90M | 926.30M | 845.80M |
Ebit | 1924.20M | 1714.90M | 1706.10M | 1531.40M | 1675.40M |
Ebitda | 3370.30M | 3080.50M | 2937.30M | 2687.50M | 2521.20M |
Depreciation and amortization | 1446.10M | 1365.60M | 1231.20M | 1156.10M | 845.80M |
Non operating income net other | 323.50M | 255.00M | 216.90M | 229.80M | 207.00M |
Operating income | 1924.20M | 1714.90M | 1706.10M | 1531.40M | 1468.40M |
Other operating expenses | 7673.20M | 6601.10M | 5535.60M | 5991.70M | 6211.10M |
Interest expense | 515.10M | 471.10M | 493.70M | 501.50M | 445.10M |
Tax provision | 322.90M | 200.30M | 227.90M | 125.00M | 169.80M |
Interest income | 320.40M | 313.00M | 317.90M | 352.70M | 308.40M |
Net interest income | -515.10000M | -471.10000M | -493.70000M | -501.50000M | -445.10000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 322.90M | 200.30M | 227.90M | 125.00M | 169.80M |
Total revenue | 9597.40M | 8316.00M | 7241.70M | 7523.10M | 7679.50M |
Total operating expenses | 1376.30M | 1284.60M | 1183.90M | 1128.10M | 1042.70M |
Cost of revenue | 6296.90M | 5316.50M | 4351.70M | 4863.60M | 5168.40M |
Total other income expense net | -191.60000M | -216.10000M | -276.80000M | -271.70000M | 207.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1409.70M | 1298.50M | 1201.40M | 1134.70M | 1060.50M |
Net income applicable to common shares | 1408.10M | 1300.30M | 1199.90M | 1134.00M | 1059.30M |
Preferred stock and other adjustments | 1.20M | 1.20M | 1.20M | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 41872.10M | 38988.50M | 37028.10M | 34951.80M | 33475.80M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 261.70M | 253.40M | 63.40M | 68.00M | 77.20M |
Total liab | 30255.50M | 27875.20M | 26365.60M | 24697.20M | 23633.10M |
Total stockholder equity | 11407.30M | 10943.60M | 10500.10M | 10143.80M | 9819.30M |
Deferred long term liab | 4996.30M | 3264.80M | 4472.00M | 4266.40M | 3908.50M |
Other current liab | 513.90M | 291.70M | 530.70M | 550.80M | 129.80M |
Common stock | 3.20M | 3.20M | 3.20M | 3.20M | 3.20M |
Capital stock | 33.60M | 33.60M | 33.60M | 33.60M | 33.60M |
Retained earnings | 7265.30M | 6775.10M | 6329.60M | 5927.70M | 5538.20M |
Other liab | 10852.90M | 10598.50M | 10489.40M | 10263.30M | 10305.50M |
Good will | 3052.80M | 3052.80M | 3052.80M | 3052.80M | 3052.80M |
Other assets | 6960.30M | 5006.10M | 4751.00M | 4423.10M | 4509.20M |
Cash | 28.90M | 16.30M | 24.80M | 37.50M | 84.50M |
Cash and equivalents | 28.90M | 16.30M | 24.80M | 37.50M | 84.50M |
Total current liabilities | 4611.00M | 3753.00M | 4148.10M | 3182.70M | 3331.70M |
Current deferred revenue | 370.70M | 389.20M | 174.00M | 199.80M | 520.40M |
Net debt | 17265.60M | 15573.80M | 14266.00M | 12697.50M | 11714.60M |
Short term debt | 2528.30M | 2066.40M | 2562.70M | 1524.00M | 1805.10M |
Short long term debt | 2528.30M | 2066.40M | 2562.70M | 1524.00M | 1805.10M |
Short long term debt total | 17294.50M | 15590.10M | 14290.80M | 12735.00M | 11799.10M |
Other stockholder equity | 4115.20M | 4138.10M | 4143.70M | 4186.60M | 4250.10M |
Property plant equipment | 29113.80M | 26982.40M | 25707.40M | 23620.10M | 22000.90M |
Total current assets | 3187.70M | 2656.70M | 2083.00M | 2093.60M | 2247.60M |
Long term investments | 1909.20M | 1789.40M | 1764.30M | 1720.80M | 1665.30M |
Net tangible assets | 8324.10M | 7860.40M | 10469.70M | 10113.40M | 9788.90M |
Short term investments | 1909.20M | 1789.40M | 1764.00M | - | - |
Net receivables | 1818.40M | 1505.70M | 1202.80M | 1176.50M | 1280.90M |
Long term debt | 14766.20M | 13523.70M | 11728.10M | 11211.00M | 9994.00M |
Inventory | 807.10M | 635.80M | 528.60M | 549.80M | 548.20M |
Accounts payable | 1198.10M | 1005.70M | 880.70M | 908.10M | 876.40M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 209.30M | 169.70M | 162.40M | 110.80M | 23.40M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -6.80000M | -3.20000M | -6.80000M | -4.10000M | -2.60000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 3.20M | 3.20M | 3.00M | 3.20M | 3.20M |
Preferred stock total equity | 30.40M | 30.40M | 30.40M | 30.40M | 30.40M |
Retained earnings total equity | 7265.30M | 6775.10M | 6329.60M | 5927.70M | 5538.20M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -17.00000M | 361.10M | 896.50M | 957.80M | 1121.10M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 38684.40M | 36331.80M | 34945.10M | 32858.20M | 31228.20M |
Capital lease obligations | 183.20M | 129.70M | 63.40M | 45.90M | - |
Long term debt total | 14766.20M | 13523.70M | 11728.10M | 11211.00M | 9994.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -2642.40000M | -2311.80000M | -21.20000M | -52.60000M | -130.60000M |
Change to liabilities | 248.40M | 126.90M | -102.50000M | 80.20M | 43.00M |
Total cashflows from investing activities | -2642.40000M | -2311.80000M | -2806.80000M | -2494.90000M | -2384.40000M |
Net borrowings | 1657.30M | 1243.50M | 1552.70M | 925.60M | 782.20M |
Total cash from financing activities | 676.40M | 294.00M | 601.10M | 85.60M | 26.40M |
Change to operating activities | 51.10M | -77.30000M | -27.80000M | 71.60M | -77.60000M |
Net income | 1409.70M | 1298.50M | 1201.40M | 1134.70M | 1060.50M |
Change in cash | 94.70M | 14.90M | -9.70000M | -63.80000M | 87.50M |
Begin period cash flow | 87.50M | 72.60M | 82.30M | 146.10M | 58.60M |
End period cash flow | 182.20M | 87.50M | 72.60M | 82.30M | 146.10M |
Total cash from operating activities | 2060.70M | 2032.70M | 2196.00M | 2345.50M | 2445.50M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 1122.60M | 1074.30M | 975.90M | 926.30M | 845.80M |
Other cashflows from investing activities | -308.30000M | 39.00M | -546.80000M | -181.50000M | -76.70000M |
Dividends paid | -917.90000M | -854.80000M | -798.00000M | -744.50000M | 697.30M |
Change to inventory | -171.30000M | -107.20000M | 21.20M | -1.50000M | -8.80000M |
Change to account receivables | -282.10000M | -331.50000M | 16.00M | 98.20M | 23.50M |
Sale purchase of stock | -69.20000M | -33.10000M | -99.20000M | -140.10000M | -72.40000M |
Other cashflows from financing activities | 2008.20M | -77.30000M | -98.20000M | -22.40000M | -15.20000M |
Change to netincome | -45.00000M | -35.10000M | 70.50M | 114.70M | 491.50M |
Capital expenditures | 2334.10M | 2252.80M | 2238.80M | 2260.80M | 2115.70M |
Change receivables | -342.10000M | -249.20000M | 16.10M | 98.20M | 23.50M |
Cash flows other operating | -161.60000M | -60.10000M | 13.40M | -7.10000M | 1050.50M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 94.70M | 14.90M | -9.70000M | -63.80000M | 87.50M |
Change in working capital | -340.80000M | -306.80000M | -51.80000M | 169.80M | 47.70M |
Stock based compensation | - | -25.10000M | -29.10000M | -2.90000M | -18.60000M |
Other non cash items | -410.90000M | -159.30000M | -109.80000M | -45.30000M | 212.80M |
Free cash flow | -273.40000M | -220.10000M | -42.80000M | 84.70M | 329.80M |
Sector: Utilities Industry: Utilities - Regulated Electric
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
WEC WEC Energy Group Inc |
0.84 0.88% | 95.85 | 19.18 | 16.61 | 2.79 | 2.19 | 4.77 | 12.52 |
NEE Nextera Energy Inc |
1.19 1.43% | 84.65 | 15.77 | 17.61 | 4.52 | 2.61 | 7.10 | 12.28 |
SO Southern Company |
0.95 1.07% | 89.44 | 25.35 | 17.76 | 2.89 | 2.48 | 5.27 | 13.35 |
DUK Duke Energy Corporation |
1.34 1.16% | 117.31 | 20.54 | 16.34 | 2.60 | 1.59 | 5.34 | 11.98 |
NGG National Grid PLC ADR |
0.33 0.48% | 69.60 | 15.63 | 13.83 | 2.41 | 1.32 | 5.05 | 14.80 |
WEC Energy Group, Inc., through its subsidiaries, provides regulated natural gas and electricity, and renewable and nonregulated renewable energy services in the United States. The company operates through six segments: Wisconsin, Illinois, Other States, Electric Transmission, Non-Utility Energy Infrastructure, and Corporate and Other. It generates and distributes electricity from coal, natural gas, and oil, as well as hydroelectric, wind, solar, and biomass sources; provides electric transmission services; offers retail natural gas distribution services; transports natural gas; and generates, distributes, and sells steam. As of December 31, 2022, it operated approximately 35,600 miles of overhead distribution lines and 36,100 miles of underground distribution cables, as well as 430 electric distribution substations and 514,800 line transformers; 52,000 miles of natural gas distribution mains; 1,100 miles of natural gas transmission mains; 2.4 million natural gas lateral services; 500 natural gas distribution and transmission gate stations; and 68.2 billion cubic feet of working gas capacities in underground natural gas storage fields. The company was formerly known as Wisconsin Energy Corporation and changed its name to WEC Energy Group, Inc. in June 2015. WEC Energy Group, Inc. was founded in 1896 and is headquartered in Milwaukee, Wisconsin.
231 West Michigan Street, Milwaukee, WI, United States, 53201
Name | Title | Year Born |
---|---|---|
Mr. Gale E. Klappa | Exec. Chairman | 1951 |
Mr. Scott J. Lauber | Pres, CEO & Director | 1966 |
Ms. Xia Liu C.F.A. | Exec. VP & CFO | 1970 |
Ms. Margaret C. Kelsey | Exec. VP, Gen. Counsel & Corp. Sec. | 1965 |
Mr. William J. Guc | VP, Controller & Principal Accounting Officer | 1970 |
Ms. Mary Beth Straka CPA | Sr. VP of Corp. Communications & Investor Relations | 1965 |
Mr. Robert M. Garvin | Exec. VP of External Affairs | 1967 |
Mr. James A. Schubilske | VP & Chief Audit Officer | 1966 |
Mr. Daniel P. Krueger | Exec. VP of WEC Infrastructure - WEC Bus. Services LLC | NA |
Mr. William Mastoris | Exec. VP of Customer Service & Operations - WEC Bus. Services LLC | 1964 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.