MSFT 453.9631 -2.6353% AAPL 228.225 -2.0409% NVDA 131.2 -2.75% GOOGL 187.56 -1.8935% GOOG 189.16 -1.8167% AMZN 196.37 -1.7118% META 522.38 -2.3023% AVGO 1714.64 -1.7224% TSLA 265.3951 0.811% TSM 187.5 -1.8582% LLY 937.8 -0.2107% V 261.56 -0.5475% JPM 207.67 -0.0626% UNH 505.78 0.9682% NVO 141.2 -1.0789% WMT 69.41 -1.4203% LVMUY 154.5 1.9667% XOM 112.96 0.9292% LVMHF 770.5 1.6491% MA 432.89 -0.173%

SM Energy Co

Energy US SM


Last update at 2024-07-11T14:55:00Z

Day Range


52 Week Range



  • Previous Close 43.90
  • Market Cap4490.88M
  • Volume160497
  • P/E Ratio5.64
  • Dividend Yield1.55%
  • EBITDA1672.11M
  • Revenue TTM2327.18M
  • Revenue Per Share TTM19.34
  • Gross Profit TTM 2779.43M
  • Diluted EPS TTM6.84


Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1395.77M 46.17M -956.70500M -231.04400M 651.78M
Minority interest - - - - -
Net income 1111.95M 36.23M -764.61400M -187.00100M 508.41M
Selling general administrative 114.56M 111.94M 99.16M 132.80M 116.50M
Selling and marketing expenses - - - - -
Gross profit 2121.21M 1318.11M -49.62200M 264.74M 487.48M
Reconciled depreciation 603.78M 774.39M 784.99M 823.80M 665.31M
Ebit 1579.48M 1145.32M -218.54800M 58.58M 300.56M
Ebitda 2568.98M 1919.70M 566.44M 882.38M 965.88M
Depreciation and amortization 989.50M 774.39M 784.99M 823.80M 665.31M
Non operating income net other -63.36500M -2.60300M 276.14M -1.97400M -23.65400M
Operating income 1579.48M 1145.32M -218.54800M 58.58M 836.34M
Other operating expenses 1384.94M 1452.13M 1341.19M 1528.69M 1342.68M
Interest expense 120.35M 160.35M 163.89M 159.10M 160.91M
Tax provision 283.82M 9.94M -192.09100M -44.04300M 143.37M
Interest income 120.35M 160.35M 163.89M 159.10M 160.91M
Net interest income -120.34600M -160.35300M -163.89200M -159.10200M -160.90600M
Extraordinary items - - - - 0.00000M
Non recurring 62.41M 74.30M 1057.01M 85.34M 105.06M
Other items - - - - -
Income tax expense 283.82M 9.94M -192.09100M -44.04300M 143.37M
Total revenue 3345.91M 2597.91M 1126.58M 1589.24M 1640.15M
Total operating expenses 160.25M 172.33M 164.98M 204.19M 190.00M
Cost of revenue 1224.69M 1279.80M 1176.20M 1324.51M 1152.68M
Total other income expense net -183.71100M -1099.15100M -738.15700M -289.62100M 515.21M
Discontinued operations - - - - -
Net income from continuing ops 1111.95M 36.23M -764.61400M -187.00100M 508.41M
Net income applicable to common shares 1111.95M 36.23M -764.61400M -187.00100M 508.41M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 5716.04M 5233.98M 4976.43M 6292.23M 6352.86M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 10.23M 9.18M 10.00M 12.71M 8.63M
Total liab 2630.58M 3170.85M 2960.27M 3543.24M 3432.54M
Total stockholder equity 3085.46M 2063.13M 2016.16M 2748.99M 2920.32M
Deferred long term liab 281.95M 35.47M 22.33M 192.83M 235.77M
Other current liab 273.88M 864.25M 520.73M 419.95M 410.00M
Common stock 1.22M 1.22M 1.15M 1.13M 1.12M
Capital stock 1.22M 1.22M 1.15M 1.13M 1.12M
Retained earnings 1308.56M 234.53M 200.70M 967.59M 1165.84M
Other liab 436.17M 200.35M 162.21M 315.26M 370.15M
Good will - - - - -
Other assets 96.06M 44.79M 0.00474M 46.23M 92.43M
Cash 445.00M 332.72M 0.01000M 0.01000M 77.97M
Cash and equivalents 445.00M 332.72M 0.01000M 0.01000M 77.97M
Total current liabilities 598.58M 889.33M 583.74M 472.04M 466.05M
Current deferred revenue 280.81M - - - -
Net debt 1127.21M 1748.45M 2214.31M 2732.79M 2518.37M
Short term debt 56.18M 319.51M 4.47M 50.85M 62.85M
Short long term debt - - - - -
Short long term debt total 1572.21M 2081.16M 2214.32M 2732.80M 2596.33M
Other stockholder equity 1779.70M 1840.23M 1827.91M 1791.60M 1765.36M
Property plant equipment 4882.78M 4576.00M 4701.87M 5953.65M 5831.16M
Total current assets 737.20M 613.19M 203.67M 252.63M 429.26M
Long term investments - - - - -
Net tangible assets 3085.46M 2063.13M 2016.16M 2748.99M 2920.32M
Short term investments - - - - -
Net receivables 233.30M 247.20M 162.46M 184.73M 167.54M
Long term debt 1572.21M 2081.16M 2214.32M 2732.80M 2596.33M
Inventory 48.68M 24.09M 31.20M 55.18M 175.13M
Accounts payable 43.90M 25.07M 63.01M 52.09M 56.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -4.02200M -12.84900M -13.59800M -11.31900M -12.38000M
Additional paid in capital - - - - -
Common stock total equity 1.22M 1.22M 1.15M 1.13M 1.12M
Preferred stock total equity - - - - -
Retained earnings total equity 1308.56M 234.53M 200.70M 967.59M 1165.84M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -184.75400M 35.02M 70.90M -103.43600M -125.56400M
Deferred long term asset charges - - - - -
Non current assets total 4978.84M 4620.79M 4772.76M 6039.60M 5923.60M
Capital lease obligations - - - - -
Long term debt total 1572.21M 2081.16M 2214.32M 2732.80M 2596.33M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -880.26300M -667.23500M -555.56600M -1013.29100M -587.93400M
Change to liabilities -109.56200M 218.24M -23.38200M 50.28M 23.82M
Total cashflows from investing activities -880.26300M -667.23500M -555.56600M -1013.29100M -587.93400M
Net borrowings -584.94600M 299.77M -232.56700M 122.50M -845.00200M
Total cash from financing activities -693.86100M -159.83100M -235.37800M 111.77M -368.67300M
Change to operating activities -1.05500M 0.22M 5.87M 6.13M -0.72900M
Net income 1111.95M 36.23M -764.61400M -187.00100M 508.41M
Change in cash 112.28M 332.71M 332.71M -77.95500M -235.97800M
Begin period cash flow 332.72M 0.01000M 0.01000M 77.97M 313.94M
End period cash flow 445.00M 332.72M 0.01000M 0.01000M 77.97M
Total cash from operating activities 1686.41M 1159.77M 790.94M 823.57M 720.63M
Issuance of capital stock 3.04M 2.64M 1.46M 3.21M 3.19M
Depreciation 0.60M 1713.18M 1359.25M 954.32M 665.31M
Other cashflows from investing activities -0.32900M 10.93M 0.09M 13.06M 748.51M
Dividends paid 19.64M 2.39M 2.28M 11.25M 11.19M
Change to inventory - -218.23800M 23.38M -50.27800M -23.81900M
Change to account receivables 38.55M -101.04700M 29.10M -39.55600M -30.15200M
Sale purchase of stock -57.20700M 2225.27M 1447.00M 1589.00M 492.08M
Other cashflows from financing activities -35.11000M -9.07200M -15.06800M -2.68600M -7.74600M
Change to netincome 743.16M 963.43M 390.01M 115.22M -346.21700M
Capital expenditures 879.93M 678.16M 555.66M 1026.35M 1336.44M
Change receivables 38.55M -101.04700M 29.10M -39.55600M -30.15200M
Cash flows other operating -711.75500M -748.73800M 357.13M 45.35M -115.79900M
Exchange rate changes - - - - -
Cash and cash equivalents changes 112.28M 332.71M - -77.95500M -235.97800M
Change in working capital -72.06300M 117.41M 11.59M 16.85M 13.67M
Stock based compensation 18.77M 18.82M 15.00M 24.32M 23.91M
Other non cash items 358.08M -735.43600M 362.26M 56.92M -632.37800M
Free cash flow 806.47M 481.61M 235.29M -202.78300M -615.81400M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SM Energy Co
1.36 3.10% 45.26 5.64 5.52 1.89 1.29 2.30 3.32
0.92 0.81% 113.44 12.82 11.12 2.24 2.90 2.47 5.63
Canadian Natural Resources Ltd
0.58 1.61% 36.61 15.51 14.24 2.37 2.92 2.26 5.34
EOG Resources Inc
1.55 1.23% 127.77 9.09 8.98 3.01 2.57 2.97 5.16
PTT Exploration & Production
-3.23 15.21% 18.01 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News


SM Energy Company, an independent energy company, engages in the acquisition, exploration, development, and production of oil, gas, and natural gas liquids in the state of Texas. It also has working interests in oil and gas producing wells in the Midland Basin and South Texas. The company was formerly known as St. Mary Land & Exploration Company and changed its name to SM Energy Company in May 2010. SM Energy Company was founded in 1908 and is headquartered in Denver, Colorado.

SM Energy Co

1775 Sherman Street, Denver, CO, United States, 80203

Key Executives

Name Title Year Born
Mr. Herbert S. Vogel Pres, CEO & Director 1961
Mr. A. Wade Pursell Exec. VP & CFO 1965
Mr. Lehman E. Newton III Sr. VP of Operations 1956
Mr. David W. Copeland Exec. VP & Gen. Counsel 1957
Mr. Patrick Allen Lytle VP, Chief Accounting Officer & Controller 1981
Ms. Jennifer Martin Samuels VP of Investor Relations NA
Mr. David J. Whitcomb VP of Marketing 1963
Ms. Candace Lyon VP of HR NA
Mr. Kenneth J. Knott Sr. VP of Bus. Devel. & Land 1965
Andrew T. Fiske Deputy Gen. Counsel & Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.