
Last update at 2026-06-26T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -49.63400M | -51.63000M | -40.42100M | -32.06000M |
| Minority interest | - | - | - | - |
| Net income | -49.73800M | -51.69000M | -41.76500M | -33.54500M |
| Selling general administrative | 42.45M | 31.64M | 25.79M | 13.02M |
| Selling and marketing expenses | 65.38M | 58.24M | 39.26M | 31.73M |
| Gross profit | 88.84M | 66.50M | 45.45M | 27.23M |
| Reconciled depreciation | 16.34M | 12.14M | 9.43M | 5.73M |
| Ebit | -49.70400M | -50.39100M | -39.57100M | -31.92300M |
| Ebitda | -31.85700M | -38.30600M | -29.89900M | -25.51700M |
| Depreciation and amortization | 17.85M | 12.09M | 9.67M | 6.41M |
| Non operating income net other | 1.51M | -0.05500M | - | - |
| Operating income | -49.70400M | -50.39100M | -39.57100M | -31.92300M |
| Other operating expenses | 191.82M | 166.26M | 119.47M | 77.67M |
| Interest expense | 1.44M | 1.18M | 1.10M | 0.81M |
| Tax provision | 0.10M | 0.06M | - | 0.00000M |
| Interest income | - | - | - | - |
| Net interest income | -1.44100M | -1.18400M | -1.09700M | -0.81100M |
| Extraordinary items | - | - | - | - |
| Non recurring | - | - | - | - |
| Other items | - | - | - | - |
| Income tax expense | 0.10M | 0.06M | 1.34M | 1.49M |
| Total revenue | 142.12M | 115.87M | 79.90M | 45.75M |
| Total operating expenses | 138.54M | 116.89M | 85.02M | 59.15M |
| Cost of revenue | 53.28M | 49.37M | 34.45M | 18.52M |
| Total other income expense net | 0.07M | -1.23900M | -0.85000M | -0.13700M |
| Discontinued operations | - | - | - | - |
| Net income from continuing ops | -49.73800M | -51.69000M | -40.42100M | -32.06000M |
| Net income applicable to common shares | -49.73800M | -53.65100M | -42.54500M | -34.02800M |
| Preferred stock and other adjustments | - | 1.96M | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 208.35M | 187.49M | 92.97M | 110.39M |
| Intangible assets | - | - | - | - |
| Earning assets | - | - | - | - |
| Other current assets | 6.37M | 15.39M | 9.43M | 6.70M |
| Total liab | 125.13M | 75.18M | 54.98M | 44.44M |
| Total stockholder equity | 83.22M | 112.30M | 37.99M | 65.95M |
| Deferred long term liab | 8.15M | 7.87M | 6.21M | 5.41M |
| Other current liab | 13.64M | 12.25M | 10.29M | 9.64M |
| Common stock | - | -187.48500M | - | - |
| Capital stock | 0.00000M | 0.00000M | 151.94M | 151.94M |
| Retained earnings | -231.63600M | -181.89800M | -130.20800M | -89.78700M |
| Other liab | - | 4.32M | 0.00100M | 0.00600M |
| Good will | - | - | - | - |
| Other assets | 8.99M | 8.54M | 7.00M | 6.20M |
| Cash | 62.00M | 136.00M | 55.70M | 80.22M |
| Cash and equivalents | - | - | - | - |
| Total current liabilities | 72.22M | 54.31M | 44.02M | 33.49M |
| Current deferred revenue | 34.14M | 29.51M | 22.85M | 16.11M |
| Net debt | 11.57M | -110.95300M | -37.25600M | -64.51400M |
| Short term debt | 20.65M | 8.48M | 7.49M | 4.77M |
| Short long term debt | 10.00M | - | 0.40M | - |
| Short long term debt total | 73.56M | 25.04M | 18.44M | 15.71M |
| Other stockholder equity | 314.88M | 106.75M | 16.26M | 3.80M |
| Property plant equipment | 10.77M | 24.50M | 18.29M | 15.00M |
| Total current assets | 132.89M | 154.45M | 67.67M | 89.19M |
| Long term investments | - | - | - | - |
| Net tangible assets | 83.22M | 112.30M | -113.94500M | -85.99000M |
| Short term investments | 51.34M | - | - | - |
| Net receivables | 3.30M | 3.06M | 2.54M | 2.26M |
| Long term debt | - | 10.00M | 3.60M | 4.00M |
| Inventory | 9.88M | - | - | - |
| Accounts payable | 3.79M | 4.06M | 3.40M | 2.97M |
| Total permanent equity | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - |
| Accumulated other comprehensive income | -0.02900M | -0.03100M | 0.00200M | - |
| Additional paid in capital | - | - | - | - |
| Common stock total equity | - | - | - | - |
| Preferred stock total equity | - | - | - | - |
| Retained earnings total equity | -231.63600M | -181.89800M | - | - |
| Treasury stock | - | - | - | - |
| Accumulated amortization | - | - | - | - |
| Non currrent assets other | 8.99M | 8.54M | 7.00M | 6.20M |
| Deferred long term asset charges | - | - | - | - |
| Non current assets total | 75.46M | 33.04M | 25.30M | 21.20M |
| Capital lease obligations | 63.56M | 15.04M | 14.44M | 11.71M |
| Long term debt total | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -54.02600M | -9.80900M | -3.85900M | -2.46900M |
| Change to liabilities | 1.46M | 11.53M | 6.89M | 9.62M |
| Total cashflows from investing activities | -54.02600M | -9.80900M | -3.85900M | -2.46900M |
| Net borrowings | -8.70900M | -1.86000M | -6.00100M | -4.38900M |
| Total cash from financing activities | -7.20700M | 110.48M | -5.15000M | 65.00M |
| Change to operating activities | -13.18400M | -15.33700M | -9.60500M | -8.92400M |
| Net income | -49.73800M | -51.69000M | -40.42100M | -32.06000M |
| Change in cash | -73.99900M | 80.30M | -24.52700M | 40.46M |
| Begin period cash flow | 136.00M | 55.70M | 80.22M | 39.77M |
| End period cash flow | 62.00M | 136.00M | 55.70M | 80.22M |
| Total cash from operating activities | -12.76600M | -20.37300M | -15.51800M | -22.06900M |
| Issuance of capital stock | 0.00000M | 111.60M | 0.00000M | 70.00M |
| Depreciation | 16.34M | 12.14M | 9.43M | 5.73M |
| Other cashflows from investing activities | -1.21600M | -2.43300M | - | - |
| Dividends paid | - | - | - | - |
| Change to inventory | - | -2.50900M | 0.07M | 0.00400M |
| Change to account receivables | -0.96600M | -0.87000M | -0.56700M | -1.75100M |
| Sale purchase of stock | 1.50M | 112.34M | 0.00000M | -1.41400M |
| Other cashflows from financing activities | 1.50M | 6.74M | 0.85M | 70.80M |
| Change to netincome | 19.48M | 14.45M | 11.90M | 1.17M |
| Capital expenditures | 3.13M | 9.81M | 3.86M | 2.47M |
| Change receivables | -0.96600M | -0.87000M | - | - |
| Cash flows other operating | 4.45M | 3.45M | - | - |
| Exchange rate changes | - | - | - | - |
| Cash and cash equivalents changes | -73.99900M | 80.30M | - | - |
| Change in working capital | -9.55600M | -4.67900M | -3.28400M | -1.05200M |
| Stock based compensation | 18.75M | 14.09M | 11.61M | 1.40M |
| Other non cash items | 11.44M | 9.41M | 6.86M | 3.82M |
| Free cash flow | -15.89300M | -30.18200M | -19.37700M | -24.53800M |
Sector: Technology Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WEAV Weave Communications Inc |
0.47 8.62% | 5.92 | - | - | 4.71 | 9.46 | 4.42 | -46.9656 |
| SAPGF SAP SE |
6.25 4.22% | 154.40 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SAP SAP SE ADR |
7.03 4.75% | 155.09 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
| CRM Salesforce.com Inc |
8.18 5.45% | 158.37 | 23.99 | 14.14 | 4.16 | 2.58 | 3.85 | 12.75 |
| INTU Intuit Inc |
12.65 4.96% | 267.72 | 55.56 | 32.68 | 11.28 | 10.07 | 11.62 | 40.11 |
Weave Communications, Inc. provides a customer communications and engagement software platform in the United States and Canada. Its platform enables small and medium-sized businesses to maximize the value of their customer interactions and minimize the time and effort spent on manual or mundane tasks. The company's products include Customized Phone System, a smarter phone system to identify whether incoming calls are from new or current customers, provide information at every call, and manages heavy call times; Weave Text Messaging to communicate with customers; Weave Missed Call Text to take action in real time upon notification of a missed call; Weave Team, a group messaging solution that helps businesses and their team members communicate with each other from their work stations; and Weave Mobile App to text customers, request payments, and receive and make calls. It also offers Weave Reviews to request, collect, monitor, and respond to reviews; Weave Email Marketing, an email system; Text Connect to interact with their existing and potential customers online directly through their websites; Weave Payments, a payment processing solution; Customer Insights to collect payments faster, improve personalized engagement with each customer, and recommend follow-up items. In addition, the company provides Digital Forms to fill out critical information; Insurance Verification that provides patient insurance plan details; and Scheduling to send automatic scheduling reminders through text message or email reminders. It serves customers in dental, optometry, veterinary, physical therapy, home services, audiology, medical specialty services, and podiatry industries. The company was formerly known as Recall Solutions, LLC and changed its name to Weave Communications, Inc. in October 2015. Weave Communications, Inc. was founded in 2008 and is headquartered in Lehi, Utah.
1331 West Powell Way, Lehi, UT, United States, 84043
| Name | Title | Year Born |
|---|---|---|
| Mr. Brett T. White | CEO & Director | 1963 |
| Mr. Matthew C. Hyde | Chief Revenue Officer | 1981 |
| Mr. Alan Taylor | Chief Financial Officer | 1962 |
| Ms. Wendy Harper | Chief Legal Officer & Corp. Sec. | 1978 |
| Mr. Ashish Chaudhary | Chief Technology Officer | 1978 |
| Ms. Erin Goodsell | Chief Legal Officer | NA |
| Kali Geldis | Director of Communications | NA |
| Mr. Chris Baird | Chief Marketing Officer | NA |
| Ms. Brooke Shreeve | Chief People Officer | NA |
| Branden Neish | Chief Product Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.