…
Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in Oceania, Africa, the Americas, Asia, and the Caribbean. The company produces liquefied natural gas, pipeline gas, condensate, natural gas liquids, and crude oil. It holds interests in the Pluto LNG, Northwest Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Pyrenees FPSO, Macedon, Scarborough, Sangomar, Trion, Calypso, Browse, Wildling, Atlantis, Woodside Solar project, Sunrise and Troubadour, and Pluto Train 2 projects, as well as Liard basin. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 9174.00M | 3290.00M | -5440.00M | 862.00M | 2095.00M |
| Minority interest | -77.00M | -53.00M | -53.00M | -39.00M | -103.00M |
| Net income | 6498.00M | 1983.00M | -3975.00M | 343.00M | 1364.00M |
| Selling general administrative | 791.00M | 226.00M | 218.00M | 170.00M | 103.00M |
| Gross profit | 10277.00M | 4805.00M | 2335.00M | 3848.00M | 4142.00M |
| Reconciled depreciation | 2948.00M | 1687.00M | 1812.00M | 1688.00M | 1451.00M |
| Ebit | 8405.00M | 3423.00M | -5199.00M | 1830.00M | 2350.00M |
| Ebitda | 11353.00M | 5110.00M | -3387.00M | 3518.00M | 3801.00M |
| Depreciation and amortization | 2948.00M | 1687.00M | 1812.00M | 1688.00M | 1451.00M |
| Operating income | 8405.00M | 3423.00M | -5199.00M | 1830.00M | 2350.00M |
| Other operating expenses | 8531.00M | 3608.00M | 8802.00M | 3175.00M | 3000.00M |
| Interest expense | 131.00M | 133.00M | 241.00M | 231.00M | 216.00M |
| Tax provision | 2599.00M | 1254.00M | -1465.00M | 480.00M | 628.00M |
| Interest income | 155.00M | 27.00M | 58.00M | 91.00M | 33.00M |
| Net interest income | -12.00M | -203.00M | -269.00M | -229.00M | -183.00M |
| Income tax expense | 2599.00M | 1254.00M | -1465.00M | 480.00M | 628.00M |
| Total revenue | 16817.00M | 7101.00M | 3631.00M | 5001.00M | 5315.00M |
| Total operating expenses | 1991.00M | 1312.00M | 7506.00M | 2022.00M | 1827.00M |
| Cost of revenue | 6540.00M | 2296.00M | 1296.00M | 1153.00M | 1173.00M |
| Total other income expense net | 769.00M | -133.00M | -241.00M | -968.00M | -41.00M |
| Net income from continuing ops | 6575.00M | 2036.00M | -3975.00M | 382.00M | 1467.00M |
| Net income applicable to common shares | 6498.00M | 1983.00M | -4028.00M | 343.00M | 1364.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 59321.00M | 26474.00M | 24623.00M | 29353.00M | 27088.00M |
| Other current assets | 83.00M | 109.00M | 48.00M | 42.00M | 31.00M |
| Total liab | 22194.00M | 12245.00M | 11748.00M | 11944.00M | 8766.00M |
| Total stockholder equity | 36336.00M | 13443.00M | 12075.00M | 16617.00M | 17489.00M |
| Other current liab | 5265.00M | 497.00M | 136.00M | 34.00M | 43.00M |
| Common stock | 29001.00M | 9409.00M | 9297.00M | 9010.00M | 8880.00M |
| Capital stock | 29001.00M | 9409.00M | 9297.00M | 9010.00M | 8880.00M |
| Retained earnings | 3342.00M | 3381.00M | 1398.00M | 6654.00M | 7655.00M |
| Other liab | 9398.00M | 3294.00M | 3032.00M | 4110.00M | 3729.00M |
| Good will | 4614.00M | - | - | - | - |
| Other assets | 2197.00M | 1746.00M | 1822.00M | 1439.00M | 1404.00M |
| Cash | 6189.00M | 3025.00M | 3604.00M | 4058.00M | 1674.00M |
| Cash and equivalents | 4967.00M | 2725.00M | 3237.00M | 3883.00M | 1460.00M |
| Total current liabilities | 6608.00M | 2622.00M | 2094.00M | 1131.00M | 1045.00M |
| Current deferred revenue | - | 1295.00M | 951.00M | 715.00M | 663.00M |
| Net debt | 583.00M | 3656.00M | 3959.00M | 2818.00M | 2465.00M |
| Short term debt | 584.00M | 191.00M | 907.00M | 158.00M | 127.00M |
| Short long term debt | 260.00M | - | 813.00M | 89.00M | 127.00M |
| Short long term debt total | 6772.00M | 6681.00M | 7563.00M | 6876.00M | 4139.00M |
| Other stockholder equity | 240.00M | 595.00M | 0.00M | 953.00M | 954.00M |
| Property plant equipment | 41990.00M | 20343.00M | 18495.00M | 23232.00M | 23243.00M |
| Total current assets | 9290.00M | 4278.00M | 4252.00M | 4647.00M | 2411.00M |
| Long term investments | 385.00M | 107.00M | 54.00M | 35.00M | 30.00M |
| Net tangible assets | 31722.00M | 13443.00M | 12075.00M | 16617.00M | 17489.00M |
| Short term investments | 677.00M | 320.00M | 172.00M | 28.00M | 54.00M |
| Net receivables | 1651.00M | 368.00M | 303.00M | 343.00M | 487.00M |
| Long term debt | 4878.00M | 5314.00M | 5472.00M | 5617.00M | 4012.00M |
| Inventory | 678.00M | 202.00M | 125.00M | 176.00M | 155.00M |
| Accounts payable | 759.00M | 639.00M | 100.00M | 224.00M | 212.00M |
| Accumulated other comprehensive income | 3753.00M | 653.00M | 1380.00M | 953.00M | 954.00M |
| Non currrent assets other | 1083.00M | 53.00M | 95.00M | 21.00M | 17.00M |
| Non current assets total | 50031.00M | 22196.00M | 20371.00M | 24706.00M | 24677.00M |
| Capital lease obligations | 1634.00M | 1367.00M | 1278.00M | 1170.00M | - |
| Long term debt total | 6188.00M | 6329.00M | 6622.00M | 6703.00M | 3992.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -2265.00M | -2941.00M | -2112.00M | -1238.00M | -1772.00M |
| Change to liabilities | 184.00M | 75.00M | -121.00M | -11.00M | -5.00M |
| Total cashflows from investing activities | -2265.00M | -2941.00M | -2112.00M | -1238.00M | -1772.00M |
| Net borrowings | -531.00M | -939.00M | 446.00M | 1575.00M | -1003.00M |
| Total cash from financing activities | -3364.00M | -1424.00M | -203.00M | 317.00M | -159.00M |
| Change to operating activities | -861.00M | -244.00M | 58.00M | -15.00M | 31.00M |
| Net income | 6575.00M | 1983.00M | -3975.00M | 343.00M | 1364.00M |
| Change in cash | 3176.00M | -579.00M | -454.00M | 2384.00M | 1356.00M |
| Begin period cash flow | 3025.00M | 3604.00M | 4058.00M | 1674.00M | 318.00M |
| End period cash flow | 6201.00M | 3025.00M | 3604.00M | 4058.00M | 1674.00M |
| Total cash from operating activities | 8811.00M | 3792.00M | 1849.00M | 3305.00M | 2815.00M |
| Issuance of capital stock | - | - | 23.00M | - | 1949.00M |
| Depreciation | 2948.00M | 1687.00M | 1812.00M | 1688.00M | 1451.00M |
| Other cashflows from investing activities | 871.00M | -332.00M | -167.00M | -37.00M | -65.00M |
| Dividends paid | -2558.00M | -289.00M | -454.00M | -1062.00M | 909.00M |
| Change to inventory | -146.00M | -4.00M | 51.00M | -21.00M | 22.00M |
| Change to account receivables | -77.00M | -39.00M | 41.00M | 118.00M | -96.00M |
| Sale purchase of stock | -149.00M | 0.00M | 600.00M | 0.00M | 1949.00M |
| Other cashflows from financing activities | -126.00M | -351.00M | -111.00M | 1700.00M | -196.00M |
| Change to netincome | 1001.00M | 1114.00M | 4022.00M | 1142.00M | 389.00M |
| Capital expenditures | 3136.00M | 2406.00M | 1418.00M | 1213.00M | 1778.00M |
| Change in working capital | -900.00M | -642.00M | -469.00M | -387.00M | -619.00M |
| Other non cash items | -2411.00M | -3670.00M | 4028.00M | -343.00M | -2815.00M |
| Free cash flow | 5675.00M | 1386.00M | 431.00M | -1213.00M | 1037.00M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WDS Woodside Energy Group Ltd |
0.39 1.68% |
23.55 | 5.66 | 12.27 | 2.18 | 1.10 | 2.32 | 3.22 |
| COP ConocoPhillips |
4.00 2.67% |
154.03 | 18.08 | 13.59 | 2.63 | 2.51 | 2.84 | 6.47 |
| CNQ Canadian Natural Resources Ltd |
1.02 1.85% |
56.11 | 12.42 | 14.47 | 2.38 | 3.07 | 3.09 | 6.67 |
| EOG EOG Resources Inc |
3.32 2.05% |
165.54 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
| OXY Occidental Petroleum Corporation |
0.99 1.57% |
64.00 | 13.25 | 11.48 | 1.80 | 2.51 | 2.77 | 5.35 |
Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in Oceania, Africa, the Americas, Asia, and the Caribbean. The company produces liquefied natural gas, pipeline gas, condensate, natural gas liquids, and crude oil. It holds interests in the Pluto LNG, Northwest Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Pyrenees FPSO, Macedon, Scarborough, Sangomar, Trion, Calypso, Browse, Wildling, Atlantis, Woodside Solar project, Sunrise and Troubadour, and Pluto Train 2 projects, as well as Liard basin. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Ms. Marguerite Eileen O'Neill B.Sc., M.Sc. | CEO, MD & Director | NA |
| Mr. Shaun Gregory B.Sc., BSc (Hons), MBT | Exec. VP New Energy Growth & Operations | NA |
| Mr. Graham Clifford Tiver FCPA | Exec. VP & CFO | NA |
| Mr. Andrew Cox B.A., L.L.B., M.A. | VP of Legal & Gen. Counsel | NA |
| Mr. Mark Abbotsford BEC, M.B.A. | Exec. VP of Marketing & Trading | NA |
| Ms. Jacky Connolly B.Com. | VP of People & Global Capability | NA |
| Dr. Robert Edwardes B.Sc., BSc (Eng), Ph.D. | Exec. VP of Devel. | NA |
| Mr. Daniel Stuart Kalms B.E., M.B.A. | Exec. VP Technical Services | NA |
| Dr. Tom Ridsdill-Smith B.Sc., Ph.D. | Sr. VP of Climate | NA |
| Ms. Julie Fallon M.B.E. | Exec. VP Corp. Services | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.