AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%
Last update at 2024-04-25T20:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 884.00M | 1008.00M | 687.00M | 608.00M | 633.00M |
Minority interest | -13.00000M | 0.00000M | 3.00M | 30.00M | 1.00M |
Net income | 719.00M | 878.00M | 585.00M | 566.00M | 454.00M |
Selling general administrative | 626.00M | 593.00M | 525.00M | 417.00M | 478.00M |
Selling and marketing expenses | - | - | 1050.00M | - | - |
Gross profit | 2583.00M | 2726.00M | 2458.00M | 2271.00M | 2306.00M |
Reconciled depreciation | 672.00M | 700.00M | 668.00M | 678.00M | 702.00M |
Ebit | 1267.00M | 1420.00M | 1224.00M | 1169.00M | 1125.00M |
Ebitda | 1939.00M | 2120.00M | 1892.00M | 1847.00M | 1827.00M |
Depreciation and amortization | 672.00M | 700.00M | 668.00M | 678.00M | 702.00M |
Non operating income net other | 7.00M | 26.00M | - | - | - |
Operating income | 1267.00M | 1420.00M | 1224.00M | 1169.00M | 1126.00M |
Other operating expenses | 14064.00M | 12378.00M | 10516.00M | 10298.00M | 10509.00M |
Interest expense | 312.00M | 270.00M | 275.00M | 317.00M | 301.00M |
Tax provision | 159.00M | 156.00M | 99.00M | 71.00M | 185.00M |
Interest income | - | - | - | - | - |
Net interest income | -330.00000M | -283.00000M | -316.00000M | -324.00000M | -302.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 159.00M | 156.00M | 99.00M | 71.00M | 185.00M |
Total revenue | 15349.00M | 13811.00M | 11781.00M | 11474.00M | 11635.00M |
Total operating expenses | 1298.00M | 1293.00M | 1193.00M | 1095.00M | 1180.00M |
Cost of revenue | 12766.00M | 11085.00M | 9323.00M | 9203.00M | 9329.00M |
Total other income expense net | -383.00000M | -412.00000M | -537.00000M | -561.00000M | -191.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 732.00M | 878.00M | 582.00M | 536.00M | 453.00M |
Net income applicable to common shares | 719.00M | 878.00M | 585.00M | 566.00M | 454.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 19909.00M | 19714.00M | 18252.00M | 17360.00M | 16554.00M |
Intangible assets | 1417.00M | 1688.00M | 1883.00M | 2002.00M | 2188.00M |
Earning assets | - | - | - | - | - |
Other current assets | 168.00M | 305.00M | 218.00M | 181.00M | 146.00M |
Total liab | 16382.00M | 16029.00M | 14915.00M | 14341.00M | 12992.00M |
Total stockholder equity | 3527.00M | 3685.00M | 3337.00M | 3019.00M | 3562.00M |
Deferred long term liab | 540.00M | 665.00M | - | - | - |
Other current liab | 890.00M | 750.00M | 587.00M | 618.00M | 492.00M |
Common stock | 1260.00M | 1220.00M | 1167.00M | 1178.00M | 1157.00M |
Capital stock | 1260.00M | 1220.00M | 1167.00M | 1178.00M | 1157.00M |
Retained earnings | 7309.00M | 6843.00M | 6192.00M | 5803.00M | 5341.00M |
Other liab | 1485.00M | 2014.00M | 2456.00M | 2246.00M | 2387.00M |
Good will | 4235.00M | 4378.00M | 4484.00M | 4419.00M | 4475.00M |
Other assets | 1088.00M | 1319.00M | 1236.00M | 1055.00M | 1107.00M |
Cash | 548.00M | 563.00M | 1366.00M | 1798.00M | 721.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 7008.00M | 5953.00M | 4444.00M | 5577.00M | 4095.00M |
Current deferred revenue | 327.00M | 429.00M | 410.00M | 343.00M | -492.00000M |
Net debt | 8400.00M | 7174.00M | 6434.00M | 6019.00M | 6008.00M |
Short term debt | 1408.00M | 15.00M | 17.00M | 1480.00M | 219.00M |
Short long term debt | 1408.00M | 15.00M | 17.00M | 1480.00M | 219.00M |
Short long term debt total | 8948.00M | 7737.00M | 7800.00M | 7817.00M | 6729.00M |
Other stockholder equity | -4363.00000M | -3796.00000M | -3068.00000M | -3052.00000M | -2205.00000M |
Property plant equipment | 7487.00M | 6922.00M | 5653.00M | 4709.00M | 4542.00M |
Total current assets | 5489.00M | 5223.00M | 4675.00M | 4884.00M | 3940.00M |
Long term investments | 193.00M | 184.00M | 321.00M | 291.00M | 302.00M |
Net tangible assets | 3461.00M | -2439.00000M | -3092.00000M | -3472.00000M | -3205.00000M |
Short term investments | - | - | - | - | - |
Net receivables | 2594.00M | 2560.00M | 1738.00M | 1631.00M | 1802.00M |
Long term debt | 7540.00M | 7722.00M | 7783.00M | 6337.00M | 6510.00M |
Inventory | 2179.00M | 1795.00M | 1353.00M | 1274.00M | 1271.00M |
Accounts payable | 4383.00M | 4759.00M | 3430.00M | 3136.00M | 3876.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 66.00M | 58.00M | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -679.00000M | -582.00000M | -954.00000M | -910.00000M | -835.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1260.00M | 1220.00M | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 7309.00M | 6843.00M | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1449.00M | 1613.00M | 1311.00M | 1053.00M | 870.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 14420.00M | 14491.00M | 13577.00M | 12476.00M | 12614.00M |
Capital lease obligations | 452.00M | 420.00M | 63.00M | 239.00M | - |
Long term debt total | 7540.00M | 7722.00M | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -768.00000M | -1639.00000M | -1181.00000M | -422.00000M | -206.00000M |
Change to liabilities | -100.00000M | 1312.00M | 66.00M | 72.00M | 592.00M |
Total cashflows from investing activities | -786.00000M | -1639.00000M | -1181.00000M | -422.00000M | -206.00000M |
Net borrowings | 1361.00M | 98.00M | -262.00000M | 1112.00M | -178.00000M |
Total cash from financing activities | 485.00M | -894.00000M | -602.00000M | -46.00000M | -1040.00000M |
Change to operating activities | -59.00000M | 134.00M | 54.00M | 156.00M | -264.00000M |
Net income | 732.00M | 878.00M | 582.00M | 536.00M | 453.00M |
Change in cash | -21.00000M | -802.00000M | -425.00000M | 1078.00M | 269.00M |
Begin period cash flow | 579.00M | 1381.00M | 1806.00M | 728.00M | 459.00M |
End period cash flow | 558.00M | 579.00M | 1381.00M | 1806.00M | 728.00M |
Total cash from operating activities | 283.00M | 1760.00M | 1432.00M | 1548.00M | 1566.00M |
Issuance of capital stock | - | 47.00M | - | 19.00M | 28.00M |
Depreciation | 672.00M | 700.00M | 668.00M | 678.00M | 702.00M |
Other cashflows from investing activities | 865.00M | -25.00000M | 18.00M | 16.00M | 71.00M |
Dividends paid | 254.00M | 229.00M | 198.00M | 182.00M | 137.00M |
Change to inventory | -458.00000M | -464.00000M | -64.00000M | -45.00000M | -248.00000M |
Change to account receivables | -305.00000M | -729.00000M | -81.00000M | 205.00M | -281.00000M |
Sale purchase of stock | -618.00000M | -766.00000M | -75.00000M | -964.00000M | -739.00000M |
Other cashflows from financing activities | 5241.00M | 804.00M | -67.00000M | 2605.00M | 1341.00M |
Change to netincome | -250.00000M | 63.00M | 258.00M | 72.00M | 347.00M |
Capital expenditures | 1651.00M | 1726.00M | 1113.00M | 598.00M | 816.00M |
Change receivables | -305.00000M | -863.00000M | - | - | - |
Cash flows other operating | 10.00M | 119.00M | - | - | - |
Exchange rate changes | - | -29.00000M | - | - | - |
Cash and cash equivalents changes | - | -802.00000M | - | - | - |
Change in working capital | -924.00000M | 120.00M | -106.00000M | 236.00M | 90.00M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -195.00000M | 27.00M | 271.00M | 143.00M | 286.00M |
Free cash flow | -1368.00000M | 34.00M | 319.00M | 950.00M | 750.00M |
Sector: Consumer Cyclical Industry: Packaging & Containers
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BALL Ball Corporation |
0.26 0.40% | 65.45 | 29.79 | 16.75 | 1.24 | 4.46 | 1.85 | 14.34 |
AVY Avery Dennison Corp |
4.74 2.23% | 217.16 | 33.88 | 20.75 | 1.96 | 7.85 | 2.33 | 18.05 |
PKG Packaging Corp of America |
-2.67 1.54% | 171.25 | 18.79 | 20.33 | 1.86 | 3.75 | 2.13 | 10.38 |
AMCCF Amcor plc |
- -% | 9.30 | 14.62 | 14.24 | 0.96 | 3.52 | 1.45 | 10.20 |
AMCR Amcor PLC |
-0.11 1.21% | 8.95 | 14.67 | 14.43 | 0.96 | 3.57 | 1.45 | 10.20 |
Ball Corporation supplies aluminum packaging products for the beverage, personal care, and household products industries in the United States, Brazil, and internationally. It operates through four segments: Beverage Packaging, North and Central America; Beverage Packaging, Europe, Middle East and Africa; Beverage Packaging, South America; and Aerospace. The company manufactures and sells aluminum beverage containers to fillers of carbonated soft drinks, beer, energy drinks, and other beverages. It also develops spacecraft, sensors and instruments, radio frequency systems, and other technologies for the civil, commercial, and national security aerospace markets, as well as offers defense hardware, antenna and video tactical solutions, civil and operational space hardware, and systems engineering services. In addition, the company designs, manufactures, and tests satellites, remote sensors, and ground station control hardware and software; and provides launch vehicle integration and satellite operational services. Further, it offers target identification, warning, and attitude control systems and components; cryogenic systems and associated sensor cooling devices; star trackers; and fast-steering mirrors to the government agencies or their prime contractors. Additionally, the company manufactures and sells extruded aluminum aerosol containers, recloseable aluminum bottles, aluminum cups, and aluminum slugs. Ball Corporation was founded in 1880 and is headquartered in Westminster, Colorado.
9200 West 108th Circle, Westminster, CO, United States, 80021-2510
Name | Title | Year Born |
---|---|---|
Mr. Daniel William Fisher | Pres, Director & CEO | 1973 |
Mr. Scott C. Morrison | Exec. VP & CFO | 1962 |
Mr. Charles E. Baker | VP, Gen. Counsel & Corp. Sec. | 1957 |
Mr. Ronald J. Lewis | Sr. VP & COO of Global Beverage Packaging | 1967 |
Mr. Brian Gabbard | Sr. VP of Global Shared Services & Chief Information Officer | NA |
Mrs. Ann T. Scott | VP of Investor Relations | 1964 |
Ms. Courtney K. Reynolds | VP of Communications & Corp. Affairs | NA |
Ms. Stacey Valy Panayiotou | Sr. VP & Chief HR Officer | 1973 |
Mr. Jeffrey A. Knobel | Sr. VP of Global Beverage Fin. | 1971 |
Carlos Eduardo Pires | Pres of Beverage Packaging South America | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).