MSFT 453.9631 -2.6353% AAPL 228.225 -2.0409% NVDA 131.2 -2.75% GOOGL 187.56 -1.8935% GOOG 189.16 -1.8167% AMZN 196.37 -1.7118% META 522.38 -2.3023% AVGO 1714.64 -1.7224% TSLA 265.3951 0.811% TSM 187.5 -1.8582% LLY 937.8 -0.2107% V 261.56 -0.5475% JPM 207.67 -0.0626% UNH 505.78 0.9682% NVO 141.2 -1.0789% WMT 69.41 -1.4203% LVMUY 154.5 1.9667% XOM 112.96 0.9292% LVMHF 770.5 1.6491% MA 432.89 -0.173%

Ball Corporation

Consumer Cyclical US BALL

60.56USD
1.27(2.14%)

Last update at 2024-07-11T14:51:00Z

Day Range

59.5760.62
LowHigh

52 Week Range

42.6561.23
LowHigh

Fundamentals

  • Previous Close 59.29
  • Market Cap18035.22M
  • Volume297443
  • P/E Ratio29.79
  • Dividend Yield1.40%
  • EBITDA1941.00M
  • Revenue TTM14174.00M
  • Revenue Per Share TTM45.08
  • Gross Profit TTM 2583.00M
  • Diluted EPS TTM1.92

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 884.00M 1008.00M 687.00M 608.00M 633.00M
Minority interest -13.00000M 0.00000M 3.00M 30.00M 1.00M
Net income 719.00M 878.00M 585.00M 566.00M 454.00M
Selling general administrative 626.00M 593.00M 525.00M 417.00M 478.00M
Selling and marketing expenses - - 1050.00M - -
Gross profit 2583.00M 2726.00M 2458.00M 2271.00M 2306.00M
Reconciled depreciation 672.00M 700.00M 668.00M 678.00M 702.00M
Ebit 1267.00M 1420.00M 1224.00M 1169.00M 1125.00M
Ebitda 1939.00M 2120.00M 1892.00M 1847.00M 1827.00M
Depreciation and amortization 672.00M 700.00M 668.00M 678.00M 702.00M
Non operating income net other 7.00M 26.00M - - -
Operating income 1267.00M 1420.00M 1224.00M 1169.00M 1126.00M
Other operating expenses 14064.00M 12378.00M 10516.00M 10298.00M 10509.00M
Interest expense 312.00M 270.00M 275.00M 317.00M 301.00M
Tax provision 159.00M 156.00M 99.00M 71.00M 185.00M
Interest income - - - - -
Net interest income -330.00000M -283.00000M -316.00000M -324.00000M -302.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 159.00M 156.00M 99.00M 71.00M 185.00M
Total revenue 15349.00M 13811.00M 11781.00M 11474.00M 11635.00M
Total operating expenses 1298.00M 1293.00M 1193.00M 1095.00M 1180.00M
Cost of revenue 12766.00M 11085.00M 9323.00M 9203.00M 9329.00M
Total other income expense net -383.00000M -412.00000M -537.00000M -561.00000M -191.00000M
Discontinued operations - - - - -
Net income from continuing ops 732.00M 878.00M 582.00M 536.00M 453.00M
Net income applicable to common shares 719.00M 878.00M 585.00M 566.00M 454.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 19909.00M 19714.00M 18252.00M 17360.00M 16554.00M
Intangible assets 1417.00M 1688.00M 1883.00M 2002.00M 2188.00M
Earning assets - - - - -
Other current assets 168.00M 305.00M 218.00M 181.00M 146.00M
Total liab 16382.00M 16029.00M 14915.00M 14341.00M 12992.00M
Total stockholder equity 3527.00M 3685.00M 3337.00M 3019.00M 3562.00M
Deferred long term liab 540.00M 665.00M - - -
Other current liab 890.00M 750.00M 587.00M 618.00M 492.00M
Common stock 1260.00M 1220.00M 1167.00M 1178.00M 1157.00M
Capital stock 1260.00M 1220.00M 1167.00M 1178.00M 1157.00M
Retained earnings 7309.00M 6843.00M 6192.00M 5803.00M 5341.00M
Other liab 1485.00M 2014.00M 2456.00M 2246.00M 2387.00M
Good will 4235.00M 4378.00M 4484.00M 4419.00M 4475.00M
Other assets 1088.00M 1319.00M 1236.00M 1055.00M 1107.00M
Cash 548.00M 563.00M 1366.00M 1798.00M 721.00M
Cash and equivalents - - - - -
Total current liabilities 7008.00M 5953.00M 4444.00M 5577.00M 4095.00M
Current deferred revenue 327.00M 429.00M 410.00M 343.00M -492.00000M
Net debt 8400.00M 7174.00M 6434.00M 6019.00M 6008.00M
Short term debt 1408.00M 15.00M 17.00M 1480.00M 219.00M
Short long term debt 1408.00M 15.00M 17.00M 1480.00M 219.00M
Short long term debt total 8948.00M 7737.00M 7800.00M 7817.00M 6729.00M
Other stockholder equity -4363.00000M -3796.00000M -3068.00000M -3052.00000M -2205.00000M
Property plant equipment 7487.00M 6922.00M 5653.00M 4709.00M 4542.00M
Total current assets 5489.00M 5223.00M 4675.00M 4884.00M 3940.00M
Long term investments 193.00M 184.00M 321.00M 291.00M 302.00M
Net tangible assets 3461.00M -2439.00000M -3092.00000M -3472.00000M -3205.00000M
Short term investments - - - - -
Net receivables 2594.00M 2560.00M 1738.00M 1631.00M 1802.00M
Long term debt 7540.00M 7722.00M 7783.00M 6337.00M 6510.00M
Inventory 2179.00M 1795.00M 1353.00M 1274.00M 1271.00M
Accounts payable 4383.00M 4759.00M 3430.00M 3136.00M 3876.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 66.00M 58.00M - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -679.00000M -582.00000M -954.00000M -910.00000M -835.00000M
Additional paid in capital - - - - -
Common stock total equity 1260.00M 1220.00M - - -
Preferred stock total equity - - - - -
Retained earnings total equity 7309.00M 6843.00M - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1449.00M 1613.00M 1311.00M 1053.00M 870.00M
Deferred long term asset charges - - - - -
Non current assets total 14420.00M 14491.00M 13577.00M 12476.00M 12614.00M
Capital lease obligations 452.00M 420.00M 63.00M 239.00M -
Long term debt total 7540.00M 7722.00M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -768.00000M -1639.00000M -1181.00000M -422.00000M -206.00000M
Change to liabilities -100.00000M 1312.00M 66.00M 72.00M 592.00M
Total cashflows from investing activities -786.00000M -1639.00000M -1181.00000M -422.00000M -206.00000M
Net borrowings 1361.00M 98.00M -262.00000M 1112.00M -178.00000M
Total cash from financing activities 485.00M -894.00000M -602.00000M -46.00000M -1040.00000M
Change to operating activities -59.00000M 134.00M 54.00M 156.00M -264.00000M
Net income 732.00M 878.00M 582.00M 536.00M 453.00M
Change in cash -21.00000M -802.00000M -425.00000M 1078.00M 269.00M
Begin period cash flow 579.00M 1381.00M 1806.00M 728.00M 459.00M
End period cash flow 558.00M 579.00M 1381.00M 1806.00M 728.00M
Total cash from operating activities 283.00M 1760.00M 1432.00M 1548.00M 1566.00M
Issuance of capital stock - 47.00M - 19.00M 28.00M
Depreciation 672.00M 700.00M 668.00M 678.00M 702.00M
Other cashflows from investing activities 865.00M -25.00000M 18.00M 16.00M 71.00M
Dividends paid 254.00M 229.00M 198.00M 182.00M 137.00M
Change to inventory -458.00000M -464.00000M -64.00000M -45.00000M -248.00000M
Change to account receivables -305.00000M -729.00000M -81.00000M 205.00M -281.00000M
Sale purchase of stock -618.00000M -766.00000M -75.00000M -964.00000M -739.00000M
Other cashflows from financing activities 5241.00M 804.00M -67.00000M 2605.00M 1341.00M
Change to netincome -250.00000M 63.00M 258.00M 72.00M 347.00M
Capital expenditures 1651.00M 1726.00M 1113.00M 598.00M 816.00M
Change receivables -305.00000M -863.00000M - - -
Cash flows other operating 10.00M 119.00M - - -
Exchange rate changes - -29.00000M - - -
Cash and cash equivalents changes - -802.00000M - - -
Change in working capital -924.00000M 120.00M -106.00000M 236.00M 90.00M
Stock based compensation - - - - -
Other non cash items -195.00000M 27.00M 271.00M 143.00M 286.00M
Free cash flow -1368.00000M 34.00M 319.00M 950.00M 750.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Packaging & Containers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BALL
Ball Corporation
1.27 2.14% 60.56 29.79 16.75 1.24 4.46 1.85 14.34
AVY
Avery Dennison Corp
2.68 1.24% 219.20 33.88 20.75 1.96 7.85 2.33 18.05
PKG
Packaging Corp of America
3.18 1.77% 182.85 18.79 20.33 1.86 3.75 2.13 10.38
AMCCF
Amcor plc
- -% 10.30 14.62 14.24 0.96 3.52 1.45 10.20
AMCR
Amcor PLC
0.06 0.62% 9.81 14.67 14.43 0.96 3.57 1.45 10.20

Reports Covered

Stock Research & News

Profile

Ball Corporation supplies aluminum packaging products for the beverage, personal care, and household products industries in the United States, Brazil, and internationally. It operates through four segments: Beverage Packaging, North and Central America; Beverage Packaging, Europe, Middle East and Africa; Beverage Packaging, South America; and Aerospace. The company manufactures and sells aluminum beverage containers to fillers of carbonated soft drinks, beer, energy drinks, and other beverages. It also develops spacecraft, sensors and instruments, radio frequency systems, and other technologies for the civil, commercial, and national security aerospace markets, as well as offers defense hardware, antenna and video tactical solutions, civil and operational space hardware, and systems engineering services. In addition, the company designs, manufactures, and tests satellites, remote sensors, and ground station control hardware and software; and provides launch vehicle integration and satellite operational services. Further, it offers target identification, warning, and attitude control systems and components; cryogenic systems and associated sensor cooling devices; star trackers; and fast-steering mirrors to the government agencies or their prime contractors. Additionally, the company manufactures and sells extruded aluminum aerosol containers, recloseable aluminum bottles, aluminum cups, and aluminum slugs. Ball Corporation was founded in 1880 and is headquartered in Westminster, Colorado.

Ball Corporation

9200 West 108th Circle, Westminster, CO, United States, 80021-2510

Key Executives

Name Title Year Born
Mr. Daniel William Fisher Pres, Director & CEO 1973
Mr. Scott C. Morrison Exec. VP & CFO 1962
Mr. Charles E. Baker VP, Gen. Counsel & Corp. Sec. 1957
Mr. Ronald J. Lewis Sr. VP & COO of Global Beverage Packaging 1967
Mr. Brian Gabbard Sr. VP of Global Shared Services & Chief Information Officer NA
Mrs. Ann T. Scott VP of Investor Relations 1964
Ms. Courtney K. Reynolds VP of Communications & Corp. Affairs NA
Ms. Stacey Valy Panayiotou Sr. VP & Chief HR Officer 1973
Mr. Jeffrey A. Knobel Sr. VP of Global Beverage Fin. 1971
Carlos Eduardo Pires Pres of Beverage Packaging South America NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.