MSFT 424.41 -0.7251% AAPL 229.52 -2.688% NVDA 139.094 -3.1311% GOOGL 162.48 -1.6108% GOOG 164.1817 -1.5815% AMZN 184.65 -2.6621% META 564.0 -3.0944% AVGO 173.83 -3.094% TSLA 213.45 -2.0737% TSM 199.38 0.4534% LLY 899.58 -1.0526% V 284.49 -0.1053% JPM 224.22 0.0446% UNH 566.27 -0.63% NVO 115.65 -0.704% WMT 83.22 1.4631% LVMUY 131.53 -1.5789% XOM 119.905 -0.6587% LVMHF 660.0 -1.3099% MA 513.84 0.1598%
Last update at 2024-10-23T18:54:00Z
SM Energy's (NYSE:SM) five-year total shareholder returns outpace the underlying earnings growth
Mon 21 Oct 24, 11:46 AMBrokers Suggest Investing in SM Energy (SM): Read This Before Placing a Bet
Fri 18 Oct 24, 01:30 PMBear of the Day: SM Energy (SM)
Mon 14 Oct 24, 10:10 AMSM Energy (SM) Gains As Market Dips: What You Should Know
Mon 07 Oct 24, 10:00 PMNorthern Completes Major Acquisition to Enhance Uinta Basin Operations
Thu 03 Oct 24, 10:28 AMWall Street Bulls Look Optimistic About SM Energy (SM): Should You Buy?
Wed 02 Oct 24, 01:30 PMHere's Why SM Energy (SM) Gained But Lagged the Market Today
Mon 30 Sep 24, 10:00 PMShould Investors View SM's Cheap Valuation as a Buying Opportunity?
Fri 27 Sep 24, 06:45 PMSM ENERGY DECLARES QUARTERLY CASH DIVIDEND
Thu 26 Sep 24, 08:15 PMDo Options Traders Know Something About SM Energy (SM) Stock We Don't?
Wed 25 Sep 24, 02:06 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1395.77M | 46.17M | -956.70500M | -231.04400M | 651.78M |
Minority interest | - | - | - | - | - |
Net income | 1111.95M | 36.23M | -764.61400M | -187.00100M | 508.41M |
Selling general administrative | 114.56M | 111.94M | 99.16M | 132.80M | 116.50M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2121.21M | 1318.11M | -49.62200M | 264.74M | 487.48M |
Reconciled depreciation | 603.78M | 774.39M | 784.99M | 823.80M | 665.31M |
Ebit | 1579.48M | 1145.32M | -218.54800M | 58.58M | 300.56M |
Ebitda | 2568.98M | 1919.70M | 566.44M | 882.38M | 965.88M |
Depreciation and amortization | 989.50M | 774.39M | 784.99M | 823.80M | 665.31M |
Non operating income net other | -63.36500M | -2.60300M | 276.14M | -1.97400M | -23.65400M |
Operating income | 1579.48M | 1145.32M | -218.54800M | 58.58M | 836.34M |
Other operating expenses | 1384.94M | 1452.13M | 1341.19M | 1528.69M | 1342.68M |
Interest expense | 120.35M | 160.35M | 163.89M | 159.10M | 160.91M |
Tax provision | 283.82M | 9.94M | -192.09100M | -44.04300M | 143.37M |
Interest income | 120.35M | 160.35M | 163.89M | 159.10M | 160.91M |
Net interest income | -120.34600M | -160.35300M | -163.89200M | -159.10200M | -160.90600M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | 62.41M | 74.30M | 1057.01M | 85.34M | 105.06M |
Other items | - | - | - | - | - |
Income tax expense | 283.82M | 9.94M | -192.09100M | -44.04300M | 143.37M |
Total revenue | 3345.91M | 2597.91M | 1126.58M | 1589.24M | 1640.15M |
Total operating expenses | 160.25M | 172.33M | 164.98M | 204.19M | 190.00M |
Cost of revenue | 1224.69M | 1279.80M | 1176.20M | 1324.51M | 1152.68M |
Total other income expense net | -183.71100M | -1099.15100M | -738.15700M | -289.62100M | 515.21M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1111.95M | 36.23M | -764.61400M | -187.00100M | 508.41M |
Net income applicable to common shares | 1111.95M | 36.23M | -764.61400M | -187.00100M | 508.41M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 5716.04M | 5233.98M | 4976.43M | 6292.23M | 6352.86M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 10.23M | 9.18M | 10.00M | 12.71M | 8.63M |
Total liab | 2630.58M | 3170.85M | 2960.27M | 3543.24M | 3432.54M |
Total stockholder equity | 3085.46M | 2063.13M | 2016.16M | 2748.99M | 2920.32M |
Deferred long term liab | 281.95M | 35.47M | 22.33M | 192.83M | 235.77M |
Other current liab | 273.88M | 864.25M | 520.73M | 419.95M | 410.00M |
Common stock | 1.22M | 1.22M | 1.15M | 1.13M | 1.12M |
Capital stock | 1.22M | 1.22M | 1.15M | 1.13M | 1.12M |
Retained earnings | 1308.56M | 234.53M | 200.70M | 967.59M | 1165.84M |
Other liab | 436.17M | 200.35M | 162.21M | 315.26M | 370.15M |
Good will | - | - | - | - | - |
Other assets | 96.06M | 44.79M | 0.00474M | 46.23M | 92.43M |
Cash | 445.00M | 332.72M | 0.01000M | 0.01000M | 77.97M |
Cash and equivalents | 445.00M | 332.72M | 0.01000M | 0.01000M | 77.97M |
Total current liabilities | 598.58M | 889.33M | 583.74M | 472.04M | 466.05M |
Current deferred revenue | 280.81M | - | - | - | - |
Net debt | 1127.21M | 1748.45M | 2214.31M | 2732.79M | 2518.37M |
Short term debt | 56.18M | 319.51M | 4.47M | 50.85M | 62.85M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 1572.21M | 2081.16M | 2214.32M | 2732.80M | 2596.33M |
Other stockholder equity | 1779.70M | 1840.23M | 1827.91M | 1791.60M | 1765.36M |
Property plant equipment | 4882.78M | 4576.00M | 4701.87M | 5953.65M | 5831.16M |
Total current assets | 737.20M | 613.19M | 203.67M | 252.63M | 429.26M |
Long term investments | - | - | - | - | - |
Net tangible assets | 3085.46M | 2063.13M | 2016.16M | 2748.99M | 2920.32M |
Short term investments | - | - | - | - | - |
Net receivables | 233.30M | 247.20M | 162.46M | 184.73M | 167.54M |
Long term debt | 1572.21M | 2081.16M | 2214.32M | 2732.80M | 2596.33M |
Inventory | 48.68M | 24.09M | 31.20M | 55.18M | 175.13M |
Accounts payable | 43.90M | 25.07M | 63.01M | 52.09M | 56.05M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -4.02200M | -12.84900M | -13.59800M | -11.31900M | -12.38000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1.22M | 1.22M | 1.15M | 1.13M | 1.12M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 1308.56M | 234.53M | 200.70M | 967.59M | 1165.84M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -184.75400M | 35.02M | 70.90M | -103.43600M | -125.56400M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 4978.84M | 4620.79M | 4772.76M | 6039.60M | 5923.60M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | 1572.21M | 2081.16M | 2214.32M | 2732.80M | 2596.33M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -880.26300M | -667.23500M | -555.56600M | -1013.29100M | -587.93400M |
Change to liabilities | -109.56200M | 218.24M | -23.38200M | 50.28M | 23.82M |
Total cashflows from investing activities | -880.26300M | -667.23500M | -555.56600M | -1013.29100M | -587.93400M |
Net borrowings | -584.94600M | 299.77M | -232.56700M | 122.50M | -845.00200M |
Total cash from financing activities | -693.86100M | -159.83100M | -235.37800M | 111.77M | -368.67300M |
Change to operating activities | -1.05500M | 0.22M | 5.87M | 6.13M | -0.72900M |
Net income | 1111.95M | 36.23M | -764.61400M | -187.00100M | 508.41M |
Change in cash | 112.28M | 332.71M | 332.71M | -77.95500M | -235.97800M |
Begin period cash flow | 332.72M | 0.01000M | 0.01000M | 77.97M | 313.94M |
End period cash flow | 445.00M | 332.72M | 0.01000M | 0.01000M | 77.97M |
Total cash from operating activities | 1686.41M | 1159.77M | 790.94M | 823.57M | 720.63M |
Issuance of capital stock | 3.04M | 2.64M | 1.46M | 3.21M | 3.19M |
Depreciation | 0.60M | 1713.18M | 1359.25M | 954.32M | 665.31M |
Other cashflows from investing activities | -0.32900M | 10.93M | 0.09M | 13.06M | 748.51M |
Dividends paid | 19.64M | 2.39M | 2.28M | 11.25M | 11.19M |
Change to inventory | - | -218.23800M | 23.38M | -50.27800M | -23.81900M |
Change to account receivables | 38.55M | -101.04700M | 29.10M | -39.55600M | -30.15200M |
Sale purchase of stock | -57.20700M | 2225.27M | 1447.00M | 1589.00M | 492.08M |
Other cashflows from financing activities | -35.11000M | -9.07200M | -15.06800M | -2.68600M | -7.74600M |
Change to netincome | 743.16M | 963.43M | 390.01M | 115.22M | -346.21700M |
Capital expenditures | 879.93M | 678.16M | 555.66M | 1026.35M | 1336.44M |
Change receivables | 38.55M | -101.04700M | 29.10M | -39.55600M | -30.15200M |
Cash flows other operating | -711.75500M | -748.73800M | 357.13M | 45.35M | -115.79900M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 112.28M | 332.71M | - | -77.95500M | -235.97800M |
Change in working capital | -72.06300M | 117.41M | 11.59M | 16.85M | 13.67M |
Stock based compensation | 18.77M | 18.82M | 15.00M | 24.32M | 23.91M |
Other non cash items | 358.08M | -735.43600M | 362.26M | 56.92M | -632.37800M |
Free cash flow | 806.47M | 481.61M | 235.29M | -202.78300M | -615.81400M |
Sector: Energy Industry: Oil & Gas E&P
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SM SM Energy Co |
-0.54 1.28% | 41.79 | 5.64 | 5.52 | 1.89 | 1.29 | 2.30 | 3.32 |
COP ConocoPhillips |
-0.86 0.82% | 104.14 | 12.82 | 11.12 | 2.24 | 2.90 | 2.47 | 5.63 |
CNQ Canadian Natural Resources Ltd |
-0.525 1.48% | 34.94 | 15.51 | 14.24 | 2.37 | 2.92 | 2.26 | 5.34 |
EOG EOG Resources Inc |
-0.485 0.39% | 124.58 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
PEXNY PTT Exploration & Production |
- -% | 16.30 | 25.79 | 24.51 | 5.92 | 3.66 | 0.05 | 0.08 |
SM Energy Company, an independent energy company, engages in the acquisition, exploration, development, and production of oil, gas, and natural gas liquids in the state of Texas. It also has working interests in oil and gas producing wells in the Midland Basin and South Texas. The company was formerly known as St. Mary Land & Exploration Company and changed its name to SM Energy Company in May 2010. SM Energy Company was founded in 1908 and is headquartered in Denver, Colorado.
1775 Sherman Street, Denver, CO, United States, 80203
Name | Title | Year Born |
---|---|---|
Mr. Herbert S. Vogel | Pres, CEO & Director | 1961 |
Mr. A. Wade Pursell | Exec. VP & CFO | 1965 |
Mr. Lehman E. Newton III | Sr. VP of Operations | 1956 |
Mr. David W. Copeland | Exec. VP & Gen. Counsel | 1957 |
Mr. Patrick Allen Lytle | VP, Chief Accounting Officer & Controller | 1981 |
Ms. Jennifer Martin Samuels | VP of Investor Relations | NA |
Mr. David J. Whitcomb | VP of Marketing | 1963 |
Ms. Candace Lyon | VP of HR | NA |
Mr. Kenneth J. Knott | Sr. VP of Bus. Devel. & Land | 1965 |
Andrew T. Fiske | Deputy Gen. Counsel & Corp. Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.