MSFT 414.2 2.0901% AAPL 220.11 -0.3621% NVDA 108.1 1.5309% GOOGL 148.66 -0.0336% GOOG 150.01 0.3143% AMZN 179.55 2.366% META 504.79 0.0% AVGO 148.21 5.2478% TSLA 226.17 4.5776% TSM 162.43 -0.215% LLY 901.25 -0.7729% V 285.34 -0.0945% JPM 205.56 -5.1889% UNH 599.03 0.8298% NVO 129.78 -1.6147% WMT 78.81 1.9007% LVMUY 135.45 -0.7401% XOM 110.82 -3.6432% LVMHF 676.0 -1.0402% MA 488.02 0.1909%
Last update at 2024-09-11T00:10:00Z
Those who invested in RPM International (NYSE:RPM) five years ago are up 92%
Tue 10 Sep 24, 02:35 PMHere's Why RPM International (RPM) is a Strong Growth Stock
Mon 09 Sep 24, 01:45 PMRPM to Announce Fiscal 2025 First-Quarter Results on October 2, 2024
Fri 06 Sep 24, 01:00 PMQuanex Building Products (NX) Q3 Earnings and Revenues Beat Estimates
Thu 05 Sep 24, 09:30 PMHere's Why Investors Must Retain RPM International (RPM) Stock Now
Mon 26 Aug 24, 02:52 PMJim Cramer on RPM International Inc. (NYSE:RPM): ‘I Want To Own It’
Mon 19 Aug 24, 09:36 AMThe Return Trends At RPM International (NYSE:RPM) Look Promising
Wed 14 Aug 24, 02:29 PMA Look At The Fair Value Of RPM International Inc. (NYSE:RPM)
Sun 28 Jul 24, 01:19 PMRPM International Full Year 2024 Earnings: EPS Misses Expectations
Sun 28 Jul 24, 12:42 PMRPM International (RPM) Q4 Earnings Meet Estimates, Up Y/Y
Fri 26 Jul 24, 04:27 PMBreakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Income before tax | 649.38M | 606.80M | 668.44M | 407.76M | 339.85M |
Minority interest | 1.04M | 0.98M | 1.96M | 0.70M | 1.13M |
Net income | 478.69M | 491.48M | 502.64M | 304.38M | 266.56M |
Selling general administrative | 1956.04M | 1788.28M | 1664.03M | 1548.65M | 1769.63M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2748.04M | 2433.05M | 2405.16M | 2092.86M | 2261.91M |
Reconciled depreciation | 154.95M | 153.07M | 146.86M | 156.84M | 141.74M |
Ebit | 782.23M | 656.62M | 727.49M | 532.14M | 488.01M |
Ebitda | 937.18M | 809.69M | 874.35M | 688.98M | 629.75M |
Depreciation and amortization | 154.95M | 153.07M | 146.86M | 156.84M | 141.74M |
Non operating income net other | 18.86M | 63.83M | -13.63900M | -12.06600M | -3.54000M |
Operating income | 0.48M | 656.62M | 727.49M | 532.14M | 488.01M |
Other operating expenses | 6464.41M | 6062.96M | 5365.15M | 4962.79M | 5072.27M |
Interest expense | 119.02M | 87.93M | 85.40M | 101.00M | 102.39M |
Tax provision | 169.65M | 114.33M | 164.94M | 102.68M | 72.16M |
Interest income | 9.25M | 4.43M | 3.56M | 5.31M | 4.88M |
Net interest income | -119.01500M | -83.49300M | -81.84500M | -95.69000M | -97.50700M |
Extraordinary items | - | - | - | - | 8.13M |
Non recurring | 52.21M | 6.28M | 18.11M | 33.11M | 46.50M |
Other items | - | - | - | - | - |
Income tax expense | 169.65M | 114.33M | 164.94M | 102.68M | 72.16M |
Total revenue | 7256.41M | 6707.73M | 6106.29M | 5506.99M | 5564.55M |
Total operating expenses | 1956.04M | 1788.28M | 1664.03M | 1548.65M | 1769.63M |
Cost of revenue | 4508.37M | 4274.68M | 3701.13M | 3414.14M | 3302.64M |
Total other income expense net | -23.60700M | -49.81600M | -59.05600M | -124.37200M | -148.16200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 479.73M | 492.47M | 503.50M | 305.08M | 267.69M |
Net income applicable to common shares | 478.69M | 491.48M | 498.62M | 304.38M | 266.56M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Total assets | 6782.00M | 6707.71M | 6252.97M | 5630.95M | 5441.35M |
Intangible assets | 554.99M | 592.26M | 628.69M | 584.38M | 601.08M |
Earning assets | - | - | - | - | - |
Other current assets | 329.85M | 304.89M | 316.40M | 241.61M | 220.70M |
Total liab | 4639.00M | 4723.88M | 4509.94M | 4366.29M | 4032.75M |
Total stockholder equity | 2140.84M | 1982.43M | 1741.06M | 1262.44M | 1405.95M |
Deferred long term liab | 90.35M | 82.19M | 106.39M | 59.55M | 114.84M |
Other current liab | 631.27M | 612.59M | 612.96M | 477.38M | 430.26M |
Common stock | 1.29M | 1.29M | 1.29M | 1.29M | 1.31M |
Capital stock | 1.29M | 1.29M | 1.29M | 1.29M | 1.31M |
Retained earnings | 2404.12M | 2139.35M | 1852.26M | 1544.34M | 1425.05M |
Other liab | - | 359.18M | 540.10M | 564.54M | 519.88M |
Good will | 1293.59M | 1337.87M | 1345.75M | 1250.07M | 1245.76M |
Other assets | 180.20M | 194.59M | 207.71M | 219.60M | 240.81M |
Cash | 215.79M | 201.67M | 246.70M | 233.42M | 223.17M |
Cash and equivalents | 215.79M | 201.67M | 246.70M | 233.42M | 223.17M |
Total current liabilities | 1490.80M | 2016.41M | 1331.41M | 1093.58M | 1539.40M |
Current deferred revenue | - | - | - | - | - |
Net debt | 2753.55M | 2750.08M | 2390.54M | 2550.45M | 2302.74M |
Short term debt | 178.59M | 603.45M | 1.28M | 80.89M | 552.45M |
Short long term debt | 178.59M | 603.45M | 1.28M | 80.89M | 552.45M |
Short long term debt total | 2969.33M | 2951.75M | 2637.24M | 2783.87M | 2525.91M |
Other stockholder equity | 340.36M | 379.13M | 402.39M | 434.31M | 557.22M |
Property plant equipment | 1239.48M | 1103.98M | 1266.01M | 849.69M | 819.21M |
Total current assets | 3184.17M | 3151.81M | 2782.00M | 2423.43M | 2518.09M |
Long term investments | - | - | - | - | 16.40M |
Net tangible assets | 292.26M | 52.30M | -233.38300M | -572.00100M | -440.89200M |
Short term investments | - | - | 3.90M | - | 8.60M |
Net receivables | 1503.04M | 1432.63M | 1280.81M | 1137.96M | 1232.35M |
Long term debt | 2505.22M | 2083.16M | 2378.54M | 2458.29M | 1973.46M |
Inventory | 1135.50M | 1212.62M | 938.10M | 810.45M | 841.87M |
Accounts payable | 680.94M | 800.37M | 717.18M | 535.31M | 556.70M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 2.16M | 1.40M | 1.96M | 2.22M | 2.65M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -604.93500M | -537.33700M | -514.88400M | -717.49700M | -577.62800M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1.29M | 1.29M | 1.29M | 1.29M | 1.31M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 2404.12M | 2139.35M | 1852.26M | 1544.34M | 1425.05M |
Treasury stock | - | - | -653.00600M | -580.11700M | -437.29000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 164.73M | 195.07M | 203.71M | 208.01M | 222.30M |
Deferred long term asset charges | - | - | - | - | 34.91M |
Non current assets total | 3597.84M | 3555.90M | 3470.97M | 3207.53M | 2923.26M |
Capital lease obligations | 285.52M | 265.14M | 257.42M | 244.69M | - |
Long term debt total | 2505.22M | 2083.16M | 2378.54M | 2458.29M | 1973.46M |
Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Investments | -5.94300M | 6.50M | -9.37100M | 2.45M | 49.96M |
Change to liabilities | -77.95000M | 56.29M | 151.39M | -56.48700M | -17.42200M |
Total cashflows from investing activities | -249.70400M | -259.54700M | -326.38800M | -209.61300M | -248.24600M |
Net borrowings | -13.74300M | 336.06M | -188.27800M | 14.27M | 354.97M |
Total cash from financing activities | -301.15600M | 57.39M | -459.61900M | -316.87000M | -53.84200M |
Change to operating activities | - | -54.02100M | 105.32M | -2.20400M | 1.48M |
Net income | 479.73M | 492.47M | 503.50M | 305.08M | 267.69M |
Change in cash | 14.12M | -45.03200M | 13.29M | 10.25M | -21.25400M |
Begin period cash flow | 201.67M | 246.70M | 233.42M | 223.17M | 244.42M |
End period cash flow | 215.79M | 201.67M | 246.70M | 233.42M | 223.17M |
Total cash from operating activities | 577.11M | 178.73M | 766.16M | 549.92M | 292.94M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 154.95M | 153.07M | 146.86M | 156.84M | 141.74M |
Other cashflows from investing activities | 10.67M | -43.64500M | 5.41M | -64.30300M | -161.44500M |
Dividends paid | 213.91M | 204.39M | 194.72M | 185.10M | 181.41M |
Change to inventory | 66.81M | -304.19700M | -68.80200M | 21.31M | -16.82900M |
Change to account receivables | -52.47500M | -187.29900M | -48.55500M | 76.50M | -131.20400M |
Sale purchase of stock | -67.04700M | -64.04900M | -49.95600M | -143.07500M | -221.98000M |
Other cashflows from financing activities | -6.45400M | 427.34M | -26.66500M | -2.96500M | 622.66M |
Change to netincome | 46.79M | -21.81200M | 17.37M | 13.26M | 56.23M |
Capital expenditures | 254.44M | 222.40M | 157.20M | 147.76M | 136.76M |
Change receivables | -94.58500M | -187.29900M | -88.61800M | 82.06M | -131.20400M |
Cash flows other operating | 1.36M | -9.78700M | -9.74600M | 27.85M | -7.25900M |
Exchange rate changes | - | - | - | - | -12.10700M |
Cash and cash equivalents changes | 26.25M | -23.42600M | -19.85100M | 23.44M | -21.25400M |
Change in working capital | -104.36600M | -448.25000M | 99.29M | 74.05M | -176.18400M |
Stock based compensation | 28.67M | 40.11M | 40.93M | 19.79M | 31.15M |
Other non cash items | 11.88M | -33.60600M | -44.60500M | 6.30M | 23.11M |
Free cash flow | 322.67M | -43.67200M | 608.96M | 402.16M | 156.18M |
Sector: Basic Materials Industry: Specialty Chemicals
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
RPM RPM International Inc |
1.77 1.51% | 119.13 | 28.28 | 22.68 | 1.95 | 6.26 | 2.29 | 17.22 |
LIN Linde plc Ordinary Shares |
0.64 0.14% | 463.72 | 33.77 | 28.90 | 6.56 | 5.42 | 7.03 | 18.92 |
AIQUY Air Liquide SA ADR |
0.61 1.66% | 37.25 | 29.34 | 24.57 | 3.42 | 3.95 | 3.87 | 15.91 |
AIQUF L'Air Liquide S.A |
- -% | 187.21 | 29.39 | 24.69 | 3.41 | 3.97 | 3.87 | 15.91 |
SHW Sherwin-Williams Co |
7.95 2.18% | 371.85 | 33.33 | 27.40 | 3.38 | 20.60 | 3.88 | 21.36 |
RPM International Inc. manufactures and sells specialty chemicals for the industrial, specialty, and consumer markets worldwide. It offers waterproofing, coating, and traditional roofing systems; sealants, air barriers, tapes, and foams; residential home weatherization systems; roofing and building maintenance services; sealing and bonding, subfloor preparation, flooring, and glazing solutions; resin flooring systems, polyurethane, MMA waterproof, epoxy floor paint and coatings, concrete repair, and protection products; fire stopping and intumescent steel coating, and manufacturing industry solutions; rolled asphalt roofing materials and chemical admixtures; concrete and masonry admixtures, concrete fibers, curing and sealing compounds, structural grouts and mortars, epoxy adhesives, injection resins, polyurethane foams, floor hardeners and toppings, joint fillers, industrial and architectural coatings, decorative color/stains/stamps, and restoration materials; insulated building cladding materials; and concrete form wall systems. It also provides polymer flooring systems; fiberglass reinforced plastic gratings and shapes; corrosion-control coating, containment and railcar lining, fire and sound proofing, and heat and cryogenic insulation products; specialty construction products; amine curing agents, reactive diluents, and epoxy resins; fluorescent colorants and pigments; shellac-based-specialty and marine coatings; fire and water damage restoration, carpet cleaning, and disinfecting products; fuel additives; wood treatments, coatings, and touch-up products; and nail enamels, polishes, and coating components. In addition, it offers solutions for the paint contractors and DIYers, concrete restoration and flooring, metallic and faux finish coatings, cleaners, and hobby paints and cements; and caulks, adhesives, insulating foams, and patches, as well as spackling, glazing, and repair products. The company was incorporated in 1947 and is headquartered in Medina, Ohio.
2628 Pearl Road, Medina, OH, United States, 44258
Name | Title | Year Born |
---|---|---|
Mr. Frank C. Sullivan | Chairman, Pres & CEO | 1961 |
Mr. Russell L. Gordon | VP & CFO | 1966 |
Mr. Timothy R. Kinser | VP of Operations | NA |
Mr. Edward W. Moore | Sr. VP, Gen. Counsel, Chief Compliance Officer & Sec. | 1957 |
Ms. Janeen B. Kastner | VP of Corp. Benefits & Risk Management | 1967 |
Mr. Michael J. Laroche | VP, Controller & Chief Accounting Officer | NA |
Mr. Lonny R. DiRusso | VP & Chief Information Officer | 1965 |
Kathie M. Rogers | Mang. of Investor Relations | NA |
Mr. Randell McShepard | VP of Public Affairs & Chief Talent Officer | NA |
Mr. Thomas C. Sullivan Jr. | VP of Corp. Devel. | 1964 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.