AAPL 167.04 -0.5714% MSFT 404.33 -1.8235% GOOG 157.46 0.3697% GOOGL 155.9725 0.3232% AMZN 179.17 -1.1639% NVDA 846.71 0.7568% META 501.8 1.544% TSLA 149.9 -3.5703% TSM 132.27 -4.8623% LLY 745.95 -0.642% V 271.36 -0.4877% AVGO 1258.99 -1.8431% JPM 181.25 0.6497% UNH 493.18 2.9625% NVO 122.75 -1.4294% WMT 59.27 -0.637% LVMUY 170.18 -0.3338% XOM 118.47 -0.1349% LVMHF 854.0 -0.4662% MA 454.7 -1.1865%
Last update at 2024-04-18T20:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 613.80M | 284.60M | 250.60M | 303.80M | 292.20M |
Minority interest | -6.00000M | -6.20000M | 4.50M | 29.30M | 28.00M |
Net income | 488.90M | 209.90M | 189.30M | 238.90M | 231.20M |
Selling general administrative | - | - | - | - | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1669.70M | 1085.70M | 808.70M | 860.70M | 964.60M |
Reconciled depreciation | 307.40M | 170.60M | 131.40M | 134.50M | 142.40M |
Ebit | 690.40M | 332.40M | 280.10M | 351.10M | 347.00M |
Ebitda | 1009.30M | 554.20M | 437.60M | 501.30M | 508.00M |
Depreciation and amortization | 318.90M | 221.80M | 157.50M | 150.20M | 161.00M |
Non operating income net other | 10.60M | 12.60M | 10.30M | - | - |
Operating income | 690.40M | 332.40M | 280.10M | 351.10M | 347.00M |
Other operating expenses | 4526.60M | 3439.30M | 2611.10M | 2876.90M | 3280.40M |
Interest expense | 87.20M | 60.40M | 39.80M | 53.00M | 55.20M |
Tax provision | 118.90M | 68.50M | 56.80M | 61.20M | 56.40M |
Interest income | 5.20M | 53.00M | 5.90M | 5.60M | 1.90M |
Net interest income | -82.00000M | -53.00000M | -33.90000M | -47.40000M | -53.30000M |
Extraordinary items | - | - | - | - | 22.90M |
Non recurring | 0.90M | 38.60M | 15.80M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 118.90M | 68.50M | 56.80M | 61.20M | 56.40M |
Total revenue | 5217.90M | 3810.30M | 2907.00M | 3238.00M | 3645.60M |
Total operating expenses | 978.40M | 714.70M | 512.80M | 499.60M | 599.40M |
Cost of revenue | 3548.20M | 2724.60M | 2098.30M | 2377.30M | 2681.00M |
Total other income expense net | -76.60000M | -47.80000M | -29.50000M | -47.30000M | -54.80000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 494.90M | 216.10M | 193.80M | 242.60M | 235.80M |
Net income applicable to common shares | 488.90M | 209.90M | 189.30M | 238.90M | 231.20M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 10268.90M | 10281.60M | 4589.00M | 4430.70M | 4606.80M |
Intangible assets | 2229.90M | 2429.20M | 530.30M | 567.20M | 625.50M |
Earning assets | - | - | - | - | - |
Other current assets | 177.70M | 157.60M | 117.70M | 136.50M | 233.00M |
Total liab | 3846.30M | 3931.50M | 2012.00M | 2050.30M | 2268.30M |
Total stockholder equity | 6388.20M | 6311.90M | 2544.40M | 2351.10M | 2310.50M |
Deferred long term liab | 591.90M | 652.00M | 172.00M | - | - |
Other current liab | 470.70M | 446.60M | 230.90M | 3.40M | 28.30M |
Common stock | 0.70M | 0.70M | 0.40M | 0.40M | 0.40M |
Capital stock | 0.70M | 0.70M | 0.40M | 0.40M | 0.40M |
Retained earnings | 2130.00M | 1854.50M | 2010.70M | 1886.70M | 1777.90M |
Other liab | 766.30M | 922.60M | 293.10M | 300.90M | 295.20M |
Good will | 4018.80M | 4039.20M | 1518.20M | 1501.30M | 1509.20M |
Other assets | 101.80M | 69.50M | 60.30M | 78.50M | 55.90M |
Cash | 688.50M | 672.80M | 611.30M | 331.40M | 248.60M |
Cash and equivalents | 688.50M | 672.80M | 611.30M | 331.40M | 248.60M |
Total current liabilities | 1002.20M | 1095.30M | 822.00M | 560.50M | 666.50M |
Current deferred revenue | - | - | - | 219.50M | 212.90M |
Net debt | 1335.00M | 1245.70M | 460.10M | 806.10M | 1058.50M |
Short term debt | 33.80M | 4.90M | 231.00M | 0.60M | 0.50M |
Short long term debt | 33.80M | 4.90M | 231.00M | 0.60M | 0.50M |
Short long term debt total | 2023.50M | 1918.50M | 1071.40M | 1137.50M | 1307.10M |
Other stockholder equity | 4609.60M | 4651.80M | 696.60M | 701.80M | 783.60M |
Property plant equipment | 7268.40M | 7558.80M | 628.90M | 676.00M | 615.50M |
Total current assets | 3000.50M | 2722.80M | 1851.30M | 1607.70M | 1800.70M |
Long term investments | - | - | - | - | - |
Net tangible assets | 227.60M | 6311.90M | 551.00M | 282.60M | 175.80M |
Short term investments | - | - | - | 8.80M | 6.00M |
Net receivables | 797.40M | 785.80M | 432.00M | 461.40M | 551.90M |
Long term debt | 1989.70M | 1913.60M | 840.40M | 1136.90M | 1306.60M |
Inventory | 1336.90M | 1106.60M | 690.30M | 678.40M | 767.20M |
Accounts payable | 497.70M | 643.80M | 360.10M | 337.00M | 424.80M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 34.40M | 38.20M | 32.60M | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -352.10000M | -195.10000M | -163.30000M | -237.80000M | -251.40000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 0.70M | 0.70M | 0.40M | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 2130.00M | 1854.50M | 2010.70M | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -6292.60000M | 33.80M | 16.40M | 20.10M | 21.70M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 7268.40M | 7558.80M | 2737.70M | 2823.00M | 2806.10M |
Capital lease obligations | 114.50M | 116.70M | 76.70M | 72.60M | - |
Long term debt total | 1989.70M | 1913.60M | 840.40M | 1136.90M | 1306.60M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -113.30000M | -175.70000M | -37.00000M | 74.30M | 0.50M |
Change to liabilities | -151.10000M | 166.40M | 42.60M | -80.30000M | 41.10M |
Total cashflows from investing activities | -113.30000M | -175.70000M | -37.00000M | 74.30M | -227.90000M |
Net borrowings | 65.90M | 287.10M | -67.70000M | -171.00000M | 166.70M |
Total cash from financing activities | -274.20000M | -117.60000M | -147.60000M | -397.40000M | -17.70000M |
Change to operating activities | -21.60000M | -105.40000M | 27.40M | -61.80000M | -26.50000M |
Net income | 494.90M | 216.10M | 193.80M | 242.60M | 235.80M |
Change in cash | 15.70M | 61.50M | 279.90M | 82.80M | 109.00M |
Begin period cash flow | 672.80M | 611.30M | 331.40M | 248.60M | 139.60M |
End period cash flow | 688.50M | 672.80M | 611.30M | 331.40M | 248.60M |
Total cash from operating activities | 436.20M | 357.70M | 435.40M | 408.50M | 362.70M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 307.40M | 170.60M | 131.40M | 134.50M | 142.40M |
Other cashflows from investing activities | -29.50000M | -121.20000M | 10.50M | 166.70M | -150.30000M |
Dividends paid | 90.90M | 335.60M | 48.70M | 48.90M | 47.20M |
Change to inventory | -174.40000M | -148.50000M | -3.70000M | 68.60M | -42.70000M |
Change to account receivables | -38.10000M | -154.50000M | 29.60M | 70.30M | -56.50000M |
Sale purchase of stock | -248.10000M | -34.70000M | -28.60000M | -176.00000M | -131.30000M |
Other cashflows from financing activities | 1491.10M | -37.00000M | -2.80000M | -1.80000M | -5.90000M |
Change to netincome | 26.10M | 82.60M | 27.90M | 38.30M | 73.70M |
Capital expenditures | 83.80M | 54.50M | 47.50M | 92.40M | 77.60M |
Change receivables | -38.10000M | -154.50000M | 29.60M | - | - |
Cash flows other operating | -48.20000M | 12.00M | 13.80M | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 48.70M | 64.40M | 250.80M | - | - |
Change in working capital | -443.70000M | -105.40000M | 82.30M | 53.80M | -68.40000M |
Stock based compensation | 22.50M | 24.90M | 9.20M | 13.00M | 16.90M |
Other non cash items | 135.20M | 66.40M | 35.20M | -57.80000M | 22.80M |
Free cash flow | 352.40M | 303.20M | 387.90M | 316.10M | 285.10M |
Sector: Industrials Industry: Specialty Industrial Machinery
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
RRX Regal Beloit Corporation |
-3.58 2.24% | 155.95 | - | 13.42 | 1.63 | 1.56 | 2.67 | 18.86 |
SIEGY Siemens AG ADR |
0.72 0.78% | 92.95 | 17.07 | 15.75 | 1.88 | 2.76 | 2.37 | 11.38 |
SMAWF Siemens AG Class N |
2.16 1.18% | 185.91 | 16.98 | 15.53 | 1.83 | 2.72 | 2.35 | 11.32 |
GE GE Aerospace |
-2.73 1.75% | 152.94 | 12.87 | 26.60 | 1.61 | 4.69 | 1.61 | 8.43 |
SBGSY Schneider Electric SA |
0.94 2.11% | 45.56 | 25.90 | 20.92 | 3.12 | 3.98 | 3.50 | 17.37 |
Regal Rexnord Corporation manufactures and sells industrial powertrain solutions, power transmission components, electric motors and electronic controls, air moving products, and specialty electrical components and systems worldwide. It operates in four segments: Commercial Systems, Industrial Systems, Climate Solutions, and Motion Control Solutions. The Commercial Systems segment provides AC and DC motors, electronic variable speed controls, fans, blowers, and precision stator and rotor kits. The Industrial Systems segment offers AC motors for industrial applications; electric alternators for prime and standby power applications to data centers, distributed energy, microgrid, rental, marine, agriculture, healthcare, mobile, and defense markets; switchgear, switchboards, and control systems for power generation systems; and transfer switch power solutions for residential, commercial, industrial, and critical applications. The Climate Solutions segment provides fractional horsepower motors, electronic variable speed controls, and blowers for use in residential and light commercial air moving applications; and fractional horsepower motors and blowers for use in white goods, water heating equipment, small pumps, compressors, and fans, and other small appliances. The Motion Control Solutions segment offers bearings; conveyors; conveying automation solutions; disc, gear, grid, elastomeric, and torsionally soft couplings; mechanical power transmission drives and components; gearboxes and gear motors; aerospace components; and special components. This segment serves the food and beverage, bulk handling, eCommerce/warehouse distribution, energy, aerospace, and general industrial markets. The company sells its products directly to original equipment manufacturers, distributors, and end-users. The company was formerly known as Regal Beloit Corporation. The company was founded in 1955 and is based in Milwaukee, Wisconsin.
200 State Street, Beloit, WI, United States, 53511
Name | Title | Year Born |
---|---|---|
Mr. Louis Vernon Pinkham | CEO & Director | 1971 |
Mr. Robert J. Rehard | VP & CFO | 1969 |
Mr. Thomas E. Valentyn | VP, Gen. Counsel & Sec. | 1959 |
Mr. Jerrald R. Morton | Pres of Integration - Motion Control Solutions | 1962 |
Mr. John M. Avampato | VP & Chief Information Officer | 1961 |
Mr. Robert Douglas Barry | VP of Investor Relations | NA |
Ms. Cheryl A. Lewis | VP & Chief Human Resource Officer | 1969 |
Mr. Scott Douglas Brown | Group Pres of Commercial Systems Segment | 1960 |
Mr. Eric S. McGinnis | Group Pres of Industrial System Segment | 1971 |
Mr. Kevin J. Zaba | Pres of Motion Control Solutions | 1967 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).