MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T20:42:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 169.90M | 257.80M | 100.60M | 104.70M | 236.20M |
Minority interest | 45.90M | 70.50M | 33.80M | 29.00M | 353.60M |
Net income | 136.10M | 197.70M | 84.70M | 78.20M | 262.20M |
Selling general administrative | 317.90M | 328.90M | 303.70M | 310.70M | 324.50M |
Selling and marketing expenses | - | - | - | - | 14.50M |
Gross profit | 490.40M | 580.20M | 412.10M | 434.60M | 609.20M |
Reconciled depreciation | 58.50M | 59.30M | 68.50M | 56.80M | 58.40M |
Ebit | 139.30M | 231.00M | 68.30M | 88.70M | 233.50M |
Ebitda | 197.80M | 290.30M | 136.80M | 145.50M | 291.90M |
Depreciation and amortization | 58.50M | 59.30M | 68.50M | 56.80M | 58.40M |
Non operating income net other | -2.00000M | - | - | - | - |
Operating income | 139.30M | 231.00M | 68.30M | 88.70M | 370.70M |
Other operating expenses | 2050.00M | 2045.10M | 1741.30M | 192.70M | 370.70M |
Interest expense | 27.90M | 32.50M | 36.20M | 40.80M | 55.70M |
Tax provision | 33.80M | 60.10M | 15.90M | 26.50M | -30.70000M |
Interest income | 6.00M | 26.90M | 35.50M | 27.90M | 19.50M |
Net interest income | -17.00000M | -32.50000M | -36.20000M | -40.80000M | -55.70000M |
Extraordinary items | 0.00000M | 0.00000M | 4.30M | 0.00000M | -24.40000M |
Non recurring | 16.40M | - | - | 19.30M | 62.00M |
Other items | - | - | - | - | - |
Income tax expense | 33.80M | 60.10M | 15.90M | 26.50M | -30.70000M |
Total revenue | 2222.50M | 2296.40M | 1849.70M | 1897.50M | 1820.10M |
Total operating expenses | 317.90M | 328.90M | 303.70M | -192.70000M | -370.70000M |
Cost of revenue | 1732.10M | 1716.20M | 1437.60M | 1462.90M | 1210.90M |
Total other income expense net | 30.60M | 26.80M | 32.30M | 16.00M | -18.90000M |
Discontinued operations | - | - | 4.30M | 4.30M | 34.10M |
Net income from continuing ops | 136.10M | 197.70M | 84.70M | 78.20M | 266.90M |
Net income applicable to common shares | 90.20M | 127.20M | 55.20M | 49.20M | 262.20M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 2835.70M | 3005.20M | 2889.30M | 2794.40M | 2709.60M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 66.90M | 109.80M | 36.00M | 21.20M | 38.10M |
Total liab | 1528.90M | 1846.80M | 1882.40M | 1814.30M | 1720.60M |
Total stockholder equity | 958.60M | 829.50M | 682.50M | 640.00M | 635.40M |
Deferred long term liab | 63.50M |