MSFT 453.9631 -2.6353% AAPL 228.225 -2.0409% NVDA 131.2 -2.75% GOOGL 187.56 -1.8935% GOOG 189.16 -1.8167% AMZN 196.37 -1.7118% META 522.38 -2.3023% AVGO 1714.64 -1.7224% TSLA 265.3951 0.811% TSM 187.5 -1.8582% LLY 937.8 -0.2107% V 261.56 -0.5475% JPM 207.67 -0.0626% UNH 505.78 0.9682% NVO 141.2 -1.0789% WMT 69.41 -1.4203% LVMUY 154.5 1.9667% XOM 112.96 0.9292% LVMHF 770.5 1.6491% MA 432.89 -0.173%

Sealed Air Corporation

Consumer Cyclical US SEE


Last update at 2024-07-11T14:52:00Z

Day Range


52 Week Range



  • Previous Close 34.63
  • Market Cap5283.47M
  • Volume194477
  • P/E Ratio17.17
  • Dividend Yield2.19%
  • EBITDA1071.00M
  • Revenue TTM5517.30M
  • Revenue Per Share TTM38.21
  • Gross Profit TTM 1772.90M
  • Diluted EPS TTM2.13


Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 729.30M 716.20M 626.20M 370.30M 457.80M
Minority interest - - - - -
Net income 491.60M 506.80M 502.90M 263.00M 193.10M
Selling general administrative 786.20M 772.40M 772.70M 915.50M 782.30M
Selling and marketing expenses - - - - -
Gross profit 1772.90M 1680.90M 1609.30M 1564.80M 1502.10M
Reconciled depreciation 36.10M 38.80M 174.20M 150.80M 131.20M
Ebit 944.80M 900.90M 788.10M 578.50M 686.00M
Ebitda 933.50M 891.60M 853.80M 629.80M 701.70M
Depreciation and amortization -11.30000M -9.30000M 65.70M 51.30M 15.70M
Non operating income net other -53.20000M -16.90000M 12.50M -24.10000M -20.60000M
Operating income 944.80M 900.90M 788.10M 578.50M 656.30M
Other operating expenses 4691.30M 4664.10M 4104.10M 4170.70M 4028.60M
Interest expense 162.30M 167.80M 174.40M 184.10M 177.90M
Tax provision 238.00M 225.00M 142.10M 76.60M 307.50M
Interest income 162.30M 167.80M 10.20M 203.00M 15.10M
Net interest income -162.30000M -167.80000M -174.40000M -189.10000M -182.30000M
Extraordinary items 0.30M 15.60M 18.80M 24.70M -180.80000M
Non recurring 12.10M 14.50M 11.00M 41.90M 47.80M
Other items - - - - -
Income tax expense 238.00M 225.00M 142.10M 76.60M 307.50M
Total revenue 5641.90M 5533.80M 4903.20M 4791.10M 4732.70M
Total operating expenses 822.30M 811.20M 810.20M 944.40M 798.00M
Cost of revenue 3869.00M 3852.90M 3293.90M 3226.30M 3230.60M
Total other income expense net -215.50000M -184.70000M -161.90000M -208.20000M -68.40000M
Discontinued operations 0.30M 15.60M 18.80M -30.70000M 42.80M
Net income from continuing ops 491.30M 491.20M 484.10M 293.70M 150.30M
Net income applicable to common shares 491.60M 506.80M 502.90M 263.00M 193.10M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6214.70M 6229.30M 6083.80M 5765.20M 5050.20M
Intangible assets 138.40M 152.60M 171.00M 177.80M 101.70M
Earning assets - - - - -
Other current assets 57.50M 50.10M 54.40M 61.70M 125.10M
Total liab 5870.60M 5980.60M 5911.30M 5961.40M 5398.80M
Total stockholder equity 344.10M 248.70M 172.50M -196.20000M -348.60000M
Deferred long term liab 33.40M 46.70M 31.00M 30.70M 20.40M
Other current liab 751.60M 504.80M 527.30M 514.80M 428.90M
Common stock 23.30M 23.20M 23.20M 23.20M 23.20M
Capital stock 23.30M 23.20M 23.20M 23.20M 23.20M
Retained earnings 3163.40M 2790.70M 2400.70M 1998.50M 1835.00M
Other liab 501.30M 709.20M 759.30M 760.90M 673.70M
Good will 2174.50M 2189.40M 2222.60M 2216.90M 1947.60M
Other assets 438.90M 521.90M -0.40000M 530.40M 409.90M
Cash 456.10M 561.00M 548.70M 262.40M 271.70M
Cash and equivalents 456.10M 561.00M 548.70M 262.40M 271.70M
Total current liabilities 2081.80M 2007.30M 1367.40M 1436.90M 1488.60M
Current deferred revenue - 32.90M 32.10M 41.80M 57.00M
Net debt 3296.00M 3212.80M 3289.70M 3643.70M 3202.50M
Short term debt 464.60M 509.70M 53.80M 141.80M 237.70M
Short long term debt 440.60M 488.50M 29.50M 115.60M 237.70M
Short long term debt total 3752.10M 3773.80M 3838.40M 3906.10M 3474.20M
Other stockholder equity -1863.80000M -1631.30000M -1287.90000M -1308.90000M -1286.90000M
Property plant equipment 1346.10M 1295.80M 1189.70M 1141.90M 1036.20M
Total current assets 2116.80M 2069.60M 1881.50M 1564.00M 1554.80M
Long term investments - - - - -
Net tangible assets -1968.80000M -2093.30000M -2221.10000M -2595.20000M -2397.90000M
Short term investments - - - - -
Net receivables 736.90M 732.80M 681.70M 669.60M 613.10M
Long term debt 3237.90M 3219.60M 3731.40M 3698.60M 3236.50M
Inventory 866.30M 725.70M 596.70M 570.30M 544.90M
Accounts payable 865.60M 959.90M 754.20M 738.50M 765.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -978.80000M -933.90000M -963.50000M -909.00000M -919.90000M
Additional paid in capital - - - - -
Common stock total equity 23.30M 23.20M 23.20M 23.20M 23.20M
Preferred stock total equity - - - - -
Retained earnings total equity 3163.40M 2790.70M 2400.70M 1998.50M 1835.50M
Treasury stock -4019.10000M -3754.70000M -3380.90000M -3382.40000M -3336.50000M
Accumulated amortization - - - - -
Non currrent assets other 297.40M 383.50M 355.80M 331.60M 239.40M
Deferred long term asset charges - - - - 170.50M
Non current assets total 4097.90M 4159.70M 4202.30M 4201.20M 3495.40M
Capital lease obligations 73.60M 65.70M 77.50M 91.90M -
Long term debt total 3237.90M 3219.60M 3731.40M 3698.60M 3236.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -243.00000M -18.00000M -6.70000M -20.70000M -18.60000M
Change to liabilities -72.10000M 206.10M 0.80M -37.00000M 42.60M
Total cashflows from investing activities -243.00000M -125.70000M -159.80000M -665.60000M -266.70000M
Net borrowings -11.40000M -25.30000M -104.60000M 326.90M 216.30M
Total cash from financing activities -446.70000M -575.80000M -261.70000M 139.90M -478.30000M
Change to operating activities 77.50M -43.60000M -44.50000M -7.10000M 88.50M
Net income 491.60M 506.80M 502.90M 263.00M 193.10M
Change in cash -104.90000M 12.30M 286.30M -9.30000M -322.30000M
Begin period cash flow 561.00M 548.70M 262.40M 271.70M 594.00M
End period cash flow 456.10M 561.00M 548.70M 262.40M 271.70M
Total cash from operating activities 613.30M 709.70M 737.00M 511.10M 428.00M
Issuance of capital stock - - - - -
Depreciation 184.60M 186.40M 174.20M 150.80M 131.20M
Other cashflows from investing activities -5.70000M 16.10M 28.00M -455.20000M -79.50000M
Dividends paid -118.50000M -115.60000M -100.40000M -99.10000M 104.10M
Change to inventory -178.50000M -165.70000M -25.20000M 12.40M -51.60000M
Change to account receivables 2.60M -110.90000M 27.40M 38.10M -0.90000M
Sale purchase of stock -280.20000M -403.10000M -33.00000M -67.30000M -590.50000M
Other cashflows from financing activities 387.00M -31.80000M -12.10000M -26.80000M -6.10000M
Change to netincome 67.10M 271.30M 104.90M 45.50M 29.50M
Capital expenditures 237.30M 213.10M 181.10M 189.70M 168.60M
Change receivables 2.60M -110.90000M 27.40M 38.10M -0.90000M
Cash flows other operating 118.00M 24.50M -48.00000M 38.30M 93.70M
Exchange rate changes - 4.10M -29.20000M 5.30M -5.30000M
Cash and cash equivalents changes -76.40000M 12.30M 286.30M -9.30000M -322.30000M
Change in working capital -184.10000M -68.40000M -72.80000M 27.30M 62.20M
Stock based compensation 50.50M 43.50M 41.70M 32.90M 29.20M
Other non cash items 100.40M 4.10M 9.30M 92.10M 1.40M
Free cash flow 376.00M 496.60M 555.90M 321.40M 259.40M

Peer Comparison

Sector: Consumer Cyclical Industry: Packaging & Containers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
Sealed Air Corporation
0.69 1.99% 35.32 17.17 11.16 0.93 12.53 1.78 10.20
Ball Corporation
1.27 2.14% 60.56 29.79 16.75 1.24 4.46 1.85 14.34
Avery Dennison Corp
2.68 1.24% 219.20 33.88 20.75 1.96 7.85 2.33 18.05
Packaging Corp of America
3.18 1.77% 182.85 18.79 20.33 1.86 3.75 2.13 10.38
Amcor plc
- -% 10.30 14.62 14.24 0.96 3.52 1.45 10.20

Reports Covered

Stock Research & News


Sealed Air Corporation provides packaging solutions in the Americas, Europe, the Middle East, Africa, Asia, Australia, and NewZealand. It operates through two segments, Food and Protective. The Food segment offers integrated packaging materials and automation equipment solutions to provide food safety and shelf life extension, reduce food waste, automate processes, and optimize total cost for food processors in the fresh red meat, smoked and processed meats, poultry, seafood, plant-based, and dairy markets under the CRYOVAC, CRYOVAC Grip & Tear, CRYOVAC Darfresh, Simple Steps, and Optidure brands. This segment sells its solutions directly to customers through its sales, marketing, and customer service personnel. The Protective segment provides foam, inflatable, suspension and retention, temperature assurance packaging solutions to protect goods to e-commerce, consumer goods, pharmaceutical and medical devices, and industrial manufacturing markets under the SEALED AIR, BUBBLE WRAP, AUTOBAG, SEALED AIR, AUTOBAG, Instapak, Korrvu, Kevothermal, and TempGuard brands. This segment sells its solutions through supply distributors, as well as directly to fabricators, original equipment manufacturers, contract manufacturers, logistics partners, and e-commerce/fulfillment operations. Sealed Air Corporation was incorporated in 1960 and is headquartered in Charlotte, North Carolina.

Sealed Air Corporation

2415 Cascade Pointe Boulevard, Charlotte, NC, United States, 28208

Key Executives

Name Title Year Born
Mr. Edward L. Doheny II CEO, Pres & Director 1962
Mr. Christopher J. Stephens Jr. Sr. VP & CFO 1965
Mr. Emile Z. Chammas Sr. VP & COO 1969
Ms. Angel Shelton Willis VP, Gen. Counsel & Sec. 1971
Mr. Sergio A. Pupkin Sr. VP and Chief Growth & Strategy Officer 1966
Mr. Michael A. Leon Chief Accounting Officer & Controller 1981
Ms. Lori C. Chaitman VP of Investor Relations NA
Mr. Jannick Thomsen Sr. VP and Chief People & Digital Officer NA
Ms. Lori K. Tylinski Chief Trademark Counsel & VP of Law NA
Mr. Tobias Grasso Jr. Pres of Americas NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.